CIAN Agro Industries
Ticker >

CIAN Agro Industries share price

CIAN Agro Industries & Infrastructure Ltd.

BSE: 519477 SECTOR: Edible Oil  11k   11   0

147.20
+2.85 (1.97%)
BSE: 19 Sep 4:00 PM

Price Summary

Today's High

₹ 147.2

Today's Low

₹ 147.2

52 Week High

₹ 147.2

52 Week Low

₹ 34.5

FinStar

Ownership Below Par
Stock price may face volatility due to ownership structure.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyOptimal
The company could improve upon its asset employment.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 411.95 Cr.

Enterprise Value

₹ 539.32 Cr.

No. of Shares

2.8 Cr.

P/E

88.29

P/B

17.39

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  8.47

CASH

₹ 0.41 Cr.

DEBT

₹ 127.78 Cr.

Promoter Holding

67.67 %

EPS (TTM)

₹  1.67

Sales Growth

14.75%

ROE

1.73 %

ROCE

15.61%

Profit Growth

-72.55 %

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year14.75%
3 Year10.97%
5 Year8.05%

Profit Growth

1 Year-72.55%
3 Year-59.16%
5 Year-32.03%

ROE%

1 Year1.73%
3 Year8.19%
5 Year13.5%

ROCE %

1 Year15.61%
3 Year16.82%
5 Year16.84%

Debt/Equity

7.4293

Price to Cash Flow

10.43

Interest Cover Ratio

1.0406797783754

CFO/PAT (5 Yr. Avg.)

13.2317455065408

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2024 67.67 44.33
Mar 2024 67.67 44.33
Dec 2023 67.67 44.33
Sep 2023 67.67 44.33
Jun 2023 72.62 41.31
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has a good cash flow management; CFO/PAT stands at 13.2317455065408.

 Limitations

  • The company has shown a poor profit growth of -59.158190284232% for the Past 3 years.
  • The company has shown a poor revenue growth of 10.9739044207802% for the Past 3 years.
  • Company has high Debt to Equity ratio of 7.4293.
  • The company is trading at a high PE of 88.29.
  • Promoter pledging is high as 44.33%.

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
Net Sales 22.94 22.63 39.06 125.14 17.47
Total Expenditure 15.97 15.82 34.26 119.61 12.49
Operating Profit 6.97 6.81 4.79 5.53 4.98
Other Income 0.12 0.04 1.76 11.54 0.17
Interest 4.44 4.63 4.49 8.3 3.19
Depreciation 2.16 2.16 1.94 3.8 1.87
Exceptional Items 0 0 0 0 0
Profit Before Tax 0.49 0.06 0.12 4.97 0.09
Tax 0.17 -0.48 0.32 0.78 -0.04
Profit After Tax 0.32 0.54 -0.19 4.19 0.13
Adjusted EPS (Rs) 0.11 0.19 -0.07 1.5 0.05

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 156.15 212.13 265.49 252.66 289.91
Total Expenditure 138.6 190.03 241.91 228.5 263.51
Operating Profit 17.56 22.11 23.58 24.16 26.4
Other Income 0.4 1.91 2.3 1.04 1.27
Interest 10.41 14.07 15.39 14.57 18.52
Depreciation 4.84 5.29 5.89 6.2 8.4
Exceptional Items 0 0 0 0 0
Profit Before Tax 2.71 4.65 4.6 4.42 0.75
Tax 1.69 1.01 1.96 3.52 0.51
Net Profit 1.02 3.64 2.65 0.9 0.25
Adjusted EPS (Rs.) 0.36 1.3 0.95 0.32 0.09

