NSB BPO Solutions IPO

Open Demat Account

NSB BPO Solutions IPO Details

Check out the issue details for NSB BPO Solutions IPO as disclosed in SEBI.

IPO Price

₹ 147

Price Band

₹ 140 - 147

Issue Size

77.91 Cr.

Issue Type

Book Built

Open

2025-09-23

Close

2025-10-07

Listing price

₹ 121.45

Listing Gain

-17.38%

Listing Date

2025-10-10

CMP

₹ 25.86

Current Return

-82.41%

Company Financials

You can get the following financial statements of NSB BPO Solutions as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Net Sales 100.6 114.24 128.03 138.12 160.16
Total Expenditure 90.12 106.36 115.29 119.67 140.86
Operating Profit 10.48 7.88 12.74 18.45 19.3
Other Income 0.18 0.26 0.24 0.42 0.41
Interest 2.58 2.94 3.3 3.26 2.7
Depreciation 3.73 3.26 3.19 3.76 3.98
Exceptional Items 0 0 0 0 0
Profit Before Tax 4.35 1.93 6.48 11.85 13.02
Provision for Tax 1.1 -0.21 1.7 3.31 3.51
Net Profit 3.25 -10.85 4.78 8.54 9.51
Adjusted EPS (Rs.) 0.63 0.41 0.4 0.58 0.48

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity and Liabilities
Share Capital 0.09 0.14 11.91 14.67 19.97
Total Reserves 53.35 78.44 92.04 120.38 185.59
Borrowings 9.98 17.13 6.67 4.41 1.81
Other N/C liabilities -0.82 0.03 -0.58 -0.15 -0.24
Current liabilities 32.06 32.47 33.9 29.39 15.36
Total Liabilities 94.65 128.22 143.94 168.71 222.5
Assets
Net Block 15.92 13.8 14.18 19.52 23.02
Capital WIP 0 0 0 0 7.07
Intangible WIP 0 0 0 0 0
Investments 15.66 70.26 68.52 68.52 67.01
Loans & Advances 1.47 1.75 1.58 1.55 3.06
Other N/C Assets 2.35 2.48 4.69 5.06 5.49
Current Assets 59.24 39.93 54.96 74.05 116.85
Total Assets 94.65 128.22 143.94 168.71 222.5
* Other Non-current Liabilities include Net deferred Liabilities

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2026 33.63 0
Mar 2026 33.63 0
Oct 2025 33.63 0
Sep 2025 0 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Profit from operations 4.35 1.93 6.48 11.85 13.02
Adjustment 6.13 -7.05 6.25 6.6 6.28
Changes in Assets & Liabilities -1.28 14.04 -4.23 -24.39 -41.83
Tax Paid -1.39 0 -1.88 -3.3 -3.28
Operating Cash Flow 7.81 8.92 6.63 -9.24 -25.8
Investing Cash Flow -1.04 -55.7 -4.05 -8.95 -15.1
Financing Cash Flow -7.84 46.97 5.07 15.49 44.64
Net Cash Flow -1.07 0.19 7.65 -2.7 3.74
X