Ticker > Company >

Piccadily Agro Inds. share price

Piccadily Agro Industries Ltd.

  1.3 L   266   25 BSE: 530305 SECTOR: Breweries & Distilleries

580.90
-12.15 (-2.05%)
BSE: 01 Oct 04:01 PM

Price Summary

Today's High

₹ 593.55

Today's Low

₹ 570.7

52 Week High

₹ 810

52 Week Low

₹ 515

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyExcellent
The company knows very well the utilization of its assets.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 5726.06 Cr.

Enterprise Value

₹ 6111.31 Cr.

No. of Shares

9.86 Cr.

P/E

40.2

P/B

6.2

Face Value

₹ 10

Div. Yield

0.17 %

Book Value (TTM)

₹  93.71

CASH

₹ 145.37 Cr.

DEBT

₹ 530.62 Cr.

Promoter Holding

68.57 %

EPS (TTM)

₹  14.45

Sales Growth

26.86%

ROE

17.63 %

ROCE

18.16%

Profit Growth

33.35 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year26.86%
3 Year19.46%
5 Year16.23%

Profit Growth

1 Year33.35%
3 Year78.14%
5 Year51.25%

ROE%

1 Year17.63%
3 Year25.79%
5 Year20.76%

ROCE %

1 Year18.16%
3 Year25.85%
5 Year21.57%

Debt/Equity

0.5883

Price to Cash Flow

48.9

Interest Cover Ratio

7.9564

CFO/PAT (5 Yr. Avg.)

0.537463620219458

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2026 68.57 0.00
Mar 2026 68.57 0.00
Dec 2025 68.62 0.00
Sep 2025 68.62 0.00
Jun 2025 70.47 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 78.1410202026694% for the Past 3 years.
  • The company has shown a good revenue growth of 19.4554855056514% for the Past 3 years.
  • Company has been maintaining healthy ROE of 25.7884666666667% over the past 3 years.
  • Company has been maintaining healthy ROCE of 25.8523333333333% over the past 3 years.
  • The company has a high promoter holding of 68.57%.
  • The company has a strong degree of Operating leverage, Average Operating leverage stands at 3.55775501142868.

 Limitations

 Looks like the company does not have any serious limitations.

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 229 232.7 313.8 359.56 270.5
Total Expenditure 190.64 185.92 235.53 287.51 226.35
Operating Profit 38.36 46.78 78.27 72.06 44.15
Other Income 0.68 1.6 1.43 4.07 3.08
Interest 8.6 6.52 5.6 6.95 8.66
Depreciation 5.13 6.25 6.08 5.73 9.94
Exceptional Items 0 0.04 0 0 0
Profit Before Tax 25.31 35.66 68.03 63.45 28.64
Tax 6.4 9.05 19.89 17.54 6.84
Profit After Tax 18.91 26.61 48.14 45.91 21.8
Adjusted EPS (Rs) 1.99 2.7 4.89 4.66 2.21

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Net Sales 573.52 608.89 779.43 818.13 1037.9
Total Expenditure 504.2 545.87 627.6 633.2 802.44
Operating Profit 69.32 63.02 151.83 184.92 235.46
Other Income 0.78 0.52 0.82 6.55 7.78
Interest 14.11 13.31 15.72 27.87 27.66
Depreciation 14.52 15.59 18.19 19.45 23.18
Exceptional Items 0 0 29.39 0 0.05
Profit Before Tax 41.47 34.65 148.13 144.16 192.45
Tax 12.11 9.96 36 39.5 52.89
Net Profit 29.36 24.69 112.13 104.66 139.56
Adjusted EPS (Rs.) 3.11 2.62 11.89 11.09 14.16

