Swastika Infra
Ticker > Company >

Swastika Infra share price

Swastika Infra Ltd.

 160   0   0

The company is currently not listed and is under IPO, so all the data might not be available.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

Ratios

Sales Growth

1 Year67.37%
3 Year81.12%
5 YearNA

Profit Growth

1 Year96.03%
3 Year110.12%
5 YearNA

ROE%

1 Year43.32%
3 Year37.55%

ROCE %

1 Year32.04%
3 Year32.57%

Debt/Equity

1.4421

Price to Cash Flow

0

Interest Cover Ratio

0

CFO/PAT (5 Yr. Avg.)

0

 Strengths

  • The company has shown a good revenue growth of 81.1201025044178% for the Past 3 years.
  • Company has been maintaining healthy ROE of 37.5529% over the past 3 years.
  • Company has been maintaining healthy ROCE of 32.5717% over the past 3 years.
  • The company has an efficient Cash Conversion Cycle of 0 days.

 Limitations

  • Company has low Interest coverage ratio of 0.
  • Company has contingent liabilities of 122.7575 Cr.
  • Company has negative cash flow from operations of -75.3551.
  • The company has a low EBITDA margin of 0% over the past 5 years.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 59.03 153.36 209.58 350.76
Total Expenditure 52.01 134.77 186.04 306.99
Operating Profit 7.02 18.59 23.54 43.77
Other Income 0.69 0.97 1.99 1.81
Interest 2.98 5.02 6.03 8.15
Depreciation 0.48 0.63 0.67 0.47
Exceptional Items 0 0 0 0
Profit Before Tax 4.25 13.9 18.83 36.95
Tax 1.3 3.65 4.85 9.54
Net Profit 2.95 10.25 13.98 27.41
Adjusted EPS (Rs.) 1.48 4.14 5.65 11.07

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 20 24.75 24.75 24.75
Total Reserves 0.57 10.84 24.82 52.23
Borrowings 1.92 1.8 0.37 0.22
Other N/C liabilities 0.2 0.13 0.37 0.07
Current liabilities 58.86 60.2 92.72 180.69
Total Liabilities 81.54 97.72 143.03 257.96
Assets
Net Block 2.09 2.16 2.68 2.29
Capital WIP 0 0 0 0
Intangible WIP 0 0 0 0
Investments 0 0.05 0.27 4.56
Loans & Advances 1.54 2.92 0.39 0.09
Other N/C Assets 5.24 5.55 2.97 0
Current Assets 72.67 87.04 136.71 251.02
Total Assets 81.54 97.72 143.03 257.96
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2024 Mar 2025
Profit from operations 18.83 36.95
Adjustment 3.85 8.57
Changes in Assets & Liabilities -21.19 -111.23
Tax Paid -4.83 -9.65
Operating Cash Flow -3.34 -75.36
Investing Cash Flow -22.74 14.61
Financing Cash Flow 16.5 59.07
Net Cash Flow -9.58 -1.68

Corporate Actions

Last Updated on:
Brief about Swastika Infra
X