Gorani Industries Ltd.

BSE: 531608 SECTOR: Consumer Durables - Domestic Appliances  1892   14   0

21.60
-0.75 (-3.36%)
BSE: 29 Nov 4:00 PM

Price Summary

Today's High

₹ 23.45

Today's Low

₹ 21.25

52 Week High

₹ 31.55

52 Week Low

₹ 0

FinStar is Suspended!

FinStar can not be assigned to this company due to its dicey outlook and insufficient data. We will update the FinStar for this company as soon as the data is updated from its end.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

10.53 Cr.

Enterprise Value

13.42 Cr.

No. of Shares

0.49 Cr.

P/E

13.41

P/B

1.7

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  12.67

CASH

0.52 Cr.

DEBT

3.42 Cr.

Promoter Holding

58.48 %

EPS (TTM)

₹  1.61

Sales Growth

4.98%

ROE

13.05 %

ROCE

12.88%

Profit Growth

14.97 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year4.98%
3 Year43.18%
5 Year28.07%

Profit Growth

1 Year14.97%
3 Year34.96%
5 Year20.46%

ROE%

1 Year13.05%
3 Year16.3%
5 Year13.34%

ROCE %

1 Year12.88%
3 Year12.22%
5 Year8.7%

Debt/Equity

0.67

Price to Cash Flow

5.24

Interest Cover Ratio

4.38821233164746

CFO/PAT (5 Yr. Avg.)

1.6690538688148

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2021 58.48 0
Jun 2021 58.48 0
Mar 2021 58.48 0
Dec 2020 57.39 0
Sep 2020 55.64 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good revenue growth of 43.1803302434093% for the Past 3 years.
  • The company has significantly decreased its debt by 1.6204668 Cr.
  • Company’s PEG ratio is 0.61501801852119.
  • The company has a good cash flow management; CFO/PAT stands at 1.6690538688148.
  • The company has a high promoter holding of 58.48%.
  • The company has a strong degree of Operating leverage, Average Operating leverage stands at 4.19996727061668.

 Limitations

 Looks like the company does not have any serious limitations.

Quarterly Result (All Figures in Cr.)

PARTICULARS Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
Net Sales 5.81 6.78 4.31 2.32 8.48
Total Expenditure 5.18 6.39 4.02 2.28 7.7
Operating Profit 0.64 0.39 0.29 0.04 0.79
Other Income 0.05 0.03 0.02 0.01 0.05
Interest 0.03 0.02 0.01 0.06 0.11
Depreciation 0.08 0.08 0.09 0.09 0.09
Exceptional Items 0 0 0 0 0
Profit Before Tax 0.58 0.33 0.21 -0.09 0.64
Tax 0.16 0.08 0.07 -0.02 0.17
Profit After Tax 0.42 0.24 0.14 -0.07 0.47
Adjusted EPS (Rs) 0.87 0.5 0.28 -0.13 0.96

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Net Sales 5.8 7.3 20.09 20.42 21.43
Total Expenditure 5.44 6.86 19.07 19.25 20.03
Operating Profit 0.36 0.44 1.02 1.16 1.4
Other Income 0.01 0.06 0.09 0.09 0.05
Interest 0.01 0.02 0.11 0.19 0.27
Depreciation 0.16 0.21 0.21 0.24 0.29
Exceptional Items 0 0 0 0 0
Profit Before Tax 0.2 0.26 0.78 0.82 0.9
Tax 0 0 0 0.26 0.25
Net Profit 0.2 0.26 0.78 0.56 0.65
Adjusted EPS (Rs.) 0.41 0.52 1.54 1.09 1.33

