Ticker >

Thomas Scott share price

Thomas Scott (India) Ltd.

NSE: THOMASCOTT BSE: 533941 SECTOR: Retailing  15k   24   3

256.55
-0.40 (-0.16%)
BSE: 12 Apr 04:01 PM

Price Summary

Today's High

₹ 268.2

Today's Low

₹ 256.5

52 Week High

₹ 356.85

52 Week Low

₹ 40

FinStar

Ownership Below Par
Stock price may face volatility due to ownership structure.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyOptimal
The company could improve upon its asset employment.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

251.3 Cr.

Enterprise Value

249.09 Cr.

No. of Shares

0.98 Cr.

P/E

28.87

P/B

6.57

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  39.03

CASH

6.8 Cr.

DEBT

4.59 Cr.

Promoter Holding

64.54 %

EPS (TTM)

₹  8.89

Sales Growth

94.26%

ROE

26.34 %

ROCE

27.47%

Profit Growth

358.07 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year94.26%
3 Year42.38%
5 Year25.14%

Profit Growth

1 Year358.07%
3 Year51.69%
5 Year42.48%

ROE%

1 Year26.34%
3 Year11.14%
5 Year-4.57%

ROCE %

1 Year27.47%
3 Year15.39%
5 Year6.19%

Debt/Equity

0.3484

Price to Cash Flow

-13.64

Interest Cover Ratio

3.88197736287124

CFO/PAT (5 Yr. Avg.)

0

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Dec 2023 64.54 0
Sep 2023 69.64 0
Jun 2023 69.64 0
Mar 2023 64.86 0
Dec 2022 61.06 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 51.6612198461067% for the Past 3 years.
  • The company has shown a good revenue growth of 42.3767840011119% for the Past 3 years.
  • Company’s PEG ratio is 0.097075473403577.
  • The company has an efficient Cash Conversion Cycle of -70.12868745728 days.
  • The company has a high promoter holding of 64.54%.

 Limitations

  • Company has negative cash flow from operations of -18.4217.
  • Tax rate is low at 3.34664831660569.
  • The company has a low EBITDA margin of 1.70935124759282% over the past 5 years.

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 10.88 23.91 18.38 21.99 21.65
Total Expenditure 11.68 20.54 17.19 19.68 20.06
Operating Profit -0.8 3.38 1.19 2.31 1.59
Other Income 0.01 0.02 0.73 0.99 1.68
Interest 0.29 0.56 0.53 0.61 0.6
Depreciation 0.18 0.21 0.23 0.25 0.26
Exceptional Items 0 0 0 0 0
Profit Before Tax -1.26 2.62 1.15 2.44 2.41
Tax 0.04 -0.07 0 -0.03 0.02
Profit After Tax -1.3 2.68 1.15 2.48 2.4
Adjusted EPS (Rs) -2.35 4.87 1.46 3.15 2.83

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 21.62 21.76 21.46 32.32 62.79
Total Expenditure 22.16 22.59 20.66 31.05 58.13
Operating Profit -0.54 -0.83 0.8 1.28 4.65
Other Income 0 0.01 0.09 0.14 0.03
Interest 0.57 0.79 0.69 0.43 1.03
Depreciation 0.05 0.28 0.28 0.29 0.67
Exceptional Items 0 0 0 0 0
Profit Before Tax -1.16 -1.89 -0.08 0.7 2.98
Tax 0.06 0.05 0.03 0.07 0.1
Net Profit -1.21 -1.93 -0.1 0.63 2.88
Adjusted EPS (Rs.) -3.59 -5.71 -0.34 1.14 4.53

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 3.39 3.39 3.39 5.51 6.36
Total Reserves 2.66 0.73 0.63 4.74 7.99
Borrowings 0 0 0 0 0.48
Other N/C liabilities -0.28 -0.22 -0.17 -0.03 15.58
Current liabilities 16.53 21.33 32.32 35.02 37.59
Total Liabilities 22.3 25.24 36.17 45.25 68
Assets
Net Block 1.1 1.3 1.45 1.95 4.17
Capital WIP 0 0 0 0.34 0.64
Intangible WIP 0 0 0 0 0
Investments 0 0 0 0 0
Loans & Advances 0.05 0.06 0.1 0.03 0.23
Other N/C Assets 0 0 0 0 0
Current Assets 21.15 23.88 34.62 42.93 62.96
Total Assets 22.3 25.24 36.17 45.25 68
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations -1.16 -1.89 -0.08 0.7 2.98
Adjustment 0.61 1.06 0.97 0.72 1.65
Changes in Assets & Liabilities 0.85 1.09 2.48 1.71 -23.06
Tax Paid 0 0 0 0 0
Operating Cash Flow 0.31 0.26 3.37 3.13 -18.42
Investing Cash Flow -1.06 -0.48 -0.43 -1.13 -3.19
Financing Cash Flow 0.8 0.16 -2.81 1 25.23
Net Cash Flow 0.06 -0.05 0.12 3 3.63

