Thomas Scott (India) Ltd.

NSE: THOMASCOTT BSE: 533941 SECTOR: Retailing  3554   1   1

33.70
+1.60 (4.98%)
NSE: Today, 03:40 PM

Price Summary

Today's High

₹ 33.7

Today's Low

₹ 33.7

52 Week High

₹ 39.3

52 Week Low

₹ 5.75

FinStar is Suspended!

FinStar can not be assigned to this company due to its dicey outlook and insufficient data. We will update the FinStar for this company as soon as the data is updated from its end.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

11.42 Cr.

Enterprise Value

15.46 Cr.

No. of Shares

0.34 Cr.

P/E

8.15

P/B

2.52

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  13.39

CASH

0.17 Cr.

DEBT

4.2 Cr.

Promoter Holding

68.03 %

EPS (TTM)

₹  4.14

Sales Growth

-1.36%

ROE

-2.81 %

ROCE

6.53%

Profit Growth

94.08 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year-1.36%
3 Year1.61%
5 Year9.83%

Profit Growth

1 Year94.07%
3 Year22.67%
5 Year14.12%

ROE%

1 Year-2.81%
3 Year-19.7%
5 Year-12.47%

ROCE %

1 Year6.53%
3 Year-2.89%
5 Year-0.53%

Debt/Equity

1.0458

Price to Cash Flow

3.4

Interest Cover Ratio

0.883200208880251

CFO/PAT (5 Yr. Avg.)

0

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2021 68.03 0
Jun 2021 68.03 0
Mar 2021 68.03 0
Dec 2020 68.03 0
Sep 2020 68.03 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has significantly decreased its debt by 2.1270641 Cr.
  • The company has an efficient Cash Conversion Cycle of 46.02344601465 days.
  • The company has a high promoter holding of 68.03%.

 Limitations

  • The company has shown a poor revenue growth of 1.60961187613442% for the Past 3 years.
  • Company has a poor ROE of -19.7015956972416% over the past 3 years.
  • Company has a poor ROCE of -2.8939576603054% over the past 3 years
  • Company has low Interest coverage ratio of 0.883200208880251.
  • Company has high debtor days of 302.063213557474.
  • The company has a low EBITDA margin of 0.0268559603560887% over the past 5 years.

Quarterly Result (All Figures in Cr.)

PARTICULARS Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
Net Sales 0.97 7.19 13.24 5.26 9.46
Total Expenditure 1.32 6.89 12.31 4.52 9.36
Operating Profit -0.35 0.3 0.93 0.74 0.11
Other Income 0 0 0.09 0 0.1
Interest 0.2 0.16 0.13 0.15 0.12
Depreciation 0.07 0.07 0.08 0.07 0.08
Exceptional Items 0 0 0 0 0
Profit Before Tax -0.62 0.07 0.82 0.51 0.01
Tax 0.05 -0.05 0.05 0.07 -0.06
Profit After Tax -0.67 0.12 0.77 0.45 0.07
Adjusted EPS (Rs) -1.96 0.35 2.26 1.32 0.21

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Net Sales 17.4 20.46 21.62 21.76 21.46
Total Expenditure 16.76 20.65 22.16 22.59 20.66
Operating Profit 0.65 -0.2 -0.54 -0.83 0.8
Other Income 0.04 0.02 0 0.01 0.09
Interest 0.12 0.4 0.57 0.79 0.69
Depreciation 0.02 0.02 0.05 0.28 0.28
Exceptional Items 0 0 0 0 0
Profit Before Tax 0.55 -0.6 -1.16 -1.89 -0.08
Tax 0.07 0.15 0.06 0.05 0.03
Net Profit 0.48 -0.74 -1.21 -1.93 -0.11
Adjusted EPS (Rs.) 1.43 -2.19 -3.59 -5.71 -0.34

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity and Liabilities
Share Capital 3.39 3.39 3.39 3.39 3.39
Total Reserves 4.62 3.88 2.66 0.73 0.63
Borrowings 0 0 0 0 0
Other N/C liabilities -0.51 -0.36 -0.28 -0.22 -0.17
Current liabilities 8.2 12.9 16.53 21.33 32.32
Total Liabilities 15.7 19.81 22.3 25.24 36.17
Assets
Net Block 0.05 0.09 1.1 1.3 1.45
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 0 0
Investments 0 0 0 0 0
Loans & Advances 0.02 0.02 0.05 0.06 0.1
Other N/C Assets 0 0 0 0 0
Current Assets 15.62 19.7 21.15 23.88 34.62
Total Assets 15.7 19.81 22.3 25.24 36.17
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Profit from operations 0.55 -0.6 -1.16 -1.89 -0.08
Adjustment 0.12 0.4 0.61 1.06 0.97
Changes in Assets & Liabilities -2.54 -1.52 0.85 1.09 2.48
Tax Paid 0 0 0 0 0
Operating Cash Flow -1.87 -1.71 0.31 0.26 3.36
Investing Cash Flow 0.02 -0.04 -1.06 -0.48 -0.43
Financing Cash Flow 1.94 1.55 0.8 0.16 -2.81
Net Cash Flow 0.09 -0.2 0.06 -0.05 0.12

