Devyani International Ltd. IPO

It is the largest operator of Pizza Hut, KFC, and Costa Coffee in India. The company operates in the Quick Service Restaurant (QSR) segment.

Open Demat Account

Devyani International Ltd. IPO Details

Check out the issue details for Devyani International Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 90

Price Band

₹ 86 - 90

Issue Size

1,838.00 Cr.

Issue Type

Book Built

Open

2021-08-04

Close

2021-08-06

Listing price

₹ 140.9

Listing Gain

56.56%

Listing Date

2021-08-16

CMP

₹ 142.9

Current Return

58.78%

Devyani International Ltd. News

Company Financials

You can get the following financial statements of Devyani International Ltd. as of now.

The approx valuation of Devyani International IPO company based on its price band and RHP is:

Particulars Value
Upper Price Band Rs 90
Existing Shares (Qty) 115.36 Cr
Fresh Issue (Qty) 4.9 Cr
Market Cap 10,823 Cr
EPS  Rs -0.50 
Industry PE ~179x

 

Devyani International IPO issue size is 1838 Cr

Issue Amount
Fresh Issue 440 Cr
Offer For Sale 1398 Cr

 

An Individual can apply for a minimum 1 lot of 165 shares and a maximum of 13 lots of 2145 shares. Find the details below:

Application Lots Shares Amount
 Minimum  1 165 Rs 14,850
 Maximum 13 2145 Rs 1,93,050

 

Devyani International IPO is subscribed 116.70 times till 6th August. It is Oversubscribed as of now. The category-wise subscription is as follows:

Category % Offered Subscription 
Qualified Institutional Minimum 75% 95.27 Times
Non-Institutional Maximum 15% 213.06 Times
Retail Individual Maximum 10% 39.48 Times
Employee 5.5 Lakh share 4.70 Times
Total   116.70 Times

Once you have subscribed to an IPO, you have to wait for its allotment to your account. Find below the dates of allotment of Devyani International IPO:

Schedule Date
Basis of Allotment 11 August 2021
Refunds 12 August 2021
Credit to Demat Account 13 August 2021
IPO Listing Date 16 August 2021

 

When the allotment is out, you can check it from the registrar's website. Find the Devyani International IPO allotment status here.

Check allotment status

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Net Sales 1853.27 2774.28 3116.22 3349.33 3572.64
Total Expenditure 1468.97 2184.54 2520.08 2746.22 2987.47
Operating Profit 384.31 589.74 596.15 603.12 585.17
Other Income 21.44 36.9 37.53 49.88 57.5
Interest 106.85 136.23 173.22 222.35 226.81
Depreciation 185.28 257.56 336.94 403.61 444.6
Exceptional Items -1.32 0 -116.01 0 -20.86
Profit Before Tax 112.31 232.84 7.51 27.03 -49.6
Provision for Tax -41.08 -27.34 13.85 3.31 -16.45
Net Profit 153.38 260.18 -6.34 23.72 -33.15
Adjusted EPS (Rs.) 0.13 0.22 -0.01 0.02 -0.03

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity and Liabilities
Share Capital 120.47 120.5 120.59 120.63 123.29
Total Reserves 772.65 964.26 968.02 983.34 1381.51
Borrowings 60.92 0 289.85 264.51 421.36
Other N/C liabilities 853.33 1260.56 1549.47 1774.01 1824.55
Current liabilities 319.16 479.33 640.87 717.64 897.24
Total Liabilities 2126.53 2824.64 3568.79 3860.13 4647.95
Assets
Net Block 1516.61 2232.29 2747.65 3042.61 3159.6
Capital WIP 0.66 7.48 7.37 3.46 7.78
Intangible WIP 0 0 0 0 0
Investments 110.5 84.4 354.64 353.64 921.3
Loans & Advances 146.7 171.54 113.7 120.17 235.12
Other N/C Assets 48.78 50.87 48.11 56.49 50.08
Current Assets 303.27 278.07 297.33 283.77 274.08
Total Assets 2126.53 2824.64 3568.79 3860.13 4647.95
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Other Income 16.21 9.02 15.51 16.76 24.84
Profit Before Tax 7.2 -20.06 -18.54 -18.2 10.65
Tax 0.99 -5.74 -6.24 -5.47 2.15
Profit After Tax 6.21 -14.33 -12.3 -12.74 8.5
Adjusted EPS (Rs) 0.05 -0.12 -0.1 -0.1 0.07

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2026 61.36 0
Mar 2026 61.36 0
Dec 2025 61.37 0
Sep 2025 61.42 0
Jun 2025 62.62 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Profit from operations 112.31 232.84 7.51 27.03 -49.6
Adjustment 262.89 371.09 609.45 606.71 653.95
Changes in Assets & Liabilities 19.17 30.45 -11.68 24.36 111.78
Tax Paid -9.2 -39.63 -18.64 4.38 -8.93
Operating Cash Flow 385.17 594.75 586.63 662.48 707.19
Investing Cash Flow -363.47 -305.34 -737.48 -322.92 -509.5
Financing Cash Flow -9.89 -279.07 109.16 -327.09 -203.75
Net Cash Flow 11.81 10.35 -41.69 12.47 -6.06
X