Ticker >

Add-Shop E-Retail share price

Add-Shop E-Retail Ltd.

BSE: 541865 SECTOR: Trading  48k   371   62

29.42
+0.21 (0.72%)
BSE: 23 Feb 04:01 PM

Price Summary

Today's High

₹ 29.6

Today's Low

₹ 28.71

52 Week High

₹ 45

52 Week Low

₹ 28.1

FinStar

Ownership Below Par
Stock price may face volatility due to ownership structure.
ValuationAttractive
The stock is considerably attractive based on intrinsic value.
EfficiencyExcellent
The company knows very well the utilization of its assets.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

83.3 Cr.

Enterprise Value

83.85 Cr.

No. of Shares

2.83 Cr.

P/E

6.61

P/B

0.72

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  41.04

CASH

0.43 Cr.

DEBT

0.98 Cr.

Promoter Holding

27.2 %

EPS (TTM)

₹  4.45

Sales Growth

25.2%

ROE

26.35 %

ROCE

38.05%

Profit Growth

0.4 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year25.2%
3 Year74.93%
5 Year73.95%

Profit Growth

1 Year0.4%
3 Year151.55%
5 Year142.28%

ROE%

1 Year26.35%
3 Year45.74%
5 Year32.46%

ROCE %

1 Year38.05%
3 Year50.45%
5 Year37.34%

Debt/Equity

0.0093

Price to Cash Flow

-1.86

Interest Cover Ratio

28.5338609497095

CFO/PAT (5 Yr. Avg.)

0

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Dec 2023 27.2 0
Sep 2023 27.2 0
Jun 2023 36.03 0
Mar 2023 36.03 0
Dec 2022 36.03 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 151.554800560493% for the Past 3 years.
  • The company has shown a good revenue growth of 74.9340967579138% for the Past 3 years.
  • The company has significantly decreased its debt by 2.3216 Cr.
  • Company has been maintaining healthy ROE of 45.740982028268% over the past 3 years.
  • Company has been maintaining healthy ROCE of 50.453324045156% over the past 3 years.
  • Company is virtually debt free.
  • Company has a healthy Interest coverage ratio of 28.5338609497095.
  • Company has a healthy liquidity position with current ratio of 3.33991433293759.

 Limitations

  • Company has negative cash flow from operations of -44.7466.

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 52.74 46.89 47.32 40.37 56.99
Total Expenditure 46.96 39.8 39.91 36.85 52.58
Operating Profit 5.78 7.09 7.41 3.52 4.41
Other Income 0 0 0 0 0
Interest 0.64 0.05 0.23 0.24 0.28
Depreciation 0.15 0.11 0.13 0.13 0.14
Exceptional Items 0 0 0 0 0
Profit Before Tax 4.99 6.94 7.05 3.14 4
Tax 0.29 4.47 1.77 0.79 1.47
Profit After Tax 4.71 2.46 5.28 2.35 2.52
Adjusted EPS (Rs) 1.66 0.87 1.86 0.83 0.89

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 22.74 37.34 78.57 159.65 199.88
Total Expenditure 20.95 34.75 67.09 134.74 170.86
Operating Profit 1.79 2.59 11.48 24.91 29.02
Other Income 0 0.09 0 0 0
Interest 0.51 0.74 0.98 0.99 1
Depreciation 0.1 0.23 0.28 0.46 0.54
Exceptional Items 0 0 0 0 0
Profit Before Tax 1.18 1.71 10.21 23.45 27.48
Tax 0.31 0.51 2.53 4.37 8.32
Net Profit 0.87 1.2 7.68 19.09 19.16
Adjusted EPS (Rs.) 0.45 0.63 3.99 9.91 6.77

