Emerald Tyre Manufacturers Ltd. IPO

Emerald Tyre Manufacturers Ltd. IPO Details

Check out the issue details for Emerald Tyre Manufacturers Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 95

Price Band

₹ 90 - 95

Issue Size

49.26 Cr.

Issue Type

Book Built

Open

2024-12-05

Close

2024-12-09

Listingprice

₹ 180.5

ListingGain

90.00%

Listing Date

2024-12-12

CMP

₹ 136.25

Current Return

43.42%

Emerald Tyre Manufacturers Ltd. News

Emerald Tyre Manufacturers coming with IPO to raise Rs 49.26 crore4 Dec 2024, 2:48PM

Company Financials

You can get the following financial statements of Emerald Tyre Manufacturers Ltd. as of now.

Exchange

NSE: ETML

  Profit Loss
  Balance Sheet
  Quarterly
  Shareholding
  Cash Flow

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 76.63 122.37 151.04 153.92 181.87
Total Expenditure 65.13 107.27 130.45 125.74 156.78
Operating Profit 11.5 15.1 20.59 28.17 25.09
Other Income 1.21 0.8 3.83 2.13 2.88
Interest 6.74 6.48 8.51 8.88 8.89
Depreciation 3.83 3.42 4.14 5.49 5.85
Exceptional Items 0 0 0 0 -0.09
Profit Before Tax 2.13 6.01 11.76 15.93 13.12
Provision for Tax 0.56 1.6 3.08 3.15 3.8
Net Profit 1.56 4.4 8.68 12.78 9.33
Adjusted EPS (Rs.) 0.06 0.31 0.66 0.88 0.48

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 11.29 6.56 6.56 14.49 19.48
Total Reserves 27.35 34 42.68 51.5 100.86
Borrowings 16.21 22.49 22.58 20.48 14.92
Other N/C liabilities 3.47 3.47 4.06 4.21 4.39
Current liabilities 57.72 72.55 80.09 82.08 97.74
Total Liabilities 116.05 139.06 155.98 172.76 237.38
Assets
Net Block 28.9 30.59 44.74 54.23 55.57
Capital WIP 3.65 10.39 6.84 6.42 30.41
Intangible WIP 0 0 0 0 0
Investments 5.28 6.28 6.28 6.19 6.44
Loans & Advances 2.91 3.45 3.57 2.51 13.11
Other N/C Assets 0.06 1.56 0.05 0.05 0
Current Assets 75.25 86.79 94.49 103.36 131.84
Total Assets 116.05 139.06 155.98 172.76 237.38
* Other Non-current Liabilities include Net deferred Liabilities

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2025 50.31 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 2.13 6.01 11.76 15.93 13.12
Adjustment 9.63 9.47 9.41 14.27 12.47
Changes in Assets & Liabilities -11.76 -3.02 -7.21 -5.92 -18.46
Tax Paid -0.59 -0.96 -2.06 -3.36 -3.78
Operating Cash Flow -0.6 11.49 11.91 20.91 3.35
Investing Cash Flow -0.23 -12.06 -14.65 -14.1 -31.44
Financing Cash Flow 1.34 1.22 3.3 -6.46 38.67
Net Cash Flow 0.51 0.65 0.56 0.35 10.58
X