Add-Shop E-Retail Ltd.

BSE: 541865 SECTOR: Trading  18k   231   38

76.70
+1.30 (1.72%)
BSE: Today, 02:30 PM

Price Summary

Today's High

₹ 79.4

Today's Low

₹ 73.15

52 Week High

₹ 137.41

52 Week Low

₹ 0

FinStar

Ownership Below Par
Stock price may face volatility due to ownership structure.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyExcellent
The company knows very well the utilization of its assets.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

295.4 Cr.

Enterprise Value

303.96 Cr.

No. of Shares

3.85 Cr.

P/E

13.76

P/B

1.98

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  38.77

CASH

0.52 Cr.

DEBT

9.08 Cr.

Promoter Holding

52.97 %

EPS (TTM)

₹  5.57

Sales Growth

110.43%

ROE

46.92 %

ROCE

45.47%

Profit Growth

537.71 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year110.43%
3 Year84.31%
5 Year109.94%

Profit Growth

1 Year537.71%
3 Year222.18%
5 Year358.32%

ROE%

1 Year46.92%
3 Year24%
5 Year68.43%

ROCE %

1 Year45.47%
3 Year26.93%
5 Year33.07%

Debt/Equity

0.4471

Price to Cash Flow

509.66

Interest Cover Ratio

11.3796889295517

CFO/PAT (5 Yr. Avg.)

0

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2022 52.97 0
Mar 2022 58.07 0
Dec 2021 62.99 0
Sep 2021 62.99 0
Jun 2021 62.99 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 222.175562266026% for the Past 3 years.
  • The company has shown a good revenue growth of 84.3101709816906% for the Past 3 years.
  • Company has been maintaining healthy ROE of 24.0043468299543% over the past 3 years.
  • Company has been maintaining healthy ROCE of 26.9342216967903% over the past 3 years.
  • Company has a healthy Interest coverage ratio of 11.3796889295517.
  • Company’s PEG ratio is 0.0520346613721982.
  • The company has an efficient Cash Conversion Cycle of 78.0471577127584 days.
  • The company has a high promoter holding of 58.07%.

 Limitations

 Looks like the company does not have any serious limitations.

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
Net Sales 31.2 38.98 43.18 46.31 49.63
Total Expenditure 26.5 33.09 36.27 38.89 41.68
Operating Profit 4.7 5.89 6.91 7.42 7.96
Other Income 0 0 0 0 0
Interest 0.19 0.09 0.29 0.42 0.09
Depreciation 0.07 0.16 0.14 0.1 0.14
Exceptional Items 0 0 0 0 0
Profit Before Tax 4.43 5.64 6.49 6.9 7.72
Tax 0.87 1.04 1.15 1.3 1.78
Profit After Tax 3.56 4.6 5.34 5.59 5.94
Adjusted EPS (Rs) 1.45 1.87 2.17 2.27 2.42

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Net Sales 4.55 12.55 22.74 37.34 78.57
Total Expenditure 4.33 12.15 20.95 34.75 67.09
Operating Profit 0.22 0.4 1.79 2.59 11.48
Other Income 0.03 0.01 0 0.09 0
Interest 0.01 0.03 0.51 0.74 0.98
Depreciation 0.03 0.05 0.1 0.23 0.28
Exceptional Items 0 0 0 0 0
Profit Before Tax 0.22 0.32 1.18 1.71 10.21
Tax 0.07 0.09 0.31 0.51 2.53
Net Profit 0.15 0.23 0.87 1.2 7.68
Adjusted EPS (Rs.) 0.98 1.53 0.35 0.49 3.12

