HRS Aluglaze IPO Details

Check out the issue details for HRS Aluglaze IPO as disclosed in SEBI.

IPO Price

₹ 96

Price Band

₹ 94 - 96

Issue Size

50.92 Cr.

Issue Type

Book Built

Open

2025-12-11

Close

2025-12-15

Listingprice

₹ 126

ListingGain

31.25%

Listing Date

2025-12-18

CMP

₹ 138.91

Current Return

44.70%

Company Financials

You can get the following financial statements of HRS Aluglaze as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2023 Mar 2024 Mar 2025
Net Sales 22.55 26.69 42.11
Total Expenditure 20.8 23.16 31.4
Operating Profit 1.75 3.53 10.7
Other Income 0.14 0.28 0.04
Interest 0.58 1.23 2.51
Depreciation 0.09 0.18 1.35
Exceptional Items 0 0 0
Profit Before Tax 1.21 2.4 6.88
Provision for Tax 0.34 0.62 1.73
Net Profit 0.87 1.79 5.15
Adjusted EPS (Rs.) 0.06 0.13 0.37

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 6.53 6.53 6.68
Total Reserves 1.67 3.46 13.45
Borrowings 16.3 17.15 24.51
Other N/C liabilities 0.18 0.56 1.16
Current liabilities 9.41 14.73 34.8
Total Liabilities 34.1 42.43 80.6
Assets
Net Block 3.39 27.19 46.08
Capital WIP 13.89 0.11 0.37
Intangible WIP 0 0 0
Investments 4.02 0.85 0
Loans & Advances 4.02 1.45 2.22
Other N/C Assets 0.5 0.5 0
Current Assets 8.27 12.32 31.93
Total Assets 34.1 42.43 80.6
* Other Non-current Liabilities include Net deferred Liabilities

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Dec 2025 72.49 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2023 Mar 2024 Mar 2025
Profit from operations 1.21 2.4 6.88
Adjustment 0.66 1.13 3.84
Changes in Assets & Liabilities -3.53 -1.82 -7.41
Tax Paid -0.4 -0.26 -0.41
Operating Cash Flow -2.07 1.46 2.89
Investing Cash Flow -17.1 -6.74 -19.62
Financing Cash Flow 19.14 5.21 16.84
Net Cash Flow -0.02 -0.08 0.11
X