Adcounty Media India Ltd. IPO

Adcounty Media India Ltd. IPO Details

Check out the issue details for Adcounty Media India Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 85

Price Band

₹ 80 - 85

Issue Size

50.69 Cr.

Issue Type

Book Built

Open

2025-06-26

Close

2025-07-01

Listingprice

₹ 130

ListingGain

52.94%

Listing Date

2025-07-04

CMP

₹ 215

Current Return

152.94%

Company Financials

You can get the following financial statements of Adcounty Media India Ltd. as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 30.99 53.57 42.66 68.9
Total Expenditure 28.22 43.28 31.89 50.64
Operating Profit 2.77 10.29 10.77 18.25
Other Income 0.02 0.19 0.47 0.69
Interest 0.03 0.1 0.05 0.2
Depreciation 0.09 0.12 0.12 0.34
Exceptional Items 0 0 0 0
Profit Before Tax 2.67 10.26 11.08 18.4
Provision for Tax 0.67 2.63 2.89 4.65
Net Profit 2 7.64 8.18 13.75
Adjusted EPS (Rs.) 0.12 0.48 0.51 0.83

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 0.01 0.01 0.01 16.54
Total Reserves 4.26 11.91 20.25 21.36
Borrowings 0 0 0 0
Other N/C liabilities 0.95 0.32 0.33 1.26
Current liabilities 14.05 16.77 11.69 11.61
Total Liabilities 19.26 29.01 32.28 50.76
Assets
Net Block 0.28 0.26 0.28 1.11
Capital WIP 0 0 0 0
Intangible WIP 0 0 0 0
Investments 0 1.02 1.11 1.21
Loans & Advances 1.03 0.03 0.1 0.11
Other N/C Assets 3.13 6.28 6.65 3.53
Current Assets 14.82 21.42 24.13 44.8
Total Assets 19.26 29.01 32.28 50.76
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2025
Other Income 0.45
Profit Before Tax 5.42
Tax 1.32
Profit After Tax 4.1
Adjusted EPS (Rs) 2.48

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2025 65.52 0
Jul 2025 89.15 0
Jun 2025 89.15 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 2.65 10.27 11.08 18.4
Adjustment 0.09 0.14 -0.22 0.05
Changes in Assets & Liabilities 0.43 -6.31 -4.56 -16.69
Tax Paid -0.71 -2.66 -2.15 -2
Operating Cash Flow 2.47 1.45 4.14 -0.23
Investing Cash Flow -0.22 -4.18 -0.27 -4.09
Financing Cash Flow 0 0.32 -0.34 3.58
Net Cash Flow 2.25 -2.42 3.53 -0.74
X