Khadim India
Ticker > Company >

Khadim India share price

Khadim India Ltd.

NSE: KHADIM BSE: 540775 SECTOR: Footwear  42k   121   20

364.15
-2.50 (-0.68%)
NSE: 20 Dec 04:02 PM

Price Summary

Today's High

₹ 373.4

Today's Low

₹ 364

52 Week High

₹ 440

52 Week Low

₹ 281.05

FinStar

Ownership Below Par
Stock price may face volatility due to ownership structure.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsAverage
The company could improve upon its asset employment.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 669.25 Cr.

Enterprise Value

₹ 774.38 Cr.

No. of Shares

1.84 Cr.

P/E

113.57

P/B

2.68

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  135.72

CASH

₹ 17.17 Cr.

DEBT

₹ 122.3 Cr.

Promoter Holding

59.83 %

EPS (TTM)

₹  3.21

Sales Growth

-6.87%

ROE

2.74 %

ROCE

11.97%

Profit Growth

-63.92 %

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Brands

These are the brands of Khadim India Ltd.

ADRIANNA BONITA BRITISH WALKERS CLEO LAZARD PRO SHARON SOFTOUCH TURK WAVES

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year-6.87%
3 Year-0.6%
5 Year-5.11%

Profit Growth

1 Year-63.92%
3 Year29.9%
5 Year-21.49%

ROE%

1 Year2.74%
3 Year4.68%
5 Year-2.64%

ROCE %

1 Year11.97%
3 Year12.59%
5 Year6.49%

Debt/Equity

0.517

Price to Cash Flow

13

Interest Cover Ratio

1.2426

CFO/PAT (5 Yr. Avg.)

0

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2024 59.83 0.00
Jun 2024 60.09 0.00
Mar 2024 60.63 0.00
Dec 2023 60.27 0.00
Sep 2023 60.27 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 29.8990971826513% for the Past 3 years.
  • The company has an efficient Cash Conversion Cycle of 38.6521 days.
  • The company has a high promoter holding of 59.83%.

 Limitations

  • The company has shown a poor revenue growth of -0.603781071173348% for the Past 3 years.
  • Company has a poor ROE of 4.6819361067307% over the past 3 years.
  • The company is trading at a high PE of 113.57.

Quarterly Result (All Figures in Cr.)

PARTICULARS Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Net Sales 157.09 156.2 143.64 153.89 160.58
Total Expenditure 139.44 137.99 126.8 136.5 141.26
Operating Profit 17.66 18.21 16.84 17.39 19.32
Other Income 2.6 1.78 3.11 1.52 1.84
Interest 7.82 7.54 8.46 7.74 7.58
Depreciation 10.29 9.98 10.08 10.26 10.37
Exceptional Items 0 0 0 0 0
Profit Before Tax 2.15 2.47 1.42 0.91 3.21
Tax 0.36 0.65 0.37 0.26 0.85
Profit After Tax 1.79 1.83 1.05 0.66 2.36
Adjusted EPS (Rs) 1 1.02 0.58 0.36 1.29

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 771.87 626.18 591.08 660.26 614.9
Total Expenditure 737.91 621.35 541.87 585.5 541.2
Operating Profit 33.96 4.83 49.21 74.77 73.71
Other Income 6.67 18.08 16.28 17.48 9.02
Interest 32.72 26.8 24.13 31.3 34.03
Depreciation 41.94 39.24 33.58 38.37 40.44
Exceptional Items 0 0 0 0 0
Profit Before Tax -34.03 -43.12 7.77 22.57 8.26
Tax -2.81 -10.21 1.31 5.06 1.94
Net Profit -31.22 -32.92 6.46 17.51 6.32
Adjusted EPS (Rs.) -17.37 -18.32 3.59 9.74 3.48

