Sula Vineyards

Sula Vineyards Ltd.

NSE: SULA BSE: 543711 SECTOR: Breweries & Distilleries  13k   50   11

437.20
-4.10 (-0.93%)
NSE: Today, 11:14 AM

Price Summary

Today's High

₹ 448.4

Today's Low

₹ 435.2

52 Week High

₹ 456.8

52 Week Low

₹ 305.35

FinStar

Ownership Below Par
Stock price may face volatility due to ownership structure.
ValuationAttractive
The stock is considerably attractive based on intrinsic value.
EfficiencyOptimal
The company could improve upon its asset employment.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 3684.87 Cr.

Enterprise Value

₹ 3837.45 Cr.

No. of Shares

8.43 Cr.

P/E

41.72

P/B

6.63

Face Value

₹ 2

Div. Yield

1.89 %

Book Value (TTM)

₹  65.93

CASH

₹ 28.97 Cr.

DEBT

₹ 181.55 Cr.

Promoter Holding

27.33 %

EPS (TTM)

₹  10.48

Sales Growth

0

ROE

ROCE

Profit Growth

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year26.37%
3 Year8.39%
5 Year3.34%

Profit Growth

1 Year80.76%
3 Year134.08%
5 Year36.65%

ROE%

1 Year18.25%
3 Year10.43%
5 Year6.95%

ROCE %

1 Year20.15%
3 Year13%
5 Year10.53%

Debt/Equity

0.3269

Price to Cash Flow

46.75

Interest Cover Ratio

0

CFO/PAT (5 Yr. Avg.)

0

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2023 27.33 9.56
Dec 2022 27.33 21.9
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 134.082731625742% for the Past 3 years.
  • Company is virtually debt free.
  • The company has an efficient Cash Conversion Cycle of 0 days.

 Limitations

  • The company has shown a poor revenue growth of 8.39300559910392% for the Past 3 years.
  • Tax rate is low at 0.
  • The company has a low EBITDA margin of 0% over the past 5 years.

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2022 Mar 2023
Net Sales 198.77 117.08
Total Expenditure 136.53 85.56
Operating Profit 62.25 31.52
Other Income 1.65 1.61
Interest 5.35 4.45
Depreciation 5.96 6.28
Exceptional Items 0 0
Profit Before Tax 52.58 22.4
Tax 13.36 5.84
Profit After Tax 39.23 16.56
Adjusted EPS (Rs) 4.66 1.97

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 501.08 386.96 305.91 389.97 492.8
Total Expenditure 422.73 335.7 251.97 284.55 337.08
Operating Profit 78.35 51.26 53.94 105.41 155.71
Other Income 3.1 2.62 5.78 4.58 5.83
Interest 23.76 31.43 32.26 21.33 19.44
Depreciation 19.33 34.5 25.36 22.41 23.84
Exceptional Items 0 0 -2.38 0 0
Profit Before Tax 38.37 -12.05 -0.28 66.26 118.26
Tax 18.75 -3.89 0.35 17.4 29.95
Net Profit 19.62 -8.16 -0.63 48.86 88.32
Adjusted EPS (Rs.) 2.61 -1.08 -0.08 6.22 10.48

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 15.01 15.04 15.08 15.72 16.85
Total Reserves 328.83 311.38 312.53 399.21 539.06
Borrowings 59.45 78.83 59.12 37.86 47
Other N/C liabilities 28.25 45.72 35.94 25.01 23.77
Current liabilities 329.78 392.13 324.53 308.86 320.81
Total Liabilities 761.32 843.11 747.21 786.65 947.49
Assets
Net Block 316.68 349 317.5 342.08 394.16
Capital WIP 1.76 0.12 0.11 0.98 1.82
Intangible WIP 0 0 0 0 0
Investments 26.33 26.33 21 26.99 27.46
Loans & Advances 26.82 40.19 29.67 34.51 37.42
Other N/C Assets 49.95 20.95 21.46 17.92 31.69
Current Assets 339.78 406.51 357.48 364.17 454.95
Total Assets 761.32 843.11 747.21 786.65 947.49
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations 38.37 -12.05 -0.28 66.26 118.26
Adjustment 42.81 66.37 57.97 46.54 38.7
Changes in Assets & Liabilities -47.66 -8.63 48.82 -18.71 -50.34
Tax Paid -15.23 -10.99 6.77 -16.6 -27.81
Operating Cash Flow 18.28 34.7 113.28 77.49 78.81
Investing Cash Flow -59.28 -43.09 -12.28 -39.15 -69.12
Financing Cash Flow 29.91 40.64 -95.68 -69.32 -3.82
Net Cash Flow -11.08 32.25 5.33 -30.98 5.88

Corporate Actions

Investors Details

PARTICULARS Dec 2022% Mar 2023%
Promoters 27.33 27.33
rajeev samant 26.04 26.04 23.96
total - - 23.96
mia samant 1.29 1.29 -
PARTICULARS Dec 2022% Mar 2023%
Investors 72.67 72.67
total - - 76.04
other holding - - 24.84
verlinvest asia pt... 18.68 18.68 23.40
cofintra sa - - 9.54
verlinvest sa - - 9.54
verlinvest france ... - - 8.72
mousserena l.p. 3.67 3.67 -
aditya birla sun l... 1.87 3.38 -
sbi consumption op... 3.30 3.30 -
ruta mohan samant 2.92 2.92 -
quant mutual fund ... - 2.50 -
mukul mahavir agra... 1.90 2.38 -
verlinvest asia pt... 2.27 2.27 -
goldman sachs fund... 2.25 2.25 -
chanrai narain gir... 1.46 1.46 -
abu dhabi investme... 1.33 1.33 -
aditi bharat samant 1.29 1.29 -
hdfc small cap fund - 1.27 -
eshaanika raje 1.26 1.26 -
aditya birla sun l... 1.18 1.06 -
chaitanya rathi 1.07 - -

Annual Reports

No Annual reports exist for this company.Report us

Ratings & Research Reports

No Credit and Research reports exist for this company.Report us

Company Presentations

Currently we do not have any Presentation and Concall related to this company.Report us
X