The Western Indian Ploywoods Ltd.

NSE: WIPL SECTOR: Laminates/Decoratives

64
-0.9 (-1.39%)
NSE: 20 Sep 03:31 PM

Price Summary

Today's High

₹ 65

Today's Low

₹ 61.7

52 Week High

₹ 73.5

52 Week Low

₹ 44.65

FinStar

Ownership Below Par
Stock price may face volatility due to ownership structure.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.

Company Essentials

Market Cap

54.32 Cr.

Enterprise Value

72.97 Cr.

No. of Shares

0.85 Cr.

P/E

69.64

P/B

1.22

Face Value

₹ 10

Div. Yield

1.25%

Book Value (TTM)

₹  52.49

CASH

3 Cr.

DEBT

21.65 Cr.

Promoter Holding

41.01%

EPS (TTM)

₹  0.92

Sales Growth

-5.7%

ROE

3.8 %

ROCE

6.74 %

Profit Growth

-22.12 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Ratios

Sales Growth

1 Year-5.7%
3 Year4.44%
5 Year0.1%

Profit Growth

1 Year-22.12%
3 Year7.27%
5 Year-12.62%

ROE%

1 Year3.8%
3 Year4.43%
5 Year4.29%

ROCE %

1 Year6.74%
3 Year7.21%
5 Year7.54%

Debt/Equity

0.4906

Price to Cash Flow

7.93

Interest Cover Ratio

1.99559000543399

CFO/PAT (5 Yr. Avg.)

4.10586360823192

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2021 41.01 10.05
Mar 2021 41.01 10.05
Dec 2020 40.98 10.06
Sep 2020 40.98 0
Jun 2020 41.1 8.69
* Figures given above are % of equity capital

 Strengths

  • Company has a healthy liquidity position with current ratio of 3.04590691999697.
  • The company has a good cash flow management; CFO/PAT stands at 4.10586360823192.

 Limitations

  • The company has shown a poor profit growth of 7.26652304081423% for the Past 3 years.
  • The company has shown a poor revenue growth of 4.44052796846699% for the Past 3 years.
  • Company has a poor ROE of 4.43117606056963% over the past 3 years.

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
Net Sales 10.67 21.6 26.04 25.14 19.05
Total Expenditure 10.45 20.1 24.23 23.74 18.98
Operating Profit 0.22 1.5 1.81 1.4 0.07
Other Income 0.1 0.06 0.01 0.09 0.06
Interest 0.4 0.42 0.35 0.44 0.35
Depreciation 0.47 0.54 0.56 0.72 0.6
Exceptional Items 0 0 0 0 0
Profit Before Tax -0.55 0.6 0.91 0.33 -0.82
Tax -0.15 0.17 0.17 0.1 -0.2
Profit After Tax -0.4 0.43 0.74 0.23 -0.62
Adjusted EPS (Rs) -0.47 0.51 0.87 0.27 -0.73

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Net Sales 84.65 81.1 88 97.98 92.39
Total Expenditure 76.82 76.86 85.02 90.39 86.32
Operating Profit 7.82 4.24 2.97 7.59 6.07
Other Income 0.56 0.84 2.78 0.52 0.68
Interest 3.32 3.54 3.64 3.03 2.31
Depreciation 1.93 2.04 2.04 2.05 2.14
Exceptional Items -0.4 2.61 0.93 0 0
Profit Before Tax 2.73 2.11 1.01 3.02 2.3
Tax 0.93 0.75 -0.83 0.87 0.62
Net Profit 1.81 1.36 1.84 2.15 1.68
Adjusted EPS (Rs.) 1.99 1.6 2.17 2.53 1.97

