Game Changers Texfab IPO

Game Changers Texfab IPO Details

Check out the issue details for Game Changers Texfab IPO as disclosed in SEBI.

IPO Price

₹ 102

Price Band

₹ 96 - 102

Issue Size

54.84 Cr.

Issue Type

Book Built

Open

2025-10-28

Close

2025-10-30

Listingprice

₹ 104.15

ListingGain

2.11%

Listing Date

2025-11-04

CMP

₹ 138

Current Return

35.29%

Game Changers Texfab News

Game Changers Texfab coming with IPO to raise Rs 54.84 crore 27 Oct 2025, 11:07AM

Company Financials

You can get the following financial statements of Game Changers Texfab as of now.

Company Name

Game Changers Texfab

Exchange

BSE: 544594

  Profit Loss
  Balance Sheet
  Quarterly
  Shareholding
  Cash Flow

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 35.08 100.5 97.84 115.56
Total Expenditure 34.3 99.22 91.06 96.88
Operating Profit 0.78 1.27 6.78 18.68
Other Income 0.06 0.08 0.02 0.02
Interest 0.45 0.63 0.77 1.53
Depreciation 0.2 0.12 0.32 1.02
Exceptional Items 0 0 0 0
Profit Before Tax 0.2 0.61 5.72 16.15
Provision for Tax 0.05 0.08 1.45 4.09
Net Profit 0.15 0.53 4.27 12.07
Adjusted EPS (Rs.) 0.01 0.04 136.77 0.96

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 0.03 0.03 0.03 12.52
Total Reserves 3.36 4.64 8.9 8.49
Borrowings 0.33 0.36 0.34 0.18
Other N/C liabilities -0.03 0.67 3.99 3.28
Current liabilities 8.48 16.07 28.01 26.56
Total Liabilities 12.17 21.77 41.27 51.02
Assets
Net Block 0.62 1.48 5.68 6.23
Capital WIP 0 0 0 0
Intangible WIP 0.4 0 0 0
Investments 0 0 0 0
Loans & Advances 0 0 0.12 0.13
Other N/C Assets 1.7 1.7 0 0.01
Current Assets 9.44 18.59 35.47 44.65
Total Assets 12.17 21.77 41.27 51.02
* Other Non-current Liabilities include Net deferred Liabilities

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Nov 2025 0 0
Oct 2025 69.02 0
Sep 2025 0 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 0.2 0.61 5.72 16.15
Adjustment 0.63 1.06 0.92 2.46
Changes in Assets & Liabilities -1.19 -3.42 -2.63 -11.26
Tax Paid -0.05 -0.08 -1.45 -4.09
Operating Cash Flow -0.41 -1.84 2.55 3.27
Investing Cash Flow -0.03 -0.04 -0.66 -1.57
Financing Cash Flow 0.47 1.89 -1.83 -1.7
Net Cash Flow 0.03 0.02 0.06 -0.01
X