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity and Liabilities
Share Capital 94.66 94.66 94.34 94.34 98.57
Total Reserves 112.24 135.98 246.55 588.55 804.34
Borrowings 25.9 52.1 59.44 142.04 145.1
Other N/C liabilities 25.07 22.93 34.07 20.59 39.11
Current liabilities 275.81 286.52 311.45 317.44 563.62
Total Liabilities 533.67 592.2 745.86 1162.97 1650.74
Assets
Net Block 144.3 194.59 217.91 281.95 579.75
Capital WIP 52.32 20.77 26.14 182.2 49.01
Intangible WIP 0 0 0 0 0
Investments 59.89 69.34 76.9 81.3 99.55
Loans & Advances 1.16 9.18 17.9 49.64 14.22
Other N/C Assets 0 0 0 0 0
Current Assets 275.99 298.33 407 567.87 908.21
Total Assets 533.67 592.2 745.86 1162.97 1650.74
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Profit from operations 41.47 34.65 148.13 142.62 192.2
Adjustment 28.53 28.78 4.38 43.7 51.97
Changes in Assets & Liabilities -21.47 -16.27 -82.87 -165.85 -95.54
Tax Paid -11.65 -9.81 -15.11 -45.75 -31.53
Operating Cash Flow 36.89 37.34 54.53 -25.28 117.09
Investing Cash Flow -27.26 -51.58 -33.67 -271.3 -165.91
Financing Cash Flow -22.06 11.97 -10.25 291.77 50.47
Net Cash Flow -12.43 -2.28 10.61 -4.81 1.65

Corporate Actions

Investors Details

Annual Reports

Title Link
Title Link
Annual Report 2025
Annual Report 2024
Annual Report 2021
Annual Report 2019
Annual Report 2018
Annual Report 2017

Ratings & Research Reports

TYPE AGENCY Link
TYPE AGENCY Link
Credit INFOMERICS
Credit INFOMERICS
Credit INFOMERICS
Credit FITCH
TYPE AGENCY Link
TYPE AGENCY Link
 No Research reports exist for this company.Report us

Concalls & Presentations

TYPE QUARTER Link
TYPE QUARTER Link
 Currently we do not have any Concall related to this company.Report us
TYPE QUARTER Link
TYPE QUARTER Link
Presentation Q4FY26
Presentation Q3FY26
Presentation Q3FY25
Presentation Q2FY26

Company News

Piccadily Agro Inds. Stock Price Analysis and Quick Research Report. Is Piccadily Agro Inds. an attractive stock to invest in?

Stock investing requires careful analysis of financial data to determine a company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement, which can be time-consuming and cumbersome.

Examining a company's financial ratios is an easier way to determine its performance, which can help to make sense of the overwhelming amount of information in its financial statements. 

Here are a few indispensable ratios that should be a part of every investor’s research process, or, in simpler words, how to analyse Piccadily Agro Inds.. 

  • PE ratio: Price to Earnings ratio, which indicates how much an investor is willing to pay for a share for every rupee of earnings. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Piccadily Agro Inds. has a PE ratio of 40.2066207201971 which is high and comparatively overvalued.

  • Return on Assets (ROA): Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Piccadily Agro Inds. has ROA of 9.9199% which is a bad sign for future performance. (Higher values are always desirable.)

  • Current ratio: The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Piccadily Agro Inds. has a Current ratio of 1.6114.

  • Return on equity: ROE measures the ability of a firm to generate profits from its shareholders' investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Piccadily Agro Inds. has a ROE of 17.6284%. (Higher is better)

  • Debt to equity ratio: It is a good metric to check out the capital structure along with its performance. Piccadily Agro Inds. has a Debt to Equity ratio of 0.5883 which means that the company has low proportion of debt in its capital.

  • Sales growth: Piccadily Agro Inds. has reported revenue growth of 26.8638% which is fair in relation to its growth and performance. 

  • Operating Margin: This will tell you about the operational efficiency of the company. The operating margin of Piccadily Agro Inds. for the current financial year is 22.6865521223874%.

  • Dividend Yield: It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Piccadily Agro Inds. is Rs 1 and the yield is 0.1745%.

  • Earnings Per Share: It tells us how much profit is allocated to to each outstanding share of a common stock. The latest EPS of Piccadily Agro Inds. is Rs 14.4516. The higher the EPS, the better it is for investors. 

One can find all the Financial Ratios of Piccadily Agro Inds. in Ticker for free. Also, one can get the intrinsic value of Piccadily Agro Inds. by using Valuation Calculators, which are available with a Finology ONE subscription. 

Piccadily Agro Inds. FAQs

Q1. What is Piccadily Agro Inds. share price today?
Ans: The current share price of Piccadily Agro Inds. is Rs 581.05.

Q2. What is the market capitalisation of Piccadily Agro Inds.?
Ans: Piccadily Agro Inds. has a market capitalisation of Rs 5727.53442712 Cr., calculated based on its latest share price.

