Integrated Capital Services Ltd.

BSE: 539149 SECTOR: Finance - NBFC  825   1   0

3.48
+0.16 (4.82%)
BSE: 06 Dec 05:10 PM

Price Summary

Today's High

₹ 3.48

Today's Low

₹ 3.47

52 Week High

₹ 4.29

52 Week Low

₹ 0

FinStar is Suspended!

FinStar can not be assigned to this company due to its dicey outlook and insufficient data. We will update the FinStar for this company as soon as the data is updated from its end.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

12.38 Cr.

Advances

0 Cr.

No. of Shares

3.56 Cr.

P/E

11.93

P/B

1.92

Face Value

₹ 1

Div. Yield

0 %

Book Value (TTM)

₹  1.81

Operating Revenue

0.1 Cr.

Net Profit

-3.86 Cr.

Promoter Holding

74.96 %

EPS (TTM)

₹  0.29

Sales Growth

-65.98

ROE

-2.53 %

ROCE

-0.29%

Profit Growth

66.53 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Income Growth

1 Year-67.47%
3 Year-62.89%
5 Year-43.38%

Profit Growth

1 Year-1505.66%
3 Year-293.56%
5 Year-255.21%

ROE%

1 Year13.89%
3 Year1.33%
5 Year4.4%

ROCE %

1 Year7.43%
3 Year1.06%
5 Year4.84%

ROA%

10.8833352815029

PEG Ratio

0.18

PAT Margin (%)

-81.0074610511552

EPS Growth(%)

66.5344571145265

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2021 74.96 0
Jun 2021 74.96 0
Mar 2021 74.96 0
Dec 2020 74.96 0
Sep 2020 74.96 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company is trading at 0.426242326453816 times the book value
  • Promoters shareholding is 74.96%.

 Limitations

  • Company has a poor Return on Equity (ROE) track record of 1.3323481665813%.
  • The company a poor ROCE track record of 1.06185708432177% since last 3 years.
  • The company has delivered poor profit growth of -47.5998687795093% over past 3 years
  • The company has delivered poor Operating Income growth of -62.8875848566504% over past 3 years.

Quarterly Result (All Figures in Cr.)

PARTICULARS Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
Operating Revenue 0.01 0.05 0.02 0.05 0.02
Other Income 0 0.93 0.2 0 0.01
Interest Expended 0.05 0.03 0.04 0.04 0.04
Operating Expenses 0.13 0.11 0.17 0.07 0.12
Total Provisions 0 0 0 0 0
Depreciation 0.01 0.01 0.01 0.01 0.01
Profit Before Tax -0.17 0.84 0 -0.07 -0.15
Tax -0.01 -0.43 -0.07 0.1 -0.04
Net Profit -0.16 1.26 0.06 -0.17 -0.12

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Operating Income 2.06 1.89 0.87 0.3 0.1
Other Income 1.18 0.38 0.28 0.23 1.13
Interest 0.01 0.21 0.17 0.18 0.16
Operating Expenses 1.72 1.21 0.89 0.53 0.47
Total Provisions 0.1 0.07 0.75 0.03 0.05
Exceptional Items 0 0 0 0 0
Profit Before Tax 1.41 0.78 -0.65 -0.22 0.55
Tax 0.38 0.25 0.07 0.02 -0.52
Profit After Tax 1.03 0.53 -0.72 -0.24 -3.86
Adjusted EPS (Rs.) 0.29 0.15 -0.2 -0.07 0.3

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity and Liabilities
Share Capital 3.62 3.56 3.56 3.56 3.56
Total Reserves 5.63 6.56 5.84 6.04 2.18
Borrowings 2.35 2.41 2.39 1.76 1.91
Other N/C liabilities 0.08 0.03 0.03 0.04 -0.48
Current liabilities 1.04 0.73 0.51 0.5 0.5
Total Liabilities 12.71 13.29 12.32 11.9 7.68
Assets
Loans 0 0 0 0 0
Net Block 0.16 0.84 0.17 0.15 0.13
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 0 0
Investments 7.52 7.62 7.62 7.62 2.69
Other Loans 4.27 4.26 3.93 3.33 3.17
Other N/C Assets 0 0 0 0 0
Current Assets 0.76 0.56 0.59 0.79 1.7
Total Assets 12.71 13.29 12.32 11.9 7.68
* Other Non-current Liabilities include Net deferred Liabilities