Corporate Actions

Investors Details

PARTICULARS Dec 2022% Mar 2023% Jun 2023% Sep 2023% Dec 2023%
promoters 61.06 64.86 69.64 69.64 64.54
akshita shrivardhan bang 2.43 2.11 5.09 5.09 4.73
arvind kumar bang 0.18 0.16 0.13 0.13 0.12
ashmi jiten shah - - - - 0.03
avisha jiten shah - - - - 0.01
bodywave fashions(india) ... 0.19 0.16 0.13 0.13 0.12
brijgopal bang 32.77 37.16 42.11 42.11 39.07
girdhar gopal bang 0.21 0.19 0.15 0.15 0.14
jiten raichand shah - - - - 0.01
kamal nayan bang 0.18 0.16 0.13 0.13 0.12
kantadevi bang 0.03 0.03 0.02 0.02 0.02
krishna kumar bang 5.90 5.12 4.14 4.14 3.84
late balaram bang 0.25 0.21 0.17 0.17 0.16
late radhadevi bang 0.03 0.03 0.02 0.02 0.02
late sampatkumar bang 0.25 0.21 0.17 0.17 0.16
laxminiwas bang 0.25 0.21 0.17 0.17 0.16
madhu sudan bang 0.18 0.16 0.13 0.15 0.14
nandgopal bang 0.18 0.16 0.13 0.13 0.12
narayan das bang 2.93 2.54 2.06 2.06 1.91
purushotham bang 0.18 0.16 0.13 0.13 0.12
pushpadevi rangnath bang 0.03 0.03 0.02 0.02 0.02
rajgopal bang 0.21 0.19 0.15 0.15 0.14
ramanuj das bang 5.09 4.42 3.58 3.58 3.32
rangnath shivnarayan bang... 2.97 2.57 2.08 2.08 1.93
rekha bang 0.03 0.03 0.02 0.02 0.02
sharad kumar bang 0.18 0.16 0.13 0.13 0.12
shobha bang 0.03 0.03 0.02 0.02 0.02
trupti jiten shah - - - - 0.01
varadraj rangnath bang 1.54 1.34 1.08 1.08 1.00
vasudev rangnath bang 1.36 1.18 0.96 0.96 0.89
vedant bang 3.21 5.94 6.53 6.53 6.05
raghvendra vengopal bang 0.18 0.16 0.13 0.13 -
taradevi bang 0.03 0.03 0.02 0.02 -
parwati devi bang 0.03 0.03 0.02 - -
pushpadevi laxminiwas ban... 0.01 0.01 - - -
PARTICULARS Dec 2022% Mar 2023% Jun 2023% Sep 2023% Dec 2023%
investors 38.94 35.14 30.36 30.36 35.46
fractional shares - 0.02 0.02 0.02 0.02
kingsman wealth fund pcc ... - - - 1.27 1.06
religare finvest ltd 1.77 1.54 1.24 1.24 1.15
boob anirudh 1.59 2.75 2.23 1.11 -
boob latha 1.59 1.38 1.12 1.12 -
kamlesh chinubhai shah - - - 1.68 -
kiran kumari sarda - - 2.55 1.97 -
radheshyam rathi 10.88 9.44 7.64 - -
sarda madhusudan 1.06 - - - -

Annual Reports

Ratings & Research Reports

No Credit and Research reports exist for this company.Report us

Company Presentations

  • Presentation9MFY24 15 Mar 2024

Thomas Scott Stock Price Analysis and Quick Research Report. Is Thomas Scott an attractive stock to invest in?

 

Retailing sector can be divided into various categories, depending on the types of products serviced. It covers diverse products such as food, apparel, consumer goods, financial services, and leisure. Growth in the Indian retail industry has been driven by the country's economic fundamentals over the past few years.

India is a fast-evolving and dynamic consumer market which necessitates the retails industry to be constantly innovative to stay relevant in the market. The growing population and continuous demand are witnessing significant opportunities in the retail industry. Indian markets have been witnessing a change from a need-based industry to fashion, style, and fitness-oriented industry and it has also got the potential to increase its global market share in export. With changing lifestyles and increasing affluence, domestic demand is projected to grow at a faster rate.

The retail industry is also expected to witness intense competition from innovative digital platforms.

Below are some of the key financial parameters for a retail sector stock Thomas Scott :

  1. Sales growth and revenue per square feet: You can look at the historical sales growth of the company in order to forecast the future sales of the company. Sales for the current year of Thomas Scott is Rs 62.7895 Cr. The compounded sales growth of the past three years of Thomas Scott is 42.3767840011119 %.
     
  2. Operating Margin: This will tell you about the operational efficiency of the company. The operating margin of Thomas Scott for the current financial year is 7.41334140262304 %.
     
  3. Current Ratio: This is the working capital ratio that will tell you whether the company is generating enough cash for the working capital requirements. The current ratio of Thomas Scott is 1.67482661658256 as of this year.
     
  4. Return Ratios such as Return on Assets (ROA), Return on Equity (ROE) of Thomas Scott is 5.08528007982728 % and 26.3444893776647 % respectively for the current year. 3-year average ROE is 11.1424503447519 %.
     
  5. Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Thomas Scott is Rs 0 and the yield is 0 %.
     
  6. Share Price: - The current share price of Thomas Scott is Rs 259.2. One can use valuation calculators of ticker to know if Thomas Scott share price is undervalued or overvalued.
Last Updated on:
Brief about Thomas Scott
X