FSN E-Commerce Ventures Ltd. IPO

A digitally native consumer technology platform, delivering a content-led, lifestyle retail experience to consumers with a diverse portfolio of beauty, personal care and fashion products.

Open Demat Account

FSN E-Commerce Ventures Ltd. IPO Details

Check out the issue details for FSN E-Commerce Ventures Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 1125

Price Band

₹ 1085 - 1125

Issue Size

5,352.00 Cr.

Issue Type

Book Built

Open

2021-10-28

Close

2021-11-01

Listing price

₹ 2018

Listing Gain

79.38%

Listing Date

2021-11-10

CMP

₹ 327.35

Current Return

-70.90%

FSN E-Commerce Ventures Ltd. News

Company Financials

You can get the following financial statements of FSN E-Commerce Ventures Ltd. as of now.

The details about the Nykaa IPO is as:

  • The issue size of the IPO is 5352 Cr.
  • The price band ranges from Rs 1085 to Rs 1125.
  • The shares will list on 10th November 2021.
  • The Employees of Nykaa will get a discount of Rs 100 on price band.
  • The latest tentative GMP of Nykaa IPO is Rs 750.
  • Nykaa IPO is subscribed 81.78 times as of 1st November 2021.

 

Nykaa IPO Valuation

The approx valuation of FSN E-commerce Ventures IPO, commonly known as Nykaa IPO, based on its price band and DRHP/RHP is:

Particulars Value
Upper Price Band 1125 Rs
Existing Shares (Qty) 46.7 Cr
Fresh Issue (Amount) 630 Cr
Market Cap 53,167 Cr
EPS (FY21) 1.39 Rs
PE Ratio 809x
Industry PE No peers

 

Nykaa IPO Issue Size

FSN E-commerce Ventures, commonly known as Nykaa IPO, the issue size is 5352 Cr

Issue Amount
Fresh Issue 630 Cr
Offer For Sale 4722 Cr

 

Nykaa IPO Market Lot

An Individual can apply for a minimum 1 lot of 12 shares and a maximum of 14 lots of 168 shares. Find the details below:

Application Lot Shares Amount
 Minimum  1 12 Rs 13,500
 Maximum 14 168 Rs 1,89,000

 

Nykaa IPO Subscription

Nykaa IPO is subscribed 81.78 times as of 1st November 2021. It is Oversubscribed as of now. The category-wise subscription is as follows:

Category % Offered Subscription
Qualified Institutional Minimum 75% 91.18 Times
Non-Institutional Maximum 15% 112.02 Times
Retail Individual Maximum 10% 12.24 Times
Employee 2.5 Lakh shares 1.88 Times
Total   81.78 Times

 

Nykaa IPO Grey Market Premium

As on GMP (Tentative)
5 November 2021 Rs 650
6 November 2021 Rs 650
7 November 2021 Rs 650
8 November 2021 Rs 700
9 November 2021 Rs 750

It is purely for informational purposes and invest in an IPO after thoroughly researching on your own.

 

Find below the dates for Nykaa IPO:

Schedule Date
Basis of Allotment 8 November 2021
Refunds 9 November 2021
Credit to Demat Account 10 November 2021
IPO Listing Date 10 November 2021

Check allotment status

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Net Sales 187.7 275.46 312.52 419.95 356.51
Total Expenditure 171.64 318.22 387.56 461.56 404.01
Operating Profit 16.06 -42.76 -75.04 -41.61 -47.5
Other Income 116.26 133.97 184.64 158.47 191.11
Interest 5.95 7.55 6.96 7.99 12.24
Depreciation 4.68 7.26 8.72 11.58 16.31
Exceptional Items 0 0 0 0 -2.13
Profit Before Tax 121.69 76.4 93.92 97.29 112.93
Provision for Tax 18.18 19.32 -27.1 -0.07 25.07
Net Profit 103.51 57.08 121.02 97.36 87.86
Adjusted EPS (Rs.) 0.04 0.02 0.04 0.03 0.03

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity and Liabilities
Share Capital 47.41 285.25 285.6 285.93 286.33
Total Reserves 1502.54 1170.31 1249.31 1373.68 1516.59
Borrowings 0 0 0 0 95
Other N/C liabilities 32.76 39.24 -21.28 -36.44 -23.42
Current liabilities 100.28 336.85 313.96 209.43 238.41
Total Liabilities 1682.99 1831.65 1827.59 1832.6 2112.91
Assets
Net Block 16.46 28.62 30.35 38.59 81.65
Capital WIP 0 0 3.91 0 0
Intangible WIP 0 0.89 5.24 19.37 0
Investments 379.48 461.28 640.87 935.07 943.64
Loans & Advances 312.82 225.29 410.49 426.16 561.55
Other N/C Assets 22.72 9.85 3.76 1.7 16.04
Current Assets 951.51 1105.72 732.97 411.71 510.03
Total Assets 1682.99 1831.65 1827.59 1832.6 2112.91
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Other Income 40.1 40.56 47.53 61.13 52.27
Profit Before Tax 17.44 16.52 29.25 49.74 12.78
Tax 4.52 4.27 7.57 8.7 3.21
Profit After Tax 12.92 12.25 21.68 41.04 9.57
Adjusted EPS (Rs) 0.05 0.04 0.08 0.14 0.03

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2026 52.08 0
Mar 2026 52.09 0
Dec 2025 52.1 0
Sep 2025 52.12 0
Jun 2025 52.14 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Profit from operations 121.69 76.4 93.92 97.29 112.93
Adjustment -61.72 -54.95 -92.06 -43.89 -40.44
Changes in Assets & Liabilities 18.84 -7.6 -6.5 113.38 -3.07
Tax Paid -6.8 -14.3 -26.55 -24.2 -6.13
Operating Cash Flow 72.02 -0.44 -31.19 142.58 63.29
Investing Cash Flow -944.19 -41.34 -25.94 -146.09 -194.35
Financing Cash Flow 872.66 21.26 47.31 7.57 130.26
Net Cash Flow 0.49 -20.51 -9.82 4.06 -0.8
X