Star Imaging IPO Details

Check out the issue details for Star Imaging IPO as disclosed in SEBI.

IPO Price

₹ 142

Price Band

₹ 135 - 142

Issue Size

69.47 Cr.

Issue Type

Book Built

Open

2025-08-08

Close

2025-08-12

Listingprice

₹ 142

ListingGain

0.00%

Listing Date

2025-08-18

CMP

₹ 141.5

Current Return

-0.35%

Company Financials

You can get the following financial statements of Star Imaging as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 68.94 58.37 78.5 83.24
Total Expenditure 54.27 52.34 55.98 54.68
Operating Profit 14.67 6.03 22.52 28.55
Other Income 0.18 0.15 1.19 0.29
Interest 1.94 1.96 2.46 2.55
Depreciation 3.51 3.34 5.24 4.96
Exceptional Items 0 0 0 0
Profit Before Tax 9.4 0.87 16 21.33
Provision for Tax 3.09 0.3 3.67 5.42
Net Profit 6.3 0.57 12.34 15.91
Adjusted EPS (Rs.) 0.47 0.04 0.91 1.18

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 1.5 1.5 1.5 13.5
Total Reserves 16.86 17.43 29.77 33.56
Borrowings 16.58 14.4 15.71 14.87
Other N/C liabilities 2.02 1.97 1.83 1.89
Current liabilities 21.32 25.73 32.51 34.08
Total Liabilities 58.28 61.03 81.31 97.9
Assets
Net Block 15.06 13.42 21.71 20.92
Capital WIP 0 5.59 0 0
Intangible WIP 0 0 0 0
Investments 0.01 0.01 0.01 0.01
Loans & Advances 11.57 14.52 5.03 8.29
Other N/C Assets 0.14 1.55 1.62 1.72
Current Assets 31.51 25.94 52.94 66.96
Total Assets 58.28 61.03 81.31 97.9
* Other Non-current Liabilities include Net deferred Liabilities

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Aug 2025 71.92 0
Jun 2025 71.92 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 9.4 0.87 16 21.33
Adjustment 5.3 5.01 6.36 7.23
Changes in Assets & Liabilities 2.22 1.06 -0.33 -29.14
Tax Paid -2.53 -0.47 -3.79 -5.39
Operating Cash Flow 14.39 6.47 18.25 -5.96
Investing Cash Flow -4.14 -8.57 -6.87 -3.97
Financing Cash Flow -6.99 -4.7 1.89 -0.37
Net Cash Flow 3.26 -6.8 13.27 -10.3
X