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity and Liabilities
Share Capital 0.01 0.14 6.47 6.47 11.33
Total Reserves 0.14 0.24 4.95 6.15 8.97
Borrowings 0.3 0.83 1.13 1.64 2.41
Other N/C liabilities 0.03 0.03 0.06 0.12 0.08
Current liabilities 0.36 6.33 3.27 18.83 22.04
Total Liabilities 0.84 7.58 15.87 33.22 44.84
Assets
Net Block 0.24 0.2 3.38 3.6 4.72
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 0 0
Investments 0 0 0 0 0
Loans & Advances 0.02 0.03 0.1 0.04 0.03
Other N/C Assets 0 0 0.19 0.2 0
Current Assets 0.57 7.34 12.2 29.37 40.08
Total Assets 0.84 7.58 15.87 33.22 44.84
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Profit from operations 0.22 0.32 1.18 1.71 10.21
Adjustment 0.03 0.07 4.5 0.99 1.5
Changes in Assets & Liabilities 0.06 -0.51 -7.65 -4.81 -8.56
Tax Paid 0 -0.05 -0.29 -0.45 -2.57
Operating Cash Flow 0.3 -0.18 -2.25 -2.56 0.58
Investing Cash Flow -0.2 -0.01 -3.51 -0.49 -1.42
Financing Cash Flow 0 0.52 5.55 3.07 1.1
Net Cash Flow 0.11 0.32 -0.21 0.02 0.26

Corporate Actions

Investors Details

PARTICULARS Jun 2021% Sep 2021% Dec 2021% Mar 2022% Jun 2022%
Promoters 62.99 62.99 62.99 58.07 52.97
dineshbhai bhanush... 59.95 59.95 59.95 55.03 49.93
jayshree dineshbha... 3.04 3.04 3.04 3.04 3.04
PARTICULARS Jun 2021% Sep 2021% Dec 2021% Mar 2022% Jun 2022%
Investors 37.01 37.01 37.01 41.93 47.03
shashank pravincha... 6.80 6.80 1.87 - -
jayantilal hansraj... 1.49 - - - -
manju jayantilal l... 2.95 - - - -
sapna mahesh rupani 3.40 - - - -
k p umesh 2.56 2.56 1.82 - 2.69
jignesh amrutlal t... - - - 2.57 1.09
jayantilal hansraj... - - - - -
guiness securities... 2.04 - - - -
national stock exc... - 2.04 - - -
n venkataswamy nai... - - - - -
dipsinh ranjitsinh... 1.36 1.36 1.36 - -
sahil gupta - - - 1.04 1.04

