Dodla Dairy Ltd IPO

Open Demat Account

Dodla Dairy Ltd IPO Details

Check out the issue details for Dodla Dairy Ltd IPO as disclosed in SEBI.

IPO Price

₹ 428

Price Band

₹ 421 - 428

Issue Size

520.18 Cr.

Issue Type

Book Built

Open

2021-06-16

Close

2021-06-18

Listing price

₹ 550

Listing Gain

28.50%

Listing Date

2021-06-28

CMP

₹ 1108.9

Current Return

159.09%

Company Financials

You can get the following financial statements of Dodla Dairy Ltd as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Net Sales 2096.48 2584.12 2906.9 3341.53 3421.7
Total Expenditure 1910.35 2433.93 2660.55 3022.23 3197.21
Operating Profit 186.14 150.19 246.35 319.29 224.49
Other Income 33.39 24.3 25.34 70.64 71.14
Interest 7.33 1.95 1.58 1.31 1.6
Depreciation 48.86 57.62 64.28 64.36 61.71
Exceptional Items 0 0 0 0 -2.35
Profit Before Tax 163.34 114.93 205.84 324.27 229.99
Provision for Tax 26.72 19.94 51.96 77.29 1.6
Net Profit 136.62 94.99 153.88 246.98 228.38
Adjusted EPS (Rs.) 2.3 1.6 2.59 4.09 3.79

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity and Liabilities
Share Capital 59.49 59.49 59.49 60.33 60.33
Total Reserves 727.9 823.64 977.02 1221.9 1436.92
Borrowings 0 0 0 0 0
Other N/C liabilities 48.95 39.2 37.5 43.2 45.72
Current liabilities 168.76 191.34 228.41 209.94 228.13
Total Liabilities 1005.1 1113.68 1302.42 1535.37 1771.1
Assets
Net Block 510.36 562.63 578.16 599.03 618.12
Capital WIP 4.08 30.37 12.25 10.88 98.56
Intangible WIP 0 0 0 0 0
Investments 99.63 119.36 54.46 54.46 384.89
Loans & Advances 71.8 45.35 51.79 51.98 68.35
Other N/C Assets 2.18 4.09 1.28 1.28 3.4
Current Assets 317.05 351.88 604.49 817.75 597.77
Total Assets 1005.1 1113.68 1302.42 1535.37 1771.1
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Other Income 24.41 29.17 11.18 11.59 19.21
Profit Before Tax 75.63 75.48 72.23 46.96 35.31
Tax 18.93 13.12 18.46 -9.84 -20.14
Profit After Tax 56.7 62.36 53.77 56.8 55.45
Adjusted EPS (Rs) 9.4 10.34 8.91 9.42 9.19

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2026 58.92 0
Dec 2025 58.92 0
Sep 2025 58.92 0
Jun 2025 59.69 0
Mar 2025 59.69 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Profit from operations 163.34 114.93 205.84 324.27 229.99
Adjustment 27.19 39.32 46.33 4.03 -2.04
Changes in Assets & Liabilities -6.43 15.96 -223.42 236.74 46
Tax Paid -39.24 -30.34 -43.69 -86.12 -40.58
Operating Cash Flow 144.86 139.87 -14.94 478.92 233.37
Investing Cash Flow -128.95 -165.75 31.61 -469.64 -217.39
Financing Cash Flow -48.78 -3.33 -3.45 -3.51 -15.85
Net Cash Flow -32.87 -29.21 13.22 5.78 0.14
X