Course5 Intelligence IPO

Course5 Intelligence IPO Details

Check out the issue details for Course5 Intelligence IPO as disclosed in SEBI.

Price Band

Not Issued

Issue Size

Not Issued

Issue Type

Book Built

Open

Not Issued

Close

Not Issued

Course5 Intelligence News

 IPO news not found.

Company Financials

You can get the following financial statements of Course5 Intelligence as of now.

Company Name

Course5 Intelligence

  Profit Loss
  Balance Sheet
  Quarterly
  Shareholding
  Cash Flow

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Net Sales 82.79 188.69 230.56 255.84 247.19
Total Expenditure 72.66 173.3 204.57 233.91 206.72
Operating Profit 10.13 15.39 25.99 21.93 40.47
Other Income 0.46 1.87 2.01 9.6 10.01
Interest 0.17 0.22 1.64 2.7 2.56
Depreciation 1.74 7.3 5.96 12.43 13.46
Exceptional Items 0 0 0 0 0
Profit Before Tax 8.67 9.74 20.4 16.41 34.45
Provision for Tax 2 0.98 2.47 -0.52 2.92
Net Profit 6.6 8.76 17.93 16.93 29.72
Adjusted EPS (Rs.) 0.05 0.06 0.15 0.15 0.27

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity and Liabilities
Share Capital 17.5 17.5 14.47 14.47 14.47
Total Reserves 39.34 69.81 72.74 89.24 119.06
Borrowings 0 0 0 1.17 0.9
Other N/C liabilities 11.08 16.07 2.93 3.62 -2.78
Current liabilities 15.18 34.83 42.06 61.96 60.4
Total Liabilities 83.1 138.21 132.2 170.47 192.05
Assets
Net Block 5.43 7.27 32.99 45.84 34.43
Capital WIP 0.5 3.85 0 0 0
Intangible WIP 0 0 8.76 0.86 13.19
Investments 0.6 0.49 0.06 0.06 0.06
Loans & Advances 42.75 39.51 7.91 8.61 9.01
Other N/C Assets 2.54 2.42 0.14 0.14 0.11
Current Assets 31.28 84.66 82.33 114.96 135.25
Total Assets 83.1 138.21 132.2 170.47 192.05
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Profit from operations 8.67 9.74 20.4 16.41 32.65
Adjustment -2.73 19.13 6.4 15.99 10.74
Changes in Assets & Liabilities 1.77 4.99 1.15 -13.35 28.24
Tax Paid -2.27 -0.98 -7.01 -4.95 -5.95
Operating Cash Flow 5.44 32.88 20.94 14.09 65.67
Investing Cash Flow -5.01 -12.05 -12.33 -9.35 -15.17
Financing Cash Flow -0.17 -0.22 -17.79 -0.24 -10.15
Net Cash Flow 0.25 20.61 -9.18 4.5 40.35
X