Annual Reports

Ratings & Research Reports

No Credit and Research reports exist for this company.Report us

Company Presentations

  • PresentationQ3FY21 20 Jan 2021

Company News

Add-Shop ERetail informs about updates4 Aug 2022, 4:57PM Add-shop E-Retail gets FSSAI license to manufacture organic spices3 Aug 2022, 4:23PM Add-Shop E-Retail opens 4 new C & F and 26 new franchises in Karnataka1 Aug 2022, 12:08PM Add-Shop E-Retail informs about opening of new franchises1 Aug 2022, 9:44AM Add-Shop E-Retail informs about outcome of board meeting 26 Jul 2022, 1:20PM Add-Shop E-Retail - Quaterly Results26 Jul 2022, 11:22AM Add-Shop E-Retail - Quaterly Results26 Jul 2022, 11:22AM Add-Shop E-Retail - Quaterly Results26 Jul 2022, 11:22AM Add-Shop E-Retail informs about new product launch25 Jul 2022, 9:48AM Add-shop E-Retail launches new online platform for customers across India7 Jul 2022, 12:30PM Add-Shop E-Retail informs about new product launch7 Jul 2022, 9:46AM Add-shop E-Retail opens 27 new franchises in Andhra Pradesh, Assam 16 Jun 2022, 9:58AM Add-Shop E-Retail informs about opening of new franchises16 Jun 2022, 9:40AM Add-Shop E-Retail launches two new products in agriculture category9 Jun 2022, 10:24AM Add-Shop E-Retail informs about new product launch9 Jun 2022, 9:44AM Add-shop E-Retail opens 18 new franchises in two new states 10 May 2022, 9:26AM Add-Shop ERetail informs about disclosure7 May 2022, 3:43PM Add-Shop E-Retail informs about updates30 Apr 2022, 2:32PM Add-Shop E-Retail - Quaterly Results20 Apr 2022, 11:46AM Add-Shop E-Retail - Quaterly Results20 Apr 2022, 11:46AM Add-Shop E-Retail - Quaterly Results20 Apr 2022, 11:46AM Add-Shop ERetail informs about outcome of board meeting 25 Mar 2022, 5:15PM Add-Shop E-Retail opens 22 new franchises in Andhra Pradesh and Tamilnadu3 Mar 2022, 12:59PM Add-Shop E-Retail - Quaterly Results24 Jan 2022, 12:23PM Add-Shop E-Retail initiates campaign 'Rog Mukt Bharat Abhiyan'14 Jan 2022, 2:42PM Add-Shop ERetail informs about board meeting14 Jan 2022, 2:36PM Add-Shop E-Retail working on 14 new products 10 Jan 2022, 2:59PM Add-Shop ERetail informs about business update21 Dec 2021, 10:38AM Add-Shop E-Retail informs about business updates13 Dec 2021, 9:53AM Add-Shop E-Retail launches 7 new products with various category13 Dec 2021, 9:10AM Add-Shop E-Retail opens 8 new franchises in 3 states6 Dec 2021, 3:23PM Add-Shop E-Retail informs about business updates22 Nov 2021, 9:55AM Add-Shop E-Retail informs about board meeting 29 Oct 2021, 9:43AM Add-shop E-Retail opens 250 new franchises26 Oct 2021, 12:36PM Add-Shop E-Retail informs about updates26 Oct 2021, 11:02AM Add-Shop E-Retail informs about newspaper cuttings20 Oct 2021, 4:39PM Add-Shop E-Retail - Quaterly Results19 Oct 2021, 12:02PM Add-Shop E-Retail - Quaterly Results19 Oct 2021, 12:02PM Add-shop E-Retail to launch marketing campaign to open new franchises12 Oct 2021, 10:29AM Add-shop E-Retail informs about business updates12 Oct 2021, 9:57AM Add-Shop E-Retail informs about confirmation certificate11 Oct 2021, 4:04PM Add-Shop E-Retail informs about newspaper publication11 Oct 2021, 4:00PM Add-Shop E-Retail informs about 6th foundation day celebration 6 Oct 2021, 9:58AM Add-Shop E-Retail opens two new C & F in Rajasthan, Himachal Pradesh30 Sep 2021, 9:25AM Add-Shop E-Retail informs about outcome of board meeting14 Sep 2021, 9:46AM Add-Shop E-Retail informs about board meeting6 Sep 2021, 11:01AM Add-Shop E-Retail informs about outcome of board meeting31 Aug 2021, 11:58AM Add-Shop E-Retail opens two new C & F in Odisha, Andhra Pradesh26 Aug 2021, 11:12AM Add-Shop E-Retail informs about outcome of board meeting19 Aug 2021, 12:33PM Add-Shop E-Retail receives bulk order worth Rs 32 crore2 Aug 2021, 10:35AM

Add-Shop E-Retail Stock Price Analysis and Quick Research Report. Is Add-Shop E-Retail an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Add-Shop E-Retail has a PE ratio of 13.2648119248776 which is low and comparatively undervalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Add-Shop E-Retail has ROA of 19.6700518995012 % which is a good sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Add-Shop E-Retail has a Current ratio of 1.81879395616861 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Add-Shop E-Retail has a ROE of 46.9191488581461 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Add-Shop E-Retail has a D/E ratio of 0.4471 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Add-Shop E-Retail has an Inventory turnover ratio of 10.507893839395 which shows that the management is inefficient in relation to its Inventory and working capital management.

  • Sales growth: - Add-Shop E-Retail has reported revenue growth of 110.433958170964 % which is fair in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Add-Shop E-Retail for the current financial year is 14.6084061335451 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Add-Shop E-Retail is Rs 0 and the yield is 0 %.

Brief about Add-Shop E-Retail

X