Corporate Actions

Investors Details

PARTICULARS Sep 2020% Dec 2020% Mar 2021% Jun 2021% Sep 2021%
Promoters 74.96 74.96 74.96 74.96 74.96
sajeve deora - 38.87 - 31.00 28.75
sajeve bhushan deo... 50.11 - 33.25 - -
jai rani deora 1.15 6.77 6.77 6.77 6.77
rajeev kumar deora 6.74 6.74 6.74 6.74 6.74
arun deora 1.12 6.74 6.74 6.74 6.74
meena deora 6.60 6.60 6.60 6.60 6.60
brijinder bhushan ... 0.98 0.98 6.60 6.60 6.60
pulkit deora 6.51 6.51 6.51 6.51 6.51
sajeve deora (huf) - - - - 1.69
sajeve deora huf 1.69 1.69 1.69 1.69 -
ambarish chatterjee 0.07 0.07 0.07 0.07 0.07
PARTICULARS Sep 2020% Dec 2020% Mar 2021% Jun 2021% Sep 2021%
Investors 25.04 25.04 25.04 25.04 25.04
ruchi malhotra 1.90 1.90 1.90 4.15 6.40
dhruv bhasin - 2.67 2.67 - -
heera lal bhasin - - - 2.67 2.67
dhruv saxena 2.67 - - - -
moti lal bhasin 2.39 2.39 2.39 2.39 2.39
indo invest vision... 1.35 - 1.35 1.35 -

Annual Reports

Ratings & Research Reports

No Credit and Research reports exist for this company.Report us

Company Presentations

Currently we do not have any Presentation and Concall related to this company.Report us

Integrated Cap. Serv Stock Price Analysis and Quick Research Report. Is Integrated Cap. Serv an attractive stock to invest in?

 

Around 2% of India's total population invests in financial assets. The penetration of the mutual fund industry in India is close to 7% (Based on the number of PAN cardholders). This under penetration of the mutual fund industry offers a huge opportunity for the industry to grow.

Migration to financial savings, wider distribution and sustainable performance are expected to enable growth in the industry.

Also, increasing financial literacy among investors, digitization and the number of mediums available tend to attract more investors to invest in the financial markets.

To understand the functions of the Integrated Cap. Serv better, you must go through the following points:

Key Financials –

  • Profitability: Profit margin (PAT margin) of the company shows how well a company controls its cost. It is one of the important indicators to show the financial health of the company. Net profit of the company is Rs -0.2402738 Cr and the compounded growth of profit in the past 3 years is -161.4752581675 %. The PAT margin of Integrated Cap. Serv is -81.0074610511552 %.

  • EPS growth: Investors should ensure the EPS figure is growing faster than revenue numbers because it indicates company management is increasing the efficiency with which it runs the company. In Integrated Cap. Serv , the EPS #if( 66.5344571145265 > 0) then "grew" else "declined";# by 66.5344571145265 % YOY. 

 Financial Ratios –

  •  Return on Equity (ROE): The Company has a #if( -2.52982459886431 >= 20) then "healthy" elseif( -2.52982459886431 < 20 and -2.52982459886431 >=10) then "average" else "poor";# ROE track record. The ROE of Integrated Cap. Serv is at -2.52982459886431 % for the latest year.

  • P/E Ratio: Relative valuation metrics like the P/E ratio can be used to see if the stock of Integrated Cap. Serv is worth at the current levels at Rs $$PRICE_Y_1$$. The stock is trading at a current P/E ratio of 0 and the average historical P/E for the last 5 years was 10.6459812663106.

  • P/B ratio can be one of the best metrics to value such companies. Currently, Integrated Cap. Serv is trading at a P/B of 1.9188 . The average historical P/B for the last 5 years was 0.859589408570294. This can be compared with the Market price per share in order to know if the stock is undervalued or overvalued.

Brief about Integrated Cap. Serv

X