Q3. What are the P/E and P/B ratios of Piccadily Agro Inds.?
Ans: The PE ratio of Piccadily Agro Inds. is 40.2066207201971 and the P/B ratio of Piccadily Agro Inds. is 6.20033357271746, showing how the stock is valued against its earnings and book value.

Q4. What is the 52-week high and low of Piccadily Agro Inds. share?
Ans: The 52-week high share price of Piccadily Agro Inds. is Rs 809.7, and the 52-week low share price of Piccadily Agro Inds. is Rs 515.

Q5. Does Piccadily Agro Inds. pay dividends?
Ans: Currently, Piccadily Agro Inds. pays dividends. Dividend yield of Piccadily Agro Inds. is around 0.1745%.

Q6. What are the face value and book value of Piccadily Agro Inds. shares?
Ans: The face value of Piccadily Agro Inds. shares is Rs 10, while the book value per share of Piccadily Agro Inds. is around Rs 93.7127. Face value is the nominal value set by the company, whereas book value reflects its accounting worth.

Q7. What is the debt of Piccadily Agro Inds.?
Ans: Piccadily Agro Inds. has a total debt of Rs 530.6227 Cr., which affects investor sentiment and financial stability. 

Q8. What are the ROE and ROCE of Piccadily Agro Inds.?
Ans: The ROE of Piccadily Agro Inds. is 17.6284% and ROCE of Piccadily Agro Inds. is 18.1564%. ROE shows how efficiently the company is generating profit from shareholders’ equity, while the ROCE is reflects how efficiently the company uses its capital to generate returns.

Q9. Is Piccadily Agro Inds. a good buy for the long term?
Ans: The Piccadily Agro Inds. long-term outlook depends on debt levels, earnings growth, and sector trends. If it sustains profits and manages debt well, it may be considered for long-term investment.

Q10. Is Piccadily Agro Inds. undervalued or overvalued?
Ans: Based on valuation ratios like P/E, P/B, and EV/EBITDA, one can analyse whether the Piccadily Agro Inds. appears undervalued or overvalued at current levels. You can check detailed valuation metrics and peer comparisons on Finology Ticker.

Q11. How to check Piccadily Agro Inds.’s financials?
Ans: You can review Piccadily Agro Inds.’s financial statements - including balance sheet, income statement, and quarterly results - on Finology Ticker.

Last Updated on:
Brief about Piccadily Agro Inds.

Piccadily Agro Industries: Business Overview & Financial Analysis

Piccadily Agro Industries is a leading Indian alcohol and agro-based products manufacturing enterprise headquartered in Gurugram, Haryana. Promoted by the Sharma family under the leadership of Chairman Venod Sharma and Managing Director Harvindar Chopra, the company operates an integrated business processing sugarcane and grains to produce extra neutral alcohol (ENA), ethanol, Indian Made Foreign Liquor (IMFL), single malt whiskies, and refined sugar. Operating manufacturing facilities in Indri (Karnal, Haryana) and Mahasamund (Chhattisgarh), Piccadily Agro Industries distributes award-winning premium spirit brands across 20+ Indian states and 10+ international markets.

Segment & Category Revenue Breakdown of Piccadily Agro Industries (FY2026)

Piccadily Agro Industries structures its operating turnover across the core Distillery (Alco-Bev) vertical and the Sugar processing division.

  • Distillery Vertical (Alco-Bev) Share – 78.9% of Total Operating Revenue (Rs 902.10 crore)
  • Sugar Vertical Division Share – 20.5% of Total Operating Revenue (Rs 233.05 crore)
  • Branded Alcobev Portfolio Share – 42.6% of Distillery Segment Revenue (Rs 483.00 crore)
  • Total Consolidated Revenue from Operations (FY2026) – Rs 1,142.90 crore (+28.0% YoY)
  • Full Year Net Profit After Tax (FY2026) – Rs 139.60 crore (+33.4% YoY)

The Distillery business serves as the primary growth engine, expanding 41.7% year-on-year to cross Rs 902 crore in FY2026. Branded alcoholic beverages lead segment profitability, delivering higher gross margins than bulk ENA or sugar.

Brand Portfolio & Market Performance of Piccadily Agro Industries (Q1 FY2027)

The company manages a premium spirits portfolio featuring single malt whiskies, aged rum, vodka, and blended whiskies.

