Khadim India Ltd.

NSE: KHADIM BSE: 540775 SECTOR: Retailing

286.6
-5.1 (-1.75%)
NSE: Today, 03:54 PM

Price Summary

Today's High

₹ 295.7

Today's Low

₹ 280.8

52 Week High

₹ 358

52 Week Low

₹ 99.55

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationAttractive
The stock is considerably attractive based on intrinsic value.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.

Company Essentials

Market Cap

515.01 Cr.

Enterprise Value

623.16 Cr.

No. of Shares

1.8 Cr.

P/E

0

P/B

2.56

Face Value

₹ 10

Div. Yield

0%

Book Value (TTM)

₹  111.82

CASH

7.9 Cr.

DEBT

116.05 Cr.

Promoter Holding

61.07%

EPS (TTM)

₹  -18.32

Sales Growth

-3.42%

ROE

-12.02 %

ROCE

-0.35 %

Profit Growth

-247.45 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Brands

ADRIANNA BONITA BRITISH WALKERS CLEO LAZARD PRO SHARON SOFTOUCH TURK WAVES

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Ratios

Sales Growth

1 Year-3.42%
3 Year8.13%
5 Year10.9%

Profit Growth

1 Year-247.45%
3 Year-200.62%
5 Year-20.04%

ROE%

1 Year-12.02%
3 Year4.13%
5 Year9.66%

ROCE %

1 Year-0.35%
3 Year11.67%
5 Year14.06%

Debt/Equity

0.4988

Price to Cash Flow

9.02

Interest Cover Ratio

-0.0399437669997861

CFO/PAT (5 Yr. Avg.)

1.68754552945532

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2021 61.07 0
Mar 2021 61.07 0
Dec 2020 60.98 0
Sep 2020 60.87 0
Jun 2020 60.83 0
* Figures given above are % of equity capital

 Strengths

  • The company has an efficient Cash Conversion Cycle of 67.1637200344974 days.
  • The company has a high promoter holding of 61.07%.
  • The company has a strong degree of Operating leverage, Average Operating leverage stands at 8.77648066364905.

 Limitations

  • The company has shown a poor profit growth of -200.624955403351% for the Past 3 years.
  • The company has shown a poor revenue growth of 8.12577159460337% for the Past 3 years.
  • Company has a poor ROE of 4.12793336984225% over the past 3 years.
  • Company has low Interest coverage ratio of -0.0399437669997861.
  • Tax rate is low at 8.26672152345128.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
Net Sales 158.22 60.4 121.75 174.08 269.95
Total Expenditure 166.62 74.66 133.34 158.92 255.84
Operating Profit -8.4 -14.27 -11.59 15.16 14.11
Other Income 1.54 3.63 6.98 3.95 3.52
Interest 7.77 6.46 6.87 6.09 5.95
Depreciation 10.79 10.24 10.25 9.52 9.23
Exceptional Items 0 0 0 0 0
Profit Before Tax -25.42 -27.34 -21.73 3.5 2.45
Tax -5.57 0.41 -0.59 -0.94 -9.09
Profit After Tax -19.85 -27.76 -21.14 4.44 11.55
Adjusted EPS (Rs) -11.05 -15.45 -11.77 2.47 6.43

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Net Sales 534.52 610.6 748.71 799.18 771.87
Total Expenditure 481.02 544.86 671.33 740.06 737.91
Operating Profit 53.5 65.74 77.37 59.12 33.96
Other Income 4.31 5.12 9.26 6.34 6.67
Interest 15.7 14.67 14.06 13.83 32.72
Depreciation 16.29 15.66 15.62 18.43 41.94
Exceptional Items 0 0 0 0 0
Profit Before Tax 25.82 40.53 56.96 33.2 -34.03
Tax 0.58 9.9 19.06 12.03 -2.81
Net Profit 25.24 30.64 37.9 21.17 -31.22
Adjusted EPS (Rs.) 14.59 17.71 21.1 11.78 -17.37