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Equity and Liabilities
Share Capital 10.39 8.49 8.49 8.49 8.49
Total Reserves 30.36 31.89 33.3 35.55 35.64
Borrowings 7.58 5 17.09 15.58 15.01
Other N/C liabilities 2.37 2.38 1.69 1.71 1.64
Current liabilities 37.87 43.78 25.95 22.5 16.95
Total Liabilities 88.56 91.54 86.52 83.83 77.73
Assets
Net Block 15.14 17.4 16.55 16.47 15.39
Capital WIP 3.07 0.66 0.96 0.07 0.24
Intangible WIP 0 0 0 0 0
Investments 10.77 11.17 11.25 11.35 9.4
Loans & Advances 1.32 1.05 1.05 1.05 1.01
Other N/C Assets 0 0.21 0.21 0.07 0.05
Current Assets 58.27 61.04 56.5 54.82 51.63
Total Assets 88.56 91.54 86.52 83.83 77.73
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Profit from operations 1.81 1.36 1.01 3.02 2.3
Adjustment 6.59 2.52 1.39 4.78 3.62
Changes in Assets & Liabilities 6.26 2.43 1.99 -0.41 1.8
Tax Paid -1.49 -0.92 -0.71 -0.71 -0.87
Operating Cash Flow 13.16 5.89 3.68 6.67 6.85
Investing Cash Flow -4.9 -1.21 2 -0.49 -0.31
Financing Cash Flow -7.63 -4.34 -5.22 -6.71 -7.94
Net Cash Flow 0.64 0.33 0.47 -0.53 -1.4

Corporate Actions

Investors Details

PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
Promoters 41.1 40.98 40.98 41.01 41.01
ahamed kutty pk 1.24 0 0 0 0
ahamedkutty p k m 0.32 0 0 0 0
aley indira kurivilla 0.28 0 0 0 0
aley indira kuruvilla 0.53 0 0 0 0
amina k m 0.53 0 0 0 0
amina p k 0.37 0 0 0 0
asif mohamed p k 1.01 0 0 0 0
ayisha p k m 0.31 0 0 0 0
aysha p k 0.62 0 0 0 0
aysha tanya 0.03 0 0 0 0
divya anjali ramanathan 0.29 0 0 0 0
faizal p k 0.51 0 0 0 0
haris p k 3.64 0 0 0 0
hashim p k 3.14 0 0 0 0
jameela p k 3.57 0 0 0 0
jeyalakshmi ramanathan 0.99 0 0 0 0
kadeeja p k 0.62 0 0 0 0
kader kutty p k 1.24 0 0 0 0
kaderkutty p k m 0.32 0 0 0 0
khadeeja p k m 0.31 0 0 0 0
kuruvilla a 0.16 0 0 0 0
kuruvilla e j 0.09 0 0 0 0
liza mayan 0.13 0 0 0 0
liza mayan mohamed 0.01 0 0 0 0
liza mohamed 0.37 0 0 0 0
mariam mohamed p k 1.26 0 0 0 0
mehaboob mohamed p k 0.76 0 0 0 0
mohamed p k 3.72 0 0 0 0
mubeena shariff 0.04 0 0 0 0
nasreen p k 0.61 0 0 0 0
p k mayan mohamed 1.09 0 0 0 0
pradeep kuruvilla e 0.11 0 0 0 0
prakash kuruvilla e 0.41 0 0 0 0
r.muthatha 0.68 0 0 0 0
rafia p k 3.81 0 0 0 0
ramanathan ramaswamy 0.22 0 0 0 0
ranjit elanjickal kuruvil... 2.39 0 0 0 0
razia p k 0.44 0 0 0 0
sadia zulekha hashim 0.06 0 0 0 0
salim p k 0.3 0 0 0 0
saquib mohamed p k 0.71 0 0 0 0
sayeeda p k 0.42 0 0 0 0
seetha subramanian 0.53 0 0 0 0
shameem p k 0.35 0 0 0 0
shereen salim 0.03 0 0 0 0
theivanai rathna ramanath... 0.31 0 0 0 0
umaiban 0.06 0 0 0 0
valli muthuraman 0.68 0 0 0 0
vellachi ramanathan 0.6 0 0 0 0
vijaya bhaskar menon 0.19 0 0 0 0
visalakshi ramanthan 0.63 0 0 0 0
zain mohamed mehaboob 0.03 0 0 0 0
ahamed kutty pk 0 1.24 1.24 1.24 1.24
ahamedkutty p k m 0 0.32 0.32 0.32 0.32
aley indira kurivilla 0 0.28 0.28 0.28 0.28
aley indira kuruvilla 0 0.53 0.53 0.53 0.53
amina k m 0 0.53 0.53 0.53 0.53
amina p k 0 0.37 0.37 0.37 0.37
asif mohamed p k 0 1.01 1.01 1.01 1.01
ayisha p k m 0 0.31 0.31 0.31 0.31
aysha p k 0 0.62 0.62 0.62 0.62
aysha tanya 0 0.03 0.03 0.03 0.03
divya anjali ramanathan 0 0.29 0.29 0.29 0.29
faizal p k 0 0.51 0.51 0.51 0.51
haris p k 0 3.64 3.64 3.64 3.64
hashim p k 0 3.14 3.14 3.14 3.14
jameela p k 0 3.57 3.57 3.57 3.57
jeyalakshmi ramanathan 0 0.99 0.99 0.99 0.99
kadeeja p k 0 0.62 0.62 0.62 0.62
kader kutty p k 0 1.24 1.24 1.24 1.24