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 6.47 6.47 11.33 19.26 28.31
Total Reserves 4.95 6.15 8.97 20.13 78.56
Borrowings 1.13 1.64 2.41 3.28 0.79
Other N/C liabilities 0.06 0.12 0.08 0.16 0.23
Current liabilities 3.27 18.83 22.04 7.86 42.96
Total Liabilities 15.87 33.22 44.84 50.7 150.85
Assets
Net Block 3.38 3.6 4.72 7 6.49
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 0 0
Investments 0 0 0 0 0
Loans & Advances 0.1 0.04 0.03 0.04 0.06
Other N/C Assets 0.19 0.2 0 0 0.83
Current Assets 12.2 29.37 40.08 43.66 143.47
Total Assets 15.87 33.22 44.84 50.7 150.85
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations 1.18 1.71 10.21 23.45 27.48
Adjustment 4.5 0.99 1.5 1.5 1.6
Changes in Assets & Liabilities -7.65 -4.81 -8.56 -13.71 -68.09
Tax Paid -0.29 -0.45 -2.57 -2.53 -5.74
Operating Cash Flow -2.25 -2.56 0.58 8.71 -44.75
Investing Cash Flow -3.51 -0.49 -1.42 -2.78 -0.92
Financing Cash Flow 5.55 3.07 1.1 -5.35 45.01
Net Cash Flow -0.21 0.02 0.26 0.58 -0.66

Corporate Actions

Investors Details

PARTICULARS Dec 2022% Mar 2023% Jun 2023% Sep 2023% Dec 2023%
promoters 36.03 36.03 36.03 27.20 27.20
dineshbhai bhanushankar p... 33.96 33.96 33.96 25.13 25.13
jayshree dineshbhai pandy... 2.07 2.07 2.07 2.07 2.07
PARTICULARS Mar 2022% Jun 2022% Sep 2022% Dec 2022% Sep 2023%
investors 41.93 47.03 63.97 63.97 72.80
blackberry sarees private... - - - - 2.47
gemzar enterprises privat... - - - - 1.37
investino venture llp - - - - 1.89
vedankit traders private ... - - - - 2.77
festino vincom limited - - 1.36 1.36 -
amrutlal gordhandas thobh... - - 1.06 - -
dipsinh ranjitsinh solank... - - 1.41 - -
jignesh amrutlal thobhani... 2.57 1.09 1.41 - -
shashank pravinchandra do... - - 1.29 - -
k p umesh - 2.69 - - -
sahil gupta 1.04 1.04 - - -

