Ticker >

MK Proteins share price

MK Proteins Ltd.

NSE: MKPL BSE: 543919 SECTOR: Edible Oil  30k   114   8

9.85
-0.45 (-4.37%)
NSE: 28 Mar 4:00 PM

Price Summary

Today's High

₹ 10.3

Today's Low

₹ 9.8

52 Week High

₹ 33.35

52 Week Low

₹ 9.8

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationAttractive
The stock is considerably attractive based on intrinsic value.
EfficiencyExcellent
The company knows very well the utilization of its assets.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

369.74 Cr.

Enterprise Value

414.2 Cr.

No. of Shares

37.54 Cr.

P/E

34.73

P/B

4.58

Face Value

₹ 1

Div. Yield

0 %

Book Value (TTM)

₹  2.15

CASH

0.06 Cr.

DEBT

44.52 Cr.

Promoter Holding

74.82 %

EPS (TTM)

₹  0.28

Sales Growth

23.05%

ROE

23.69 %

ROCE

19.15%

Profit Growth

4.53 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year23.05%
3 Year17.49%
5 Year12.9%

Profit Growth

1 Year4.53%
3 Year80.28%
5 Year49.48%

ROE%

1 Year23.69%
3 Year32.09%
5 Year23.28%

ROCE %

1 Year19.15%
3 Year23.7%
5 Year17.61%

Debt/Equity

0.8857

Price to Cash Flow

-48.04

Interest Cover Ratio

9.16293610174578

CFO/PAT (5 Yr. Avg.)

0

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Dec 2023 74.82 0
Sep 2023 74.82 0
Jun 2023 74.82 0
Mar 2023 74.82 0
Sep 2022 74.82 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 80.2815630277787% for the Past 3 years.
  • The company has shown a good revenue growth of 17.4932920106821% for the Past 3 years.
  • Company has been maintaining healthy ROE of 32.089515733194% over the past 3 years.
  • Company has been maintaining healthy ROCE of 23.7016120085282% over the past 3 years.
  • Company has a healthy Interest coverage ratio of 9.16293610174578.
  • The company has a high promoter holding of 74.82%.

 Limitations

  • Company has negative cash flow from operations of -7.69669673.

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2023 Sep 2023 Dec 2023
Net Sales 76.2 13.64 68.86
Total Expenditure 72.2 13 65.31
Operating Profit 4 0.64 3.56
Other Income 0 0.03 0.01
Interest 0.52 0.04 0.11
Depreciation 0.12 0.12 0.12
Exceptional Items 0 0 0
Profit Before Tax 3.36 0.52 3.34
Tax 0.87 0.1 0.86
Profit After Tax 2.49 0.41 2.48
Adjusted EPS (Rs) 0.07 0.01 0.07

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 156.77 194.12 311.1 255.89 314.86
Total Expenditure 151.76 189.3 295.1 240.39 297.88
Operating Profit 5.01 4.82 16 15.5 16.98
Other Income 0.07 0.31 0.06 0.34 0.18
Interest 1.58 1.52 0.82 0.89 1.79
Depreciation 1.22 1.17 0.91 0.91 0.76
Exceptional Items 0 0 0 0 0
Profit Before Tax 2.29 2.44 14.32 14.04 14.6
Tax 0.64 0.63 3.93 3.86 3.96
Net Profit 1.64 1.82 10.39 10.18 10.65
Adjusted EPS (Rs.) 0.04 0.05 0.28 0.27 0.28

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 4.17 4.17 4.17 4.17 12.51
Total Reserves 12.97 14.78 25.17 35.43 37.76
Borrowings 1.52 3.97 4.45 2.65 2.54
Other N/C liabilities -0.03 -0.14 -0.22 -0.22 -0.24
Current liabilities 28.56 33.59 33.51 43.81 52.02
Total Liabilities 47.2 56.36 67.08 85.85 104.6
Assets
Net Block 4.39 3.1 2.45 3.11 2.36
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 0 0
Investments 0 0 0 0 0
Loans & Advances 0.42 0.42 0.42 0.42 0.42
Other N/C Assets 0 0 0 0 0
Current Assets 42.38 52.84 64.2 82.31 101.81
Total Assets 47.2 56.36 67.08 85.85 104.6
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations 2.29 2.44 14.32 14.04 14.6
Adjustment 2.7 2.61 1.66 1.51 2.49
Changes in Assets & Liabilities 4.02 -7.25 -8.24 -20.89 -18.23
Tax Paid -1.12 -0.78 -1.46 -3.94 -4.83
Operating Cash Flow 6.35 -4.47 5.54 -10.12 -7.7
Investing Cash Flow 0.27 0.18 -0.21 -1.53 0.01
Financing Cash Flow -6.82 4.4 -5.44 11.66 7.74
Net Cash Flow -0.2 0.11 -0.11 0.01 0.06

Corporate Actions

Investors Details

PARTICULARS Sep 2022% Mar 2023% Jun 2023% Sep 2023% Dec 2023%
promoters 74.82 74.82 74.82 74.82 74.82
kamla finvest private lim... 5.61 5.61 5.61 5.61 5.61
manik garg - 1.34 1.34 1.34 1.34
neelesh garg 2.88 2.88 2.88 2.88 2.88
parmod kumar - 6.33 6.33 6.33 6.33
parvind kumar - 5.10 5.10 5.10 5.10
parvind kumar huf 1.92 1.92 1.92 1.92 1.92
pragun garg - 6.33 6.33 6.33 6.33
raj kumar garg - 6.95 6.95 6.95 6.95
raj kumar garg huf 4.65 4.65 4.65 4.65 4.65
sheel garg - 4.20 4.20 4.20 4.20
shib charan dass industri... 4.27 4.27 4.27 4.27 4.27
shivani garg 6.11 6.11 6.11 6.11 6.11
sunila garg - 5.71 5.71 5.71 5.71
teena garg - 2.88 2.88 2.88 2.88
vinod kumar - 4.32 4.32 4.32 4.32
vinod kumar huf 6.23 6.23 6.23 6.23 6.23
manik garg 1.34 - - - -
parmod kumar 6.33 - - - -
parvind kumar 5.10 - - - -
pragun garg 6.33 - - - -
raj kumar garg 6.95 - - - -
sheel garg 4.20 - - - -
sunila garg 5.71 - - - -
teena garg 2.88 - - - -
vinod kumar 4.32 - - - -
PARTICULARS Sep 2022% Mar 2023% Jun 2023% Sep 2023% Dec 2023%
investors 25.18 25.18 25.18 25.18 25.18
autonomy homes - - - - 1.59
jagan industries private ... - 1.58 1.58 1.58 1.58
jtl industries limited - 1.58 1.58 1.58 1.58
7m developers llp - 1.39 1.39 1.39 -
autonomy homes private li... - - - 4.12 -
aruna homes - 2.72 2.72 - -
autonomy media private li... - 4.12 4.12 - -
rajan gupta - 2.31 2.25 - -
madhudevi sanjay bucha 1.01 - - - -
rajan gupta 2.21 - - - -

Annual Reports

Ratings & Research Reports

Company Presentations

Currently we do not have any Presentation and Concall related to this company.Report us
Last Updated on:
Brief about MK Proteins
X