kaderkutty p k m 0 0.32 0.32 0.32 0.32
khadeeja p k m 0 0.31 0.31 0.31 0.31
kuruvilla a 0 0.16 0.16 0.16 0.16
kuruvilla e j 0 0.09 0.09 0.09 0.09
liza mayan 0 0.13 0.13 0.54 0.54
liza mayan mohamed 0 0.01 0.01 0 0
liza mohamed 0 0.37 0.37 0 0
mariam mohamed p k 0 1.26 1.26 1.26 1.26
mehaboob mohamed p k 0 0.76 0.76 0.76 0.76
mohamed p k 0 3.72 3.72 3.72 3.72
mubeena shariff 0 0.04 0.04 0.04 0.04
nasreen p k 0 0.61 0.61 0.61 0.61
p k mayan mohamed 0 1.09 1.09 1.09 1.09
pradeep kuruvilla e 0 0.11 0.11 0.11 0.11
prakash kuruvilla e 0 0.41 0.41 0.41 0.41
r.muthatha 0 0.68 0.68 0.68 0.68
rafia p k 0 3.81 3.81 3.81 3.81
ramanathan ramaswamy 0 0.22 0.22 0.22 0.22
ranjit elanjickal kuruvil... 0 2.39 2.39 2.39 2.39
razia p k 0 0.44 0.44 0.44 0.44
sadia zulekha hashim 0 0.06 0.06 0.06 0.06
salim p k 0 0.3 0.3 0.3 0.3
saquib mohamed p k 0 0.71 0.71 0.71 0.71
sayeeda p k 0 0.42 0.42 0.42 0.42
seetha subramanian 0 0.53 0.53 0.53 0.53
shameem p k 0 0.24 0.24 0.24 0.24
shereen salim 0 0.03 0.03 0.03 0.03
theivanai rathna ramanath... 0 0.31 0.31 0.31 0.31
umaiban 0 0.06 0.06 0.06 0.06
valli muthuraman 0 0.68 0.68 0.68 0.68
vellachi ramanathan 0 0.6 0.6 0.6 0.6
vijaya bhaskar menon 0 0.19 0.19 0.19 0.19
visalakshi ramanthan 0 0.63 0.63 0.63 0.63
zain mohamed mehaboob 0 0.03 0.03 0.03 0.03
PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
Public 48.98 49.3 49.3 50.35 50.42
PARTICULARS Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
FII/DII 9.92 9.72 9.72 8.64 8.57
life insurance corporatio... 9.62 9.42 9.42 8.38 8.31
iepf 5.69 6.11 0 0 6.06
suprapti finvest pvt ltd ... 1.3 1.3 1.3 1.3 1.3
yogesh rasiklal doshi 1.68 1.68 1.67 1.76 1.59
investor education and pr... 0 0 6.11 6.11 0
arvind kumar jolly 1.39 1.41 1.41 2.09 2.35
jolly exporters pvt ltd 0 0 0 1.16 0
exporters 0 0 0 0 1.26

Annual Reports

No Annual reports exist for this company.
Report us

Ratings & Research Reports

Company Presentations

Currently we do not have any Presentation and Concall related to this company.
Report us

Company News

 No Latest News available for this company.Report us

The Western Indian Stock Price Analysis and Quick Research Report. Is The Western Indian an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). The Western Indian has a PE ratio of 69.6409140369967 which is high and comparatively overvalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. The Western Indian has ROA of 2.07407204599163 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. The Western Indian has a Current ratio of 3.04590691999697 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. The Western Indian has a ROE of 3.80073888459808 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. The Western Indian has a D/E ratio of 0.4906 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. The Western Indian has an Inventory turnover ratio of 3.42600680699589 which shows that the management is inefficient in relation to its Inventory and working capital management.

  • Sales growth: - The Western Indian has reported revenue growth of -5.69991031541963 % which is poor in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of The Western Indian for the current financial year is 6.56912096397452 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for The Western Indian is Rs 0 and the yield is 1.2336 %.

Brief about The Western Indian

X