Pansari Developers Ltd.

NSE: PANSARI  SECTOR: Construction - Real Estate

52
-0.25 (-0.48%)

Price Summary

Today's High

₹ 52

Today's Low

₹ 51

52 Week High

₹ 53

52 Week Low

₹ 21.9

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationAttractive
The stock is considerably attractive based on intrinsic value.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.

Company Essentials

Market Cap

90.72336 Cr.

Enterprise Value

139.348194841 Cr.

No. of Shares

1.74468 Cr.

P/E

32.94

P/B

1.51

Face Value

₹ 10

Div. Yield

0%

Book Value (TTM)

₹  34.3352

CASH

0.979739613 Cr.

DEBT

49.604574454 Cr.

Promoter Holding

73.93%

EPS (TTM)

₹  1.5786

Sales Growth

162.954799538678%

ROE

4.70579878596506 %

ROCE

5.52919382090911 %

Profit Growth

7.9146886957352 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1w1m3m6m1Yr3Yr5Yr

* Prices are based on daily market changes.

Valuation Chart 1w1m3m6m1Yr3Yr5Yr

* The chart is based on the standalone earnings of the company.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

Sales Growth (in Cr.)

1 Year162.95%
3 Year129%
5 Year28.36%

Profit Growth (in Cr.)

1 Year41.56%
3 Year30.99%
5 Year-11.4%

ROE%

1 Year4.71%
3 Year4.73%
5 Year4.68%

ROCE %

1 Year5.53%
3 Year4.74%
5 Year4.96%

Debt/Equity

0.8281

Price to Cash Flow

15.23

Interest Cover Ratio

2.77771191579562

CFO/PAT (5 Yr. Avg.)

NA

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2021 73.93 0
Sep 2020 73.45 0
Mar 2020 73.45 0
Sep 2019 73.45 0
Mar 2019 73.45 0
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 30.9865205396251% for the Past 3 years.
  • The company has shown a good revenue growth of 129.003031426057% for the Past 3 years.
  • The Company has been maintaining an effective average operating margins of 31.0594000814631% in the last 5 years.
  • Company’s PEG ratio is 0.792598160610832.
  • The company has a high promoter holding of 73.93%.

 Limitations

  • Company has a poor ROE of 4.72650717893061% over the past 3 years.
  • Company has a poor ROCE of 4.73600906678422% over the past 3 years

Quarterly Result (All Figures in Cr.)

Quaterly Data is not available for this company.
Report us

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Net Sales 6.53 2.9 6.26 13.23 34.8
Total Expenditure 3.19 2.3 4.18 9.07 28.35
Operating Profit 3.34 0.6 2.09 4.16 6.45
Other Income 1.37 1.32 3.34 0.75 0.64
Interest 1.22 0 0.71 1.33 2.12
Depreciation 0.26 0.32 0.57 1.13 1.19
Exceptional Items 0 0 0 0 0
Profit Before Tax 3.24 1.61 4.14 2.45 3.78
Provision for Tax 0.61 0.38 0.92 0.51 1.02
Net Profit 2.64 1.23 3.22 1.95 2.75
Adjusted EPS (Rs.) 2.06 0.7 1.85 1.12 1.58

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Equity and Liabilities
Share Capital 2.14 17.45 17.45 17.45 17.45
Total Reserves 38.43 34.54 37.76 39.7 42.46
Borrowings 0 0 7.91 23.53 23.17
Other N/C liabilities 35.87 19.08 10.1 12.56 9.79
Current liabilities 53.04 95.15 107.25 96.75 76.94
Total Liabilities 129.48 166.21 180.47 189.98 169.8
Assets
Net Block 0.53 0.7 13.57 12.71 22.05
Capital WIP 0.44 0 0 0 0
Investments 11.53 11.42 10.27 12.77 10.32
Loans & Advances 19.95 21.21 7.67 9.63 6.55
Other N/C Assets 0.42 0 0 0 0
Current Assets 96.61 132.88 148.96 154.88 130.87
Total Assets 129.48 166.21 180.47 189.98 169.8
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Profit Before Tax 3.24 1.61 4.14 2.45 3.78
Adjustment 0.27 1.68 4.64 5.1 4.47
Working Capital Changes 5.96 -43.08 0.12 -0.74 -1.54
Tax Paid -0.18 -0.91 -0.71 -0.78 -0.76
Operating Cash Flow 9.29 -40.71 8.19 6.03 5.96
Investing Cash Flow -13.19 0.43 2.05 -4.4 -4.6
Financing Cash Flow 4.42 39.54 -9.82 -1.62 -1.76
Net Cash Flow 0.52 -0.74 0.42 0 -0.4

Corporate Actions

Annual Reports

Ratings & Research Reports

No Credit and Research reports exist for this company.
Report us

Company Presentations

Currently we do not have any Presentation and Concall related to this company.
Report us

Company News

X