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 17.97 17.97 17.97 17.97 18.13
Total Reserves 215.53 182.96 189.67 207.39 221.64
Borrowings 0 19.29 14.84 11.85 6.25
Other N/C liabilities 177.71 123.66 107.57 181.51 188.66
Current liabilities 315.38 292.3 328.19 328.59 310.75
Total Liabilities 726.59 636.18 658.24 747.3 745.44
Assets
Net Block 277.09 229.73 201.37 243.57 243.55
Capital WIP 0.55 0.95 0.85 0.44 0.15
Intangible WIP 0.09 0.15 0.07 0.32 0
Investments 0.09 0.09 0.09 0.14 0.15
Loans & Advances 62.4 49.49 46.25 46.05 49.29
Other N/C Assets 9.82 8.41 9.57 12.4 8.75
Current Assets 376.56 347.36 400.05 444.39 443.55
Total Assets 726.59 636.18 658.24 747.3 745.44
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations -34.03 -43.12 7.77 22.57 8.26
Adjustment 73.03 54.13 46.83 56.85 70.16
Changes in Assets & Liabilities 20.48 36.32 -25.02 -41.31 -25.83
Tax Paid -2.35 0.56 1.04 1.29 -1.08
Operating Cash Flow 57.13 47.89 30.63 39.4 51.5
Investing Cash Flow -15.2 -2.07 -13.83 19.82 -9.54
Financing Cash Flow -25.83 -44.54 -41.78 -62.8 -50.52
Net Cash Flow 16.1 1.29 -24.98 -3.58 -8.56

Corporate Actions

Investors Details

PARTICULARS Sep 2023% Dec 2023% Mar 2024% Jun 2024% Sep 2024%
promoters 60.27 60.27 60.63 60.09 59.83
khadim development compan... 51.61 51.61 51.14 50.68 50.46
rittick roy burman 0.03 0.03 0.03 0.03 0.03
siddhartha roy burman - 8.15 8.99 8.91 8.87
tanusree roy burman 0.49 0.49 0.48 0.48 0.48
siddharth roy burman 8.15 - - - -
PARTICULARS Sep 2023% Dec 2023% Mar 2024% Jun 2024% Sep 2024%
investors 39.73 39.73 39.37 39.91 40.17
anshul saigal - - - 1.04 1.04
bandhan elss tax saver fu... - 3.62 3.58 3.55 3.54
bharadhwajan jaganathan v... - - 4.34 4.30 4.28
girish gulati (huf) - 2.81 2.78 3.66 3.64
llp 0.04 - 0.04 0.04 0.06
mauryan first - - 1.05 1.20 1.25
trustline deep alpha aif 2.05 2.05 2.03 2.02 1.76
ajay kumar aggarwal 1.13 1.13 1.12 - -
sonia gulati - 1.11 1.10 - -
bharadhwajan v j 1.67 1.67 - - -
jaganathan v g 1.49 1.49 - - -
kalyani jaganathan 1.21 1.21 - - -
bandhan tax advantage (el... 3.62 - - - -
prem kumar bhajanka 1.11 - - - -
sumangal business private... 1.17 - - - -