Annual Reports

Ratings & Research Reports

No Credit and Research reports exist for this company.Report us

Company Presentations

  • PresentationQ3FY21 20 Jan 2021

Company News

Add-Shop E-Retail informs about press release 14 Feb 2024, 10:05AM Add-Shop E-Retail - Quaterly Results13 Feb 2024, 5:48PM Add-Shop E-Retail - Quaterly Results13 Feb 2024, 5:48PM Add-Shop E-Retail informs about strategic updates 19 Dec 2023, 10:56AM Add-Shop E-Retail informs about press release17 Nov 2023, 2:38PM Add-Shop E-Retail informs about opening of new franchises 12 Sep 2023, 10:25AM Add-Shop E-Retail informs about opening of new franchises23 Aug 2023, 9:37AM Add-Shop E-Retail - Quaterly Results8 Aug 2023, 12:44PM Add-Shop E-Retail - Quaterly Results8 Aug 2023, 12:44PM Add-Shop E-Retail - Quaterly Results8 Aug 2023, 12:44PM Add-Shop E-Retail submits revised annual secretarial compliance report15 Jun 2023, 4:59PM Add-Shop E-Retail informs about secretarial compliance report15 Jun 2023, 4:56PM Add-shop E-Retail expands presence in 3 states6 Mar 2023, 10:59AM Add-shop E-Retail informs about opening of new franchises6 Mar 2023, 9:46AM Add-Shop E-Retail informs about outcome of board meeting30 Jan 2023, 5:02PM Add-Shop E-Retail - Quaterly Results30 Jan 2023, 12:05PM Add-Shop E-Retail - Quaterly Results30 Jan 2023, 12:05PM Add-Shop E-Retail - Quaterly Results30 Jan 2023, 12:05PM Add-Shop E-Retail planning to launch new products 9 Dec 2022, 10:27AM Add-Shop E-Retail informs about opening of new franchises9 Dec 2022, 9:47AM Add-Shop E-Retail informs about outcome of board meeting18 Oct 2022, 4:24PM Add-Shop E-Retail - Quaterly Results18 Oct 2022, 11:18AM Add-Shop E-Retail - Quaterly Results18 Oct 2022, 11:18AM Add-Shop E-Retail - Quaterly Results18 Oct 2022, 11:18AM Add-Shop ERetail informs about board meeting6 Oct 2022, 12:08PM Add-Shop E-Retail informs about newspaper publication 9 Sep 2022, 3:12PM Add-Shop ERetail informs about updates4 Aug 2022, 4:57PM Add-shop E-Retail gets FSSAI license to manufacture organic spices3 Aug 2022, 4:23PM Add-Shop E-Retail opens 4 new C & F and 26 new franchises in Karnataka1 Aug 2022, 12:08PM Add-Shop E-Retail informs about opening of new franchises1 Aug 2022, 9:44AM Add-Shop E-Retail informs about outcome of board meeting 26 Jul 2022, 1:20PM Add-Shop E-Retail - Quaterly Results26 Jul 2022, 11:22AM Add-Shop E-Retail - Quaterly Results26 Jul 2022, 11:22AM Add-Shop E-Retail - Quaterly Results26 Jul 2022, 11:22AM Add-Shop E-Retail informs about new product launch25 Jul 2022, 9:48AM Add-shop E-Retail launches new online platform for customers across India7 Jul 2022, 12:30PM Add-Shop E-Retail informs about new product launch7 Jul 2022, 9:46AM Add-shop E-Retail opens 27 new franchises in Andhra Pradesh, Assam 16 Jun 2022, 9:58AM Add-Shop E-Retail informs about opening of new franchises16 Jun 2022, 9:40AM Add-Shop E-Retail launches two new products in agriculture category9 Jun 2022, 10:24AM Add-Shop E-Retail informs about new product launch9 Jun 2022, 9:44AM Add-shop E-Retail opens 18 new franchises in two new states 10 May 2022, 9:26AM Add-Shop ERetail informs about disclosure7 May 2022, 3:43PM Add-Shop E-Retail informs about updates30 Apr 2022, 2:32PM Add-Shop E-Retail - Quaterly Results20 Apr 2022, 11:46AM Add-Shop E-Retail - Quaterly Results20 Apr 2022, 11:46AM Add-Shop E-Retail - Quaterly Results20 Apr 2022, 11:46AM Add-Shop ERetail informs about outcome of board meeting 25 Mar 2022, 5:15PM Add-Shop E-Retail opens 22 new franchises in Andhra Pradesh and Tamilnadu3 Mar 2022, 12:59PM Add-Shop E-Retail - Quaterly Results24 Jan 2022, 12:23PM

Add-Shop E-Retail Stock Price Analysis and Quick Research Report. Is Add-Shop E-Retail an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Add-Shop E-Retail has a PE ratio of 6.60559522205757 which is low and comparatively undervalued .

  • Share Price: - The current share price of Add-Shop E-Retail is Rs 29.42. One can use valuation calculators of ticker to know if Add-Shop E-Retail share price is undervalued or overvalued.

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Add-Shop E-Retail has ROA of 19.0151044181031 % which is a good sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Add-Shop E-Retail has a Current ratio of 3.33991433293759 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Add-Shop E-Retail has a ROE of 26.351670520577 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Add-Shop E-Retail has a D/E ratio of 0.0093 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Add-Shop E-Retail has an Inventory turnover ratio of 8.40937431634216 which shows that the management is inefficient in relation to its Inventory and working capital management.

  • Sales growth: - Add-Shop E-Retail has reported revenue growth of 25.1990096026948 % which is fair in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Add-Shop E-Retail for the current financial year is 14.5207147542001 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Add-Shop E-Retail is Rs 0 and the yield is 0 %.

Last Updated on:
Brief about Add-Shop E-Retail
X