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Equity and Liabilities
Share Capital 17.3 17.3 17.97 17.97 17.97
Total Reserves 137.1 166.66 250.52 269.7 215.53
Borrowings 7.06 0.2 0 0 0
Other N/C liabilities 19.89 7.74 19.52 43.96 177.71
Current liabilities 182.86 225.7 229.53 256.41 315.38
Total Liabilities 364.21 417.6 517.52 588.05 726.59
Assets
Net Block 143.5 120.84 125.85 131.65 277.09
Capital WIP 0.86 3.15 1.4 1.71 0.55
Intangible WIP 0 0 0.05 0.03 0.09
Investments 0.05 0 0 0 0.09
Loans & Advances 30.42 18.39 33.78 58.96 62.4
Other N/C Assets 4.01 26.78 22.3 23.76 9.82
Current Assets 185.37 248.45 334.14 371.94 376.56
Total Assets 364.21 417.6 517.52 588.05 726.59
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Profit from operations 25.82 40.53 56.96 33.2 -34.03
Adjustment 29.98 28.07 24.28 28.54 73.03
Changes in Assets & Liabilities -2.66 -28.79 -51.65 -55.45 20.48
Tax Paid -3.28 -8.91 -15.46 -17.01 -2.35
Operating Cash Flow 49.86 30.91 14.13 -10.71 57.13
Investing Cash Flow -11.21 -18.78 -5.94 -15.36 -15.2
Financing Cash Flow -33.64 -12.64 39.66 -17.13 -25.83
Net Cash Flow 5.01 -0.52 47.85 -43.2 16.1

Corporate Actions

Investors Details

PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
Promoters 60.83 60.87 60.98 61.07 61.07
khadim development compan... 1.69 1.69 1.69 1.69 1.69
knightsville private limi... 48.63 48.63 48.63 48.63 48.63
moviewallah communication... 0.96 0.96 0.96 0.96 0.96
photo imaging private lim... 0.14 0.14 0.14 0.14 0.14
tetenal photocheme privat... 0.19 0.19 0.19 0.19 0.19
siddhartha roy burman 9.14 9.17 9.26 9.36 9.36
tanusree roy burman 0.08 0.09 0.09 0.09 0.09
rittick roy burman 0 0.01 0.02 0.02 0.02
PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
Public 18.93 19.56 23.45 23.64 24.29
dishant milanbhai parikh 0 0 0 1.11 0
llp 0 0 0 0 0.01
PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
FII/DII 20.23 19.57 15.57 15.29 14.63
sundaram alternative oppo... 2.78 2.73 2.19 0 0
mirae asset emerging blue... 0 0 0 0 0
sundaram mutual fund a/c ... 4.32 4.04 0 0 0
uti - ccf -savings plan 4.82 4.63 0 4.63 4.63
uti - ccf-savings plan 0 0 4.63 0 0
trustline deep alpha aif 1.93 1.93 1.93 1.93 1.93
idfc tax advantage (elss)... 5.43 5.43 3.76 3.62 3.62
idfc tax advantage (elss)... 5.43 5.43 3.76 3.62 3.62
uti - ccf -savings plan 4.82 4.63 0 4.63 4.63
uti - ccf -savings plan 4.82 4.63 0 4.63 4.63
trustline deep alpha aif 1.93 1.93 1.93 1.93 1.93
sundaram mutual fund a/c ... 0 0 2.45 4.5 4.45
sundaram mutual fund a/c ... 0 0 2.45 4.5 4.45

Ratings & Research Reports

Company Presentations

Khadim India Stock Price Analysis and Quick Research Report. Is Khadim India an attractive stock to invest in?

 

Retailing sector can be divided into various categories, depending on the types of products serviced. It covers diverse products such as food, apparel, consumer goods, financial services, and leisure. Growth in the Indian retail industry has been driven by the country's economic fundamentals over the past few years.

India is a fast-evolving and dynamic consumer market which necessitates the retails industry to be constantly innovative to stay relevant in the market. The growing population and continuous demand are witnessing significant opportunities in the retail industry. Indian markets have been witnessing a change from a need-based industry to fashion, style, and fitness-oriented industry and it has also got the potential to increase its global market share in export. With changing lifestyles and increasing affluence, domestic demand is projected to grow at a faster rate.

The retail industry is also expected to witness intense competition from innovative digital platforms.

Below are some of the key financial parameters for a retail sector stock Khadim India :

  1. Sales growth and revenue per square feet: You can look at the historical sales growth of the company in order to forecast the future sales of the company. Sales for the current year of Khadim India is Rs 771.868 Cr. The compounded sales growth of the past three years is 8.12568712146882 %.
     
  2. Operating Margin: This will tell you about the operational efficiency of the company. The operating margin of Khadim India for the current financial year is 4.39945690195733 %.
     
  3. Current Ratio: This is the working capital ratio that will tell you whether the company is generating enough cash for the working capital requirements. The current ratio of the company is 1.19398370838711 as of this year.
     
  4. Return Ratios such as Return on Assets (ROA), Return on Equity (ROE) of Khadim India is -4.74885386263695 % and -12.0173706154788 % respectively for the current year. 3-year average ROE is 4.12793336984225 %.
     
  5. Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Khadim India is Rs 0 and the yield is 0 %.
Brief about Khadim India

X