Marvel Decor
Ticker > Company >

Marvel Decor share price

Marvel Decor Ltd.

  24.11 K   9   0 NSE: MDL SECTOR: Furniture and Home Furnishing

47.25
-4.75 (-9.13%)
NSE: 16 Oct 03:58 PM

Buy on Angel One

Price Summary

Today's High

₹ 50

Today's Low

₹ 45

52 Week High

₹ 102.9

52 Week Low

₹ 43

FinStar is Suspended!

The FinStar rating for this company is currently unavailable due to limited data disclosure. As a micro-cap company, it may carry higher risk and limited transparency. We will update the FinStar rating once more reliable data becomes available.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 83.82 Cr.

Enterprise Value

₹ 105.6 Cr.

No. of Shares

1.77 Cr.

P/E

46.57

P/B

1.4

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  33.66

CASH

₹ 0.16 Cr.

DEBT

₹ 21.94 Cr.

Promoter Holding

67.41 %

EPS (TTM)

₹  1.01

Sales Growth

11.45%

ROE

3.04 %

ROCE

4.94%

Profit Growth

53.77 %

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year11.45%
3 Year9.56%
5 Year11.3%

Profit Growth

1 Year53.77%
3 Year17.78%
5 Year50.19%

ROE%

1 Year3.04%
3 Year2.49%
5 Year2.4%

ROCE %

1 Year4.94%
3 Year4.61%
5 Year4.64%

Debt/Equity

0.3674

Price to Cash Flow

-25.27

Interest Cover Ratio

2.6883

CFO/PAT (5 Yr. Avg.)

1.3043555269302

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2026 67.41 0.00
Sep 2025 67.41 0.00
Mar 2025 70.03 0.00
Sep 2024 70.03 0.00
Mar 2024 72.91 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • Company’s PEG ratio is 0.866084880224717.
  • Company has a healthy liquidity position with current ratio of 2.2384.
  • The company has a high promoter holding of 67.41%.

 Limitations

  • The company has shown a poor revenue growth of 9.56295231692172% for the Past 3 years.
  • Company has a poor ROE of 2.49093333333333% over the past 3 years.
  • Company has a poor ROCE of 4.61176666666667% over the past 3 years
  • Company has negative cash flow from operations of -3.3176.
  • The company is trading at a high PE of 46.57.

Quarterly Result (All Figures in Cr.)
 Quarterly Data is not available for this company.Report us

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Net Sales 26.31 27.96 29.17 32.99 36.77
Total Expenditure 23.61 26.21 25.63 29.9 34.79
Operating Profit 2.7 1.74 3.54 3.09 1.98
Other Income 1.51 2.42 0.64 1.09 3.52
Interest 1.48 1.39 1.45 1.3 1.42
Depreciation 1.48 1.37 1.25 1.32 1.68
Exceptional Items 0 0 0 0 0
Profit Before Tax 1.25 1.4 1.48 1.56 2.4
Tax 0.22 0.3 0.37 0.39 0.61
Net Profit 1.03 1.1 1.11 1.17 1.8
Adjusted EPS (Rs.) 0.61 0.65 0.65 0.66 1.01

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity and Liabilities
Share Capital 17.04 17.04 17.04 17.74 17.74
Total Reserves 30.21 31.31 32.37 40.81 41.98
Borrowings 1.59 1.49 1.17 0.69 6.38
Other N/C liabilities 0.95 0.81 0.65 0.53 0.72
Current liabilities 15.12 18.87 19.68 21.56 23.75
Total Liabilities 64.91 69.52 70.9 81.33 90.57
Assets
Net Block 10.21 9.38 8.47 10.17 11.25
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 0 0
Investments 14.18 21.23 21.55 22.09 24.28
Loans & Advances 0.09 0.15 0.23 0.52 0.52
Other N/C Assets 1.95 1.42 0.9 0.44 1.35
Current Assets 38.48 37.33 39.76 48.1 53.16
Total Assets 64.91 69.52 70.9 81.33 90.57
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Profit from operations 1.25 1.4 1.48 1.56 2.4
Adjustment 1.46 1.41 1.21 1.27 -1.44
Changes in Assets & Liabilities 3.32 5.23 -1.13 -5.76 -3.68
Tax Paid -0.22 -0.3 -0.37 -0.39 -0.61
Operating Cash Flow 5.82 7.74 1.19 -3.32 -3.32
Investing Cash Flow -6.25 -7.65 -0.74 -3.85 -2.76
Financing Cash Flow 0.08 -0.1 -0.32 7.53 5.69
Net Cash Flow -0.35 -0.01 0.13 0.36 -0.39

Corporate Actions

Investors Details

Annual Reports

Title Link
Title Link
Annual Report 2020
Annual Report 2019
Annual Report 2018

Ratings & Research Reports

TYPE AGENCY Link
TYPE AGENCY Link
 No Credit reports exist for this company.Report us
TYPE AGENCY Link
TYPE AGENCY Link
 No Research reports exist for this company.Report us

Concalls & Presentations

TYPE QUARTER Link
TYPE QUARTER Link
 Currently we do not have any Concall related to this company.Report us
TYPE QUARTER Link
TYPE QUARTER Link
 Currently we do not have any Presentation related to this company.Report us

Company News

Last Updated on:
Brief about Marvel Decor
X