Shree Refrigerations Ltd. IPO

Company Financials

You can get the following financial statements of Shree Refrigerations Ltd. as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 45.31 50.58 80.31 98.73
Total Expenditure 33.25 38.18 55.67 71.77
Operating Profit 12.06 12.4 24.63 26.95
Other Income 0.09 0.33 1.12 0.36
Interest 3.84 4.42 4.61 4.48
Depreciation 3.7 3.57 3.82 4.15
Exceptional Items 0 0 0 0
Profit Before Tax 4.61 4.74 17.31 18.69
Provision for Tax 2.39 1.68 6.28 5.69
Net Profit 2.21 3.06 11.03 13
Adjusted EPS (Rs.) 0.13 0.15 0.45 0.46

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 23.1 23.97 4.9 5.61
Total Reserves 2.13 24.32 59.84 112.59
Borrowings 0.91 1.49 2.42 6.36
Other N/C liabilities 2.23 2.93 3.64 5.38
Current liabilities 53.14 41.79 54.08 61.6
Total Liabilities 81.51 94.49 124.87 191.54
Assets
Net Block 4.38 5.04 5.29 17.84
Capital WIP 0 0 0.34 0.06
Intangible WIP 0.81 0 0 0
Investments 2.94 8.88 8.57 9.69
Loans & Advances 0.02 0.02 0.6 0.01
Other N/C Assets 5.56 5.96 2.98 0
Current Assets 67.79 74.59 107.08 163.94
Total Assets 81.51 94.49 124.87 191.54
* Other Non-current Liabilities include Net deferred Liabilities

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Aug 2025 44.6 0
Jun 2025 44.6 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 4.61 4.74 17.31 18.69
Adjustment 7.45 7.24 7.64 8.33
Changes in Assets & Liabilities -17.12 -17.73 -31.34 -57.94
Tax Paid 0 0 1.07 6
Operating Cash Flow -5.06 -5.76 -5.33 -24.92
Investing Cash Flow -7.82 -7.63 -2.53 -14.38
Financing Cash Flow 11.17 15.28 6.39 44.27
Net Cash Flow -1.72 1.9 -1.47 4.97
X