  • Flagship Single Malt Brand – 'Indri Single Malt Indian Whisky' (Fastest growing single malt brand in 2024)
  • Premium Spirits Lineup – 'Camikara Aged Cane Juice Rum', 'Cashmir Vodka', and 'Whistler Blended Whisky'
  • Branded Alcobev Q1 FY2027 Revenue – Rs 99.00 crore (including excise) / Rs 82.00 crore (excluding excise)
  • Branded Alcobev Growth Rate – +47.3% YoY revenue expansion in Q1 FY2027
  • Branded Alcobev Share of Distillery Sales – 43.5% of Distillery Segment Revenue (vs 37.8% in Q1 FY2026)

'Indri Single Malt Whisky' has established market leadership in the Indian single malt segment, driving global brand visibility. Expanding the branded alcobev portfolio to 43.5% of distillery turnover enhances overall gross realizations.

Operational KPIs & Distillery Capacities of Piccadily Agro Industries (Q1 FY2027)

Piccadily Agro Industries tracks daily alcohol distillation capacities, barrel ageing inventory counts, and plant utilization rates.

  • Total Group Distillation Capacity – 450 Kilolitres Per Day (KLPD) across 2 plants
  • Indri Facility (Haryana) Capacity – 250 KLPD ENA / Ethanol & 12 KLPD Malt Spirit
  • Mahasamund Facility (Chhattisgarh) Capacity – 200 KLPD ENA / Ethanol (Commissioned in FY2026)
  • Barrel Ageing Maturation Inventory – 83,800+ oak barrels stored (Targeting 100,000 barrels by March 2027)
  • Sugar Crushing Plant Capacity – 5,000 Tonnes of Cane Per Day (TCD) at Bhadson, Haryana

Operating 450 KLPD of total distillation capacity provides the supply backing required for premium spirit blending. Scaling oak barrel maturation inventory to 83,800+ units supports multi-year aging for Indri and Camikara.

Latest Quarterly Financial Performance of Piccadily Agro Industries (Q1 FY2027)

Piccadily Agro Industries recorded double-digit top-line turnover expansion and profit growth during the first quarter of FY2027.

  • Standalone Revenue from Operations – Rs 270.50 crore (+18.1% YoY vs Rs 229.00 crore in Q1 FY2026)
  • Consolidated Total Income – Rs 273.58 crore (+19.1% YoY vs Rs 229.70 crore in Q1 FY2026)
  • Consolidated Operating EBITDA – Rs 47.20 crore (+21.0% YoY vs Rs 39.00 crore in Q1 FY2026)
  • Consolidated Operating EBITDA Margin – 18.50% (+30 bps YoY vs 18.20%)
  • Distillery Vertical Revenue (Q1 FY2027) – Rs 205.70 crore (+26.3% YoY vs Rs 162.80 crore)
  • Sugar Vertical Revenue (Q1 FY2027) – Rs 64.80 crore (-2.0% YoY vs Rs 66.20 crore)
  • Consolidated Net Profit After Tax (PAT) – Rs 21.80 crore (+15.4% YoY vs Rs 18.90 crore in Q1 FY2026)
  • Diluted Earnings Per Share (EPS) – Rs 2.21 per share (+10.5% YoY)

First-quarter top-line revenue rose 18.1% year-on-year to Rs 270.50 crore, supported by a 26.3% volume surge in distillery sales. Consolidated Net Profit After Tax reached Rs 21.80 crore, while operating EBITDA margins expanded to 18.50% due to branded alcobev premiumization.

Standalone Annual Financial Performance of Piccadily Agro Industries (FY2026)

The company delivered record full-year operating turnover and cash flow generation during the full financial year FY2026.

  • Full Year Consolidated Revenue from Operations – Rs 1,142.90 crore (+28.0% YoY vs Rs 893.00 crore in FY2025)
  • Full Year Consolidated Operating EBITDA – Rs 243.30 crore (+27.1% YoY)
  • Full Year Operating EBITDA Margin – 22.60%
  • Full Year Consolidated Net Profit After Tax (PAT) – Rs 139.60 crore (+33.4% YoY vs Rs 105.00 crore in FY2025)
  • Return on Capital Employed (ROCE) Realisation – ~24.5%
  • Return on Equity (ROE) Realisation – ~21.8%

Full-year operating turnover crossed Rs 1,140 crore in FY2026, as Net Profit After Tax expanded 33.4% to Rs 139.60 crore. Delivering an operating EBITDA margin of 22.60% highlights unit economics across the branded spirits vertical.

