Flywings Simulator Training IPO

Flywings Simulator Training IPO Details

Check out the issue details for Flywings Simulator Training IPO as disclosed in SEBI.

Price Band

₹ 181 - 191

Issue Size

57.05 Cr.

Issue Type

Book Built

Open

2025-12-05

Close

2025-12-09

Listing Date

2025-12-12

Company Financials

You can get the following financial statements of Flywings Simulator Training as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024
Net Sales 1.44 10.38 22.2
Total Expenditure 1.64 4.6 6.83
Operating Profit -0.21 5.78 15.37
Other Income 0.02 0.06 0.4
Interest 0.5 0.27 0.55
Depreciation 1.11 0.85 0.73
Exceptional Items 0 0 0
Profit Before Tax -1.79 4.72 14.49
Provision for Tax 1.21 0.57 3.75
Net Profit -3 4.16 10.74
Adjusted EPS (Rs.) -2.7 3.75 1.45

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 0.01 0.01 0.07
Total Reserves -3.09 1.07 28.14
Borrowings 11.7 0.73 4.94
Other N/C liabilities -0.04 -0.02 -0.07
Current liabilities 6.01 14.46 11.66
Total Liabilities 14.59 16.23 44.74
Assets
Net Block 5.21 4.9 8.95
Capital WIP 0 0 0
Intangible WIP 0 0 0
Investments 0 0 6.52
Loans & Advances 0.28 0.28 3.43
Other N/C Assets 0.11 0 0
Current Assets 8.99 11.05 25.84
Total Assets 14.59 16.23 44.74
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024
Profit from operations -1.79 4.72 14.49
Adjustment 1.41 1.34 1.79
Changes in Assets & Liabilities 1.13 5.78 -11.51
Tax Paid -0.32 -0.48 -2.22
Operating Cash Flow 0.43 11.36 2.55
Investing Cash Flow 0.75 -0.66 -15.71
Financing Cash Flow -1.48 -5.25 18.95
Net Cash Flow -0.3 5.45 5.78
X