Emerald Tyre Manufacturers Ltd. IPO

Open Demat Account

Emerald Tyre Manufacturers Ltd. IPO Details

Check out the issue details for Emerald Tyre Manufacturers Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 95

Price Band

₹ 90 - 95

Issue Size

49.26 Cr.

Issue Type

Book Built

Open

2024-12-05

Close

2024-12-09

Listing price

₹ 180.5

Listing Gain

90.00%

Listing Date

2024-12-12

CMP

₹ 67.65

Current Return

-28.79%

Emerald Tyre Manufacturers Ltd. News

Emerald Tyre Manufacturers coming with IPO to raise Rs 49.26 crore4 Dec 2024, 2:48PM

Company Financials

You can get the following financial statements of Emerald Tyre Manufacturers Ltd. as of now.

Exchange

NSE: ETML

  Profit Loss
  Balance Sheet
  Quarterly
  Shareholding
  Cash Flow

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Net Sales 122.37 151.04 153.92 181.87 202.93
Total Expenditure 107.27 130.45 125.74 156.88 178.26
Operating Profit 15.1 20.59 28.17 24.99 24.67
Other Income 0.8 3.83 2.13 2.88 6.98
Interest 6.48 8.51 8.88 8.89 12.74
Depreciation 3.42 4.14 5.49 5.85 6.93
Exceptional Items 0 0 0 0 0
Profit Before Tax 6.01 11.76 15.93 13.12 11.97
Provision for Tax 1.6 3.08 3.15 3.8 3.23
Net Profit 4.4 8.68 12.78 9.33 8.74
Adjusted EPS (Rs.) 0.31 0.66 0.88 0.48 0.45

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity and Liabilities
Share Capital 6.56 6.56 14.49 19.48 19.48
Total Reserves 34 42.68 51.5 100.86 107.65
Borrowings 22.49 22.58 20.48 14.92 56.68
Other N/C liabilities 3.47 4.06 4.21 4.39 6
Current liabilities 72.55 80.09 82.08 97.74 97.82
Total Liabilities 139.06 155.98 172.76 237.38 287.63
Assets
Net Block 30.59 44.74 54.23 55.57 129.96
Capital WIP 10.39 6.84 6.42 30.41 0
Intangible WIP 0 0 0 0 0
Investments 6.28 6.28 6.19 6.44 11.07
Loans & Advances 3.45 3.57 2.51 13.11 2.39
Other N/C Assets 1.56 0.05 0.05 0 0
Current Assets 86.79 94.49 103.36 131.84 144.21
Total Assets 139.06 155.98 172.76 237.38 287.63
* Other Non-current Liabilities include Net deferred Liabilities

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2026 50.45 9.56
Mar 2026 50.31 9.59
Sep 2025 50.31 9.59
Mar 2025 50.31 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Profit from operations 6.01 11.76 15.93 13.12 11.97
Adjustment 9.47 9.41 14.27 12.47 14.06
Changes in Assets & Liabilities -3.02 -7.21 -5.92 -18.46 0.8
Tax Paid -0.96 -2.06 -3.36 -3.78 -4.91
Operating Cash Flow 11.49 11.91 20.91 3.35 21.92
Investing Cash Flow -12.06 -14.65 -14.1 -31.44 -55.54
Financing Cash Flow 1.22 3.3 -6.46 38.67 31.2
Net Cash Flow 0.65 0.56 0.35 10.58 -2.43
X