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 27.99 27.99 27.99 27.99 27.99
Total Reserves 16.81 18.9 22.16 54.09 55.2
Borrowings 27.29 26.03 25.15 20.37 26.8
Other N/C liabilities 4.72 76.14 88.91 88.22 83.08
Current liabilities 113.48 131.99 152.41 188.3 291.68
Total Liabilities 190.29 281.05 316.61 378.96 484.75
Assets
Net Block 63.3 80.81 75.99 115.31 116.59
Capital WIP 0 0 0.91 0 0
Intangible WIP 1.07 0 0 0 0
Investments 3.12 3.08 3.1 3.16 3.43
Loans & Advances 0.4 0.41 12.32 25.33 25.27
Other N/C Assets 0.14 0.15 0.14 6.66 1.59
Current Assets 122.26 196.59 224.16 228.5 337.88
Total Assets 190.29 281.05 316.61 378.96 484.75
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations 4.88 6.53 5.58 4.42 0.75
Adjustment 14.76 18.15 18.2 19.51 26.36
Changes in Assets & Liabilities -40.3 7.33 -9.36 21.84 12.38
Tax Paid 0 0 0.94 0 0
Operating Cash Flow -20.66 32.01 15.35 45.78 39.49
Investing Cash Flow -11.3 -13.57 -2.7 -21.52 -68.61
Financing Cash Flow 28.77 -18.57 -10.88 -24.72 29.45
Net Cash Flow -3.19 -0.13 1.78 -0.46 0.33

Corporate Actions

Investors Details

PARTICULARS Jun 2023% Sep 2023% Dec 2023% Mar 2024% Jun 2024%
promoters 72.62 67.67 67.67 67.67 67.67
anand shankar kamat 0.37 0.37 0.37 0.37 0.37
avinash fuels private lim... 26.13 26.13 26.13 26.13 26.13
chaitanya constructions a... 7.68 7.68 7.68 7.68 7.68
greenedge constructions p... 3.09 3.09 3.09 3.09 3.09
kalpana trilokchand sorte... 0.01 0.01 0.01 0.01 0.01
mm activ sci-tech communi... 0.36 0.36 0.36 0.36 0.36
nanda shirish harode 0.03 0.03 0.03 0.03 0.03
pravin waman bakde 0.01 0.01 0.01 0.01 0.01
preetu amrut lambat 0.01 0.01 0.01 0.01 0.01
purti contract farming pr... 13.83 13.83 13.83 13.83 13.83
purti marketing private l... 16.15 16.15 16.15 16.15 16.15
abhay shrawan parate 0.04 - - - -
alka chandrabhan sadawart... 0.01 - - - -
arvind waman bakde 0.97 - - - -
asha deorao bakde 0.01 - - - -
chandrashekhar s deolik... 0.02 - - - -
deodatta dhananjay bakde 0.01 - - - -
geeta sunil pedgaonkar 0.34 - - - -
manorama prabhakar patil 0.01 - - - -
megha joshi 0.11 - - - -
nikhilchandra t mendhekar... 0.01 - - - -
nitin krishnakant mudholk... 0.03 - - - -
pandurang dashrath kalamk... 0.01 - - - -
pradeep waman bakde 0.01 - - - -
prakash vinayak bedekar 0.01 - - - -
pushpa amrut lambat 0.12 - - - -
rajan dattatraya mahajan 0.01 - - - -
rajendra awasthi 0.01 - - - -
ram dinkar pathak 0.01 - - - -
ravi dattatraya mahajan 0.01 - - - -
ravi shriram joshi 0.01 - - - -
salila uday kamat 0.55 - - - -
sangeeta shankar sadawart... 0.01 - - - -
shivani ravi joshi 0.01 - - - -
sumedha ram pathak 0.01 - - - -
sunil pedgaonkar 1.21 - - - -
sushil tukaram kohade 0.01 - - - -
uday shankar kamat 1.35 - - - -
vijay vithalrao joshi 0.01 - - - -
PARTICULARS Dec 2019% Mar 2020% Jun 2020% Mar 2024% Jun 2024%
investors 25.00 25.01 25.00 32.33 32.33
jayasree meluveettil - - - 3.40 3.40
raman nair plakkota 3.13 3.13 3.13 3.01 3.01
saurabh sudhanidhi sharma... - - - 1.23 1.23
sunil pedgaonkar - - - 1.21 1.21
uday shankar kamat - - - 1.35 1.35
jayasree meluveettil 3.40 3.40 3.40 - -
saurabh sharma 1.23 1.23 1.23 - -

Annual Reports

Ratings & Research Reports

No Credit and Research reports exist for this company.Report us

Company Presentations

Currently we do not have any Presentation and Concall related to this company.Report us
Last Updated on:
Brief about CIAN Agro Industries
X