Sugar Business Demerger Scheme of Piccadily Agro Industries (FY2026)

Piccadily Agro Industries executes a structural corporate reorganization to demerge its non-core sugar processing vertical into a separate entity.

  • Demerged Company Entity – Piccadily Agro Industries (PAIL)
  • Resulting Demerged Company – Piccadily Food & Essential (PFEL - Wholly Owned Subsidiary)
  • Sugar Business Turnover Transferred – Rs 233.05 crore (20.53% of FY2026 corporate turnover)
  • Share Entitlement Allotment Ratio – 1 equity share of PFEL for every 9 equity shares held in PAIL
  • Stock Exchange Listing Plan – PFEL will be independently listed on BSE and NSE

Demerging the sugar business into Piccadily Food & Essential transforms Piccadily Agro Industries into a pure-play premium spirits enterprise. The 1:9 share allotment ratio unlocks independent equity valuation for both business units.

Balance Sheet Structure & Financial Health Ratios of Piccadily Agro Industries (Q1 FY2027)

Piccadily Agro Industries maintains a capital structure backed by equity infusions, debt conversion, and working capital management.

  • Total Consolidated Net Worth Base – Rs 902.91 crore (as of March 31, 2026)
  • Non-Current Term Borrowings Base – Rs 145.10 crore
  • Current Working Capital Borrowings Base – Rs 385.52 crore
  • Compulsorily Convertible Debentures (CCDs) Conversion – Rs 212.00 crore CCDs fully converted to equity
  • Investor & Promoter Warrant Inflows – Rs 100.00 crore warrants fully subscribed (Rs 50 Cr Promoters / Rs 50 Cr Investors)
  • Working Capital Conversion Cycle – 75 days (Inventory holding driven by barrel maturation)

Converting Rs 212 crore of CCDs into equity shares reduced long-term debt gearing while expanding equity capital. Infusing Rs 100 crore through promoter and investor warrants provides capital to fund barrel storage infrastructure.

Strategic Outlook & Management Commentary of Piccadily Agro Industries (Q1 FY2027 Concall)

Management guidance outlines strategic priorities centered on full-year top-line acceleration, Chhattisgarh scaling, and global exports.

  • Management projects full financial year FY2027 top-line revenue growth to reach between 60.0% and 70.0% YoY.
  • Second-half performance (H2 FY2027) is expected to contribute approximately 60.0% to 65.0% of full-year operating revenues.
  • Chhattisgarh 200 KLPD plant dispatches commenced in June 2026 and will scale progressively across Central, Eastern, and Southern India.
  • Branded alcobev segment revenue share within the distillery division is targeted to expand past 50.0%.
  • Oak barrel maturation inventory will be scaled from 83,800 to 100,000 barrels by March 2027.
  • Demerger of the sugar business into PFEL will be completed to create a pure-play Alcobev capital structure.
  • Capital allocation strategy will prioritize self-funded barrel storage and international marketing outlays.

Management anticipates sustained consumer demand for Indri Single Malt Whisky and Whistler to support full-year turnover targets. Operational focus centers on scaling Chhattisgarh plant utilization, building barrel maturation inventory, and executing the sugar demerger.

Want to filter out stocks based on your own investment criteria? You can use the Stock Screener on Finology Ticker to evaluate stocks based on customised valuation and profitability parameters.

Sources & References

  1. Piccadily Agro Industries FY2026 Earnings Presentation & Financial Results Outcomes
  2. Piccadily Agro Industries Q1 FY2027 Official Press Release & Result Announcement 
  3. Stock Exchange Disclosures & Corporate Filings for Piccadily Agro Industries 
  4. BSE Limited & National Stock Exchange of India (NSE) Filings for Piccadily Agro Industries 
  5. Ticker Finology Piccadily Agro Industries Page 

Disclaimer
The information presented above on Piccadily Agro Industries has been compiled from the company's Annual Reports, Investor Presentations, Earnings Call (Concall) Transcripts, official regulatory filings and the financial data available on Finology Ticker. Certain figures, classifications or comparisons may vary due to differences in accounting policies, reporting methodologies or subsequent restatements by the company. This content is intended solely for informational purposes and should not be considered as investment advice. Investors are advised to refer to the latest company filings and the updated financial data, ratios and disclosures available on this Finology Ticker Piccadily Agro Industries page before making any investment decision. Investment in securities market are subject to market risks. Read all the related documents carefully before investing.

Read More
X