Annual Reports

Ratings & Research Reports

Company Presentations

Company News

Khadim India informs about Newspaper Publication 9 Nov, 10:45 AM Khadim India - Quaterly Results 8 Nov, 4:10 PM Khadim India - Quaterly Results 8 Nov, 4:10 PM Khadim India - Quaterly Results 8 Nov, 4:10 PM Khadim India informs about disclosure 11 Sep, 5:29 PM Khadim India inks pact with Underlinen Fashion House 11 Sep, 3:00 PM Khadim India - Quaterly Results 8 Aug, 4:14 PM Khadim India - Quaterly Results 8 Aug, 4:14 PM Khadim India - Quaterly Results 8 Aug, 4:14 PM Khadim India - Quaterly Results 24 May, 3:44 PM Khadim India - Quaterly Results 24 May, 3:44 PM Khadim India - Quaterly Results 24 May, 3:44 PM Khadim India informs about tv interview intimation 20 Mar, 3:12 PM Khadim India informs about tv interview 19 Mar, 12:39 PM Khadim India - Quaterly Results 12 Feb, 2:55 PM Khadim India - Quaterly Results 12 Feb, 2:55 PM Khadim India - Quaterly Results 12 Feb, 2:55 PM Khadim India informs about newspaper advertisements 2 Dec, 3:27 PM Khadim India informs about EGM 2 Dec, 1:06 PM Khadim lndia informs about newspaper advertisements 28 Nov, 5:12 PM Khadim India informs about press release 25 Nov, 3:43 PM Khadim India gets nod to raise funds through Convertible Warrants 25 Nov, 3:21 PM Khadim India informs about transcript of investor meet 25 Nov, 12:03 PM Khadim India informs about presentation 17 Nov, 2:54 PM Khadim lndia informs about credit rating 11 Oct, 5:28 PM Khadim India informs about analyst meet 10 Oct, 5:18 PM Khadim India incorporates wholly owned subsidiary 24 Aug, 12:30 PM Khadim India - Quaterly Results 10 Aug, 4:00 PM Khadim India - Quaterly Results 10 Aug, 4:00 PM Khadim India informs about board meeting 3 Aug, 5:24 PM Khadim India informs about earnings call transcript 6 Jun, 1:56 PM Khadim India - Quaterly Results 23 May, 3:41 PM Khadim India - Quaterly Results 23 May, 3:41 PM Khadim India - Quaterly Results 23 May, 3:41 PM Khadim India - Quaterly Results 13 Feb, 3:26 PM Khadim India - Quaterly Results 13 Feb, 3:26 PM Khadim India - Quaterly Results 13 Feb, 3:26 PM Khadim India - Quaterly Results 14 Nov, 2:09 PM Khadim India - Quaterly Results 14 Nov, 2:09 PM Khadim India informs about AGM proceedings 24 Sep, 10:56 AM Khadim focusing on premiumisation, product innovation, demand traction 25 Aug, 5:57 PM Khadim India - Quaterly Results 6 Aug, 2:16 PM Khadim India - Quaterly Results 6 Aug, 2:16 PM Khadim India - Quaterly Results 6 Aug, 2:16 PM Khadim India informs about disclosure 9 Jun, 12:45 PM Khadim lndia informs about disclosure 6 Jun, 12:06 PM Khadim India informs about disclosure 4 Jun, 4:35 PM Khadim India informs about disclosure 3 Jun, 12:01 PM Khadim India - Quaterly Results 25 May, 5:20 PM Khadim India - Quaterly Results 25 May, 5:20 PM

Khadim India Stock Price Analysis and Quick Research Report. Is Khadim India an attractive stock to invest in?

The footwear sector is a very significant segment of the leather industry in India; rather it is the engine of growth for the entire Indian leather industry. India is the second-largest global producer of footwear after China, accounting for 13% of global footwear production of 16 billion pairs.

India produces 2065 million pairs of different categories of footwear (leather footwear - 909 million pairs, leather shoe uppers - 100 million pairs and non-leather footwear - 1056 million pairs). India exports about 115 million pairs. Thus, nearly 95% of its production goes to meet its own domestic demand. 

Revenue in the Footwear market amounts to US$8,493m in 2020. The market is expected to grow annually by 12.6% (CAGR 2020-2023).

Let's talk about the key financial ratios and stock performance of Khadim India over the period of time. Khadim India stock price today is Rs 364.15.

  • Operating profit margin: -  Incase of footwear exporters, the share of EBITDA constitutes not only operating income and also the share of government exporter incentives. OPM for Khadim India is 11.9864238970636 % which is weak  which allows the investors to look into the overall return on capital.

  • Debtor days: -  The receivable days are fairly high in the case of footwear companies. The footwear exporters should always take care of the time taken by the buyers to complete their operating cycle. Khadim India has a debtor day of 110.4832 which is significantly a bad sign towards the cash conversion cycle.

  • Capital structure (or) Debt to Equity: -  The footwear sector is consistently increasing capacity, expanding retail presence and setting up new manufacturing facilities over the years. So it is important to check whether the leverage is highly dependent on debt or equity. Khadim India has a D/E ratio of 0.517 which is comfortably placed as compared to its peers.

  • Interest coverage ratio: -  It measures the company’s ability to handle its outstanding debt, a higher ratio is always desirable. Khadim India has an ICR of 1.2426 which is unattractive to investors when compared with the company's growth.

  • Share Price: - The current share price of Khadim India is Rs 364.15. One can use valuation calculators of ticker to know if Khadim India share price is undervalued or overvalued.

Last Updated on:
Brief about Khadim India
X