Corporate Actions

Investors Details

PARTICULARS Sep 2020% Dec 2020% Mar 2021% Jun 2021% Sep 2021%
Promoters 68.03 68.03 68.03 68.03 68.03
brijgopal bang 11.22 11.22 11.22 11.22 11.22
venugopal bang 19.96 19.96 19.96 19.96 19.96
krishna kumar bang 9.60 9.60 9.60 9.60 9.60
ramanuj das bang 5.71 5.71 5.71 8.28 8.28
rangnath shivnaray... 4.83 4.83 4.83 4.83 4.83
narayan das bang 4.77 4.77 4.77 4.77 4.77
varadraj rangnath ... 2.50 2.50 2.50 2.50 2.50
sarasvathi devi ba... 2.27 2.27 2.27 - -
vasudev rangnath b... 2.21 2.21 2.21 2.21 2.21
balaram bang 0.40 0.40 0.40 0.40 0.40
sampatkumar bang 0.40 0.40 0.40 0.40 0.40
laxminiwas bang 0.40 0.40 0.40 0.40 0.40
girdhar gopal bang 0.35 0.35 0.35 0.35 0.35
rajgopal bang 0.35 0.35 0.35 0.35 0.35
bodywave fashions(... 0.31 0.31 0.31 0.31 0.31
sridhar bang 0.30 0.30 0.30 - -
arvind kumar bang 0.29 0.29 0.29 0.29 0.29
raghavendra bang 0.29 0.29 0.29 0.29 0.29
sharad kumar bang 0.29 0.29 0.29 0.29 0.29
kamal nayan bang 0.29 0.29 0.29 0.29 0.29
madhu sudan bang 0.29 0.29 0.29 0.29 0.29
nandgopal bang 0.29 0.29 0.29 0.29 0.29
purushotham bang 0.29 0.29 0.29 0.29 0.29
shobha bang 0.06 0.06 0.06 0.06 0.06
taradevi bang 0.06 0.06 0.06 0.06 0.06
pushpadevi rangnat... 0.06 0.06 0.06 0.06 0.06
radhadevi bang 0.06 0.06 0.06 0.06 0.06
rekha bang 0.06 0.06 0.06 0.06 0.06
parwati devi bang 0.06 0.06 0.06 0.06 0.06
kantadevi bang 0.06 0.06 0.06 0.06 0.06
pushpadevi bang 0.01 0.01 0.01 0.01 0.01
PARTICULARS Sep 2020% Dec 2020% Mar 2021% Jun 2021% Sep 2021%
Investors 31.97 31.97 31.97 31.97 31.97
religare finvest l... 2.88 2.88 2.88 - 2.88
religare fivest ltd - - - 2.88 -
smc global securit... - - 1.65 - 2.42
lalita laxmikant k... - - - 2.36 -
plutus capital man... 2.36 2.36 - - -
oyster fincap priv... 2.35 2.35 2.35 2.35 2.35
madhusudan n sarda - 2.03 - - -
madhusudhan naraya... - - 2.03 2.03 2.03
times publishing h... - - - - -
fractional shares 0.04 0.04 - - -
venugopal bang - - 0.04 - 0.04

Annual Reports

Ratings & Research Reports

No Credit and Research reports exist for this company.Report us

Company Presentations

Currently we do not have any Presentation and Concall related to this company.Report us

Thomas Scott Stock Price Analysis and Quick Research Report. Is Thomas Scott an attractive stock to invest in?

 

Retailing sector can be divided into various categories, depending on the types of products serviced. It covers diverse products such as food, apparel, consumer goods, financial services, and leisure. Growth in the Indian retail industry has been driven by the country's economic fundamentals over the past few years.

India is a fast-evolving and dynamic consumer market which necessitates the retails industry to be constantly innovative to stay relevant in the market. The growing population and continuous demand are witnessing significant opportunities in the retail industry. Indian markets have been witnessing a change from a need-based industry to fashion, style, and fitness-oriented industry and it has also got the potential to increase its global market share in export. With changing lifestyles and increasing affluence, domestic demand is projected to grow at a faster rate.

The retail industry is also expected to witness intense competition from innovative digital platforms.

Below are some of the key financial parameters for a retail sector stock Thomas Scott :

  1. Sales growth and revenue per square feet: You can look at the historical sales growth of the company in order to forecast the future sales of the company. Sales for the current year of Thomas Scott is Rs 21.4599392 Cr. The compounded sales growth of the past three years is 1.60959565116394 %.
     
  2. Operating Margin: This will tell you about the operational efficiency of the company. The operating margin of Thomas Scott for the current financial year is 3.71709347620147 %.
     
  3. Current Ratio: This is the working capital ratio that will tell you whether the company is generating enough cash for the working capital requirements. The current ratio of the company is 1.07111066244987 as of this year.
     
  4. Return Ratios such as Return on Assets (ROA), Return on Equity (ROE) of Thomas Scott is -0.373087835961944 % and -2.81388570639942 % respectively for the current year. 3-year average ROE is -19.7015956972416 %.
     
  5. Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Thomas Scott is Rs 0 and the yield is 0 %.
Brief about Thomas Scott

X