INDO SMC IPO

Open Demat Account

Company Financials

You can get the following financial statements of INDO SMC as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2023 Mar 2024 Mar 2025
Net Sales 7.3 28.03 138.69
Total Expenditure 6.05 22.89 115.29
Operating Profit 1.24 5.14 23.41
Other Income 0 0.03 0.09
Interest 0.39 1.07 3.55
Depreciation 0.22 0.4 0.83
Exceptional Items 0 0 0
Profit Before Tax 0.63 3.69 19.11
Provision for Tax 0.18 0.69 3.67
Net Profit 0.46 3 15.44
Adjusted EPS (Rs.) 0.03 0.2 0.93

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 0.65 0.73 16.68
Total Reserves 0.52 5.06 19
Borrowings 3.66 4.55 5.92
Other N/C liabilities 0.15 -0.81 -1.24
Current liabilities 8.87 25.94 58.22
Total Liabilities 13.85 35.47 98.59
Assets
Net Block 5.47 7.26 15.9
Capital WIP 0 0.27 7.83
Intangible WIP 0 0 0
Investments 0 0 0
Loans & Advances 0 0.18 0.92
Other N/C Assets 0 0 0
Current Assets 8.37 27.76 73.93
Total Assets 13.85 35.47 98.59
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2025
Other Income 0.1
Profit Before Tax 14.61
Tax 2.51
Profit After Tax 12.1
Adjusted EPS (Rs) 7.25

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2026 60.25 0
Jan 2026 60.09 0
Dec 2025 0 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2023 Mar 2024 Mar 2025
Profit from operations 0.63 3.69 19.11
Adjustment 0.54 1.47 3.77
Changes in Assets & Liabilities -4.04 -9.94 -33.41
Tax Paid -0.03 -0.99 -3.21
Operating Cash Flow -2.9 -5.78 -13.75
Investing Cash Flow -3.4 -2.45 -16.96
Financing Cash Flow 5.77 8.23 30.79
Net Cash Flow -0.54 0.01 0.09
X