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Equity and Liabilities
Share Capital 4.89 5.06 5.06 4.88 4.88
Total Reserves -2.38 -2.06 -1.23 -0.31 0.23
Borrowings 4.19 0 0 0.2 0.1
Other N/C liabilities 0 0.02 0.04 0.22 0.24
Current liabilities 3.26 6.72 8.28 6.91 7.39
Total Liabilities 9.97 9.74 12.14 11.89 12.82
Assets
Net Block 2.11 2.18 2.03 2.39 2.85
Capital WIP 0 0 0 0.24 0.01
Intangible WIP 0 0 0 0 0
Investments 0 0 0 0 0
Loans & Advances 0.08 0.1 0.05 0.04 0.04
Other N/C Assets 0 0 0 0 0
Current Assets 7.78 7.47 10.06 9.21 9.92
Total Assets 9.97 9.74 12.14 11.89 12.82
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Profit from operations 0.2 0.32 0.78 0.82 0.9
Adjustment 0.16 0.2 0.36 0.46 0.42
Changes in Assets & Liabilities 0.73 -0.52 -0.74 -0.46 0.85
Tax Paid 0 0 0 -0.22 -0.17
Operating Cash Flow 1.09 0 0.4 0.6 2.01
Investing Cash Flow -0.89 -0.28 -0.07 -0.83 -0.5
Financing Cash Flow 0.04 -0.62 -0.28 0.96 -1.9
Net Cash Flow 0.25 -0.9 0.05 0.74 -0.38

Corporate Actions

Investors Details

PARTICULARS Sep 2020% Dec 2020% Mar 2021% Jun 2021% Sep 2021%
Promoters 55.64 57.39 58.48 58.48 58.48
sanjay gorani 13.32 11.94 11.94 11.94 11.94
narendra kumar gor... 16.45 14.74 14.74 14.74 14.74
anil gorani 11.25 9.40 5.61 5.61 5.93
shanta devi gorani 5.85 5.24 5.24 5.24 5.24
balkishan gorani 3.08 2.76 2.76 2.76 2.76
manju gorani 0.82 0.74 0.74 0.74 0.74
hema gorani 0.05 0.05 0.05 0.05 0.05
PARTICULARS Sep 2020% Dec 2020% Mar 2021% Jun 2021% Sep 2021%
Investors 44.36 42.61 41.52 41.52 41.52
online appliances ... 17.24 15.46 15.46 - 15.46
llp - - - - -
online appliances ... - - - - -
lavekush gadiya 7.75 - - - -
pukhraj soni - 3.48 3.48 3.48 3.48
madhya pradesh fin... 2.01 1.83 1.83 1.83 1.83
ashok kumar daga - 1.74 1.74 1.74 1.74
dinesh kumar mahes... - 1.74 1.74 1.74 1.74
farokh pavri - - 1.74 1.74 1.74
shirin pavri - - 1.74 1.74 1.74

Annual Reports

Ratings & Research Reports

No Credit and Research reports exist for this company.Report us

Company Presentations

Currently we do not have any Presentation and Concall related to this company.Report us

Gorani Industries Stock Price Analysis and Quick Research Report. Is Gorani Industries an attractive stock to invest in?

 

The Consumer Durable sector in India has attracted significant investments over the years which resulted in increasing demand and also facilitated by the rise in disposable income. Indian Appliance and Consumer Electronics Industry’s market size was 21.49 billion USD in FY17 and is expected to be at 48.37 billion USD by FY22. The unorganized markets will provide scope for the rural markets to grow in fast paces because of the increase in the shift to organized markets.

The key growth drivers for the consumer durables sector are modernization, changing lifestyles, increasing awareness, rising incomes, convenient shopping options, etc. the relaxation by the government for FDI will also boost the sector.

Gorani Industries is India’s famous brand in the consumer durable segment nationally and globally. Let's study some key parameters of the company:

  • The net sales of the company is Rs 21.4311719 Cr. It has increased from the previous year sales of Rs 20.4152957 Cr. The sales growth of the company was poor at 4.97605430226515 %.
  • The sales figure can be matched with inventory turnover to check whether it's justifiable or not. The turnover ratio for Gorani Industries is 6.30853854623455 times. Gorani Industries efficiently manages its assets.
  • The PAT growth rate of 14.9700019679262 % is average for the company. The net profit compared to the % of sales is known as PAT margin which is 3.02861366157956 %.
  • The growth of EPS should ideally be around the PAT growth rate. For Gorani Industries EPS growth rate is 21.811527904849 % which is nearby the PAT growth rate . The Earning per share for the latest quarter is -0.1333 Rs.
  • Company’s assets have given an average return of 5.69540123168809 % for the 3 years and equity gave an average return of 16.3013749355182 % for the 3 years.
  • Gorani Industries has a Debt to equity ratio of 0.67 which is an indicative measure of financial risk when compared to its peers.
Brief about Gorani Industries

X