Marvel Decor
Ticker > Company >

Marvel Decor share price

Marvel Decor Ltd.

  23.55 K   9   0 NSE: MDL SECTOR: Furniture and Home Furnishing

61.95
+2.95 (5.00%)
NSE: 28 Aug 4:00 PM

Buy on Angel One

Price Summary

Today's High

₹ 61.95

Today's Low

₹ 61.9

52 Week High

₹ 104.8

52 Week Low

₹ 43

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsAverage
The company could improve upon its asset employment.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 109.9 Cr.

Enterprise Value

₹ 124.21 Cr.

No. of Shares

1.77 Cr.

P/E

61.06

P/B

1.84

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  33.66

CASH

₹ 0.55 Cr.

DEBT

₹ 14.86 Cr.

Promoter Holding

67.41 %

EPS (TTM)

₹  1.01

Sales Growth

13.08%

ROE

2.17 %

ROCE

4.2%

Profit Growth

5.88 %

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year13.08%
3 Year7.83%
5 Year2.56%

Profit Growth

1 Year5.88%
3 Year4.23%
5 Year-13.77%

ROE%

1 Year2.17%
3 Year2.24%
5 Year1.89%

ROCE %

1 Year4.2%
3 Year4.51%
5 Year4.2%

Debt/Equity

0.2538

Price to Cash Flow

-33.09

Interest Cover Ratio

2.2052

CFO/PAT (5 Yr. Avg.)

2.36984943664432

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2026 67.41 0.00
Sep 2025 67.41 0.00
Mar 2025 70.03 0.00
Sep 2024 70.03 0.00
Mar 2024 72.91 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • Company has a healthy liquidity position with current ratio of 2.2316.
  • The company has a high promoter holding of 67.41%.

 Limitations

  • The company has shown a poor profit growth of 4.23028793188696% for the Past 3 years.
  • The company has shown a poor revenue growth of 7.83071317860646% for the Past 3 years.
  • Company has a poor ROE of 2.24453333333333% over the past 3 years.
  • Company has a poor ROCE of 4.51213333333333% over the past 3 years
  • Company has negative cash flow from operations of -3.3216.
  • The company is trading at a high PE of 61.06.

Quarterly Result (All Figures in Cr.)
 Quarterly Data is not available for this company.Report us

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 21.53 26.31 27.96 29.17 32.99
Total Expenditure 18.69 23.61 26.21 25.63 29.9
Operating Profit 2.83 2.7 1.74 3.54 3.09
Other Income 0.4 1.51 2.42 0.64 1.09
Interest 1.2 1.48 1.39 1.45 1.3
Depreciation 1.65 1.48 1.37 1.25 1.32
Exceptional Items 0 0 0 0 0
Profit Before Tax 0.38 1.25 1.4 1.48 1.56
Tax 0.14 0.22 0.3 0.37 0.39
Net Profit 0.24 1.03 1.1 1.11 1.17
Adjusted EPS (Rs.) 0.14 0.61 0.65 0.65 0.66

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 17.04 17.04 17.04 17.04 17.74
Total Reserves 29.18 30.21 31.31 32.37 40.81
Borrowings 3.23 1.59 1.49 1.17 0.69
Other N/C liabilities 0.95 0.95 0.81 0.65 0.53
Current liabilities 12.95 15.12 18.87 19.68 21.56
Total Liabilities 63.35 64.91 69.52 70.9 81.33
Assets
Net Block 11.26 10.21 9.38 8.47 10.17
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 0 0
Investments 8.36 14.18 21.23 21.55 22.09
Loans & Advances 0.09 0.09 0.15 0.23 0.52
Other N/C Assets 1.82 1.95 1.42 0.9 0.44
Current Assets 41.83 38.48 37.33 39.76 48.1
Total Assets 63.35 64.91 69.52 70.9 81.33
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 0.38 1.25 1.4 1.48 1.56
Adjustment 1.72 1.46 1.41 1.21 1.27
Changes in Assets & Liabilities -2.36 3.32 5.23 -1.13 -5.76
Tax Paid -0.14 -0.22 -0.3 -0.37 -0.39
Operating Cash Flow -0.41 5.82 7.74 1.19 -3.32
Investing Cash Flow -0.94 -6.25 -7.65 -0.74 -3.85
Financing Cash Flow 1.61 0.08 -0.1 -0.32 7.53
Net Cash Flow 0.26 -0.35 -0.01 0.13 0.36

Corporate Actions

Investors Details

PARTICULARS Mar 2024% Sep 2024% Mar 2025% Sep 2025% Mar 2026%
promoters 72.91 70.03 70.03 67.41 67.41
ashok ramniklal paun 54.31 55.99 57.73 55.10 55.10
deepak ramniklal paun 7.66 3.55 1.81 1.81 1.81
urmi ashok paun 10.93 10.50 10.50 10.50 10.50
PARTICULARS Mar 2024% Sep 2024% Mar 2025% Sep 2025% Mar 2026%
investors 27.09 29.97 29.97 32.59 32.59
ginni finance private lim... - - 6.08 6.04 6.80
jatinder agarwal - 2.62 3.43 3.43 3.43
nikhil kishorchandra vora... - - - 1.85 1.87
prabha mohta - 1.13 1.13 1.13 1.13
snehal bhupendra shah - - - 1.13 1.28
vinay jaiprakash ambekar - - 1.01 1.32 1.32
kishan gopal mohta - - - 1.36 -
lalit rai 1.02 1.13 1.13 1.05 -
tradelink exim india priv... - - - 1.01 -
jignesh amrutlal thobhani... 1.24 1.20 1.05 - -
varshaben j thobhani 1.13 1.08 1.08 - -
ginni finance pvt ltd 3.20 6.08 - - -

Annual Reports

Title Link
Title Link
Annual Report 2020
Annual Report 2019
Annual Report 2018

Ratings & Research Reports

TYPE AGENCY Link
TYPE AGENCY Link
 No Credit reports exist for this company.Report us
TYPE AGENCY Link
TYPE AGENCY Link
 No Research reports exist for this company.Report us

Concalls & Presentations

TYPE QUARTER Link
TYPE QUARTER Link
 Currently we do not have any Concall related to this company.Report us
TYPE QUARTER Link
TYPE QUARTER Link
 Currently we do not have any Presentation related to this company.Report us

Company News

 No Latest News available for this company.Report us
Last Updated on:
Brief about Marvel Decor
X