Aeron Composite Ltd. IPO

Aeron Composite Ltd. IPO Details

Check out the issue details for Aeron Composite Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 125

Price Band

₹ 121 -125

Issue Size

56.1 Cr.

Issue Type

Book Built

Open

2024-08-28

Close

2024-08-30

Listingprice

₹ 150

ListingGain

20.00%

Listing Date

2024-09-04

CMP

₹ 112.7

Current Return

-9.84%

Company Financials

You can get the following financial statements of Aeron Composite Ltd. as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 78.82 108.34 179.38 199.73 215.31
Total Expenditure 72.53 102.1 169.21 183.66 197.01
Operating Profit 6.29 6.24 10.18 16.07 18.3
Other Income 0.24 1.59 2.61 1.95 5.45
Interest 1.07 1.15 1.6 1.3 2.37
Depreciation 1.81 1.66 1.62 2.22 3.2
Exceptional Items 0 0 0 0 0
Profit Before Tax 3.65 5.02 9.57 14.5 18.18
Provision for Tax 1.1 1.4 2.96 4.4 4.84
Net Profit 2.55 3.62 6.61 10.11 13.34
Adjusted EPS (Rs.) 0.25 0.35 0.53 0.81 0.78

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 1.3 1.3 1.57 1.57 17.02
Total Reserves 10.78 14.27 23.82 33.93 83.96
Borrowings 4.87 3.22 0.93 4.04 20.91
Other N/C liabilities 0.72 0.52 0.59 2.68 -0.36
Current liabilities 25.93 41.32 42.11 59.05 84.43
Total Liabilities 43.6 60.63 69.02 101.26 205.98
Assets
Net Block 7.86 7.54 9.21 17.68 19.54
Capital WIP 0 0 0 3.61 34.72
Intangible WIP 0 0 0.38 0.47 0.54
Investments 0 0 0 0 0
Loans & Advances 1.75 2.1 1.67 1.78 1.19
Other N/C Assets 0 0 0 0 0.03
Current Assets 33.99 50.99 57.76 77.71 149.96
Total Assets 43.6 60.63 69.02 101.26 205.98
* Other Non-current Liabilities include Net deferred Liabilities

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2025 73.63 0
Mar 2025 73.63 0
Sep 2024 73.63 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 3.65 5.02 9.57 14.5 18.18
Adjustment 2.75 2.55 3.47 5.41 4.03
Changes in Assets & Liabilities -2.73 -6.04 -8.84 7.12 -25.99
Tax Paid -0.08 -1.51 -2.17 -5.98 -5.07
Operating Cash Flow 3.59 0.01 2.02 21.05 -8.84
Investing Cash Flow -1.91 -1.68 -3.58 -14.25 -34.1
Financing Cash Flow -4.11 0.85 3.05 -3.62 83.53
Net Cash Flow -2.43 -0.81 1.49 3.18 40.59
X