Systematic Industries IPO

Open Demat Account

Company Financials

You can get the following financial statements of Systematic Industries as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Net Sales 234.08 320.48 370.31 446.51 552.51
Total Expenditure 225.21 307.16 345.8 412.31 515.88
Operating Profit 8.86 13.32 24.51 34.2 36.63
Other Income 1.94 1.42 2.3 2.69 3.84
Interest 3.85 4.4 7.31 8.02 6.02
Depreciation 1.68 1.87 2.88 4.39 6.32
Exceptional Items 0 0 0 0 0
Profit Before Tax 5.28 8.47 16.62 24.49 28.12
Provision for Tax 1.39 2.16 4.21 6.42 7.1
Net Profit 3.89 6.31 12.41 18.06 21.02
Adjusted EPS (Rs.) 0.35 0.56 0.74 1.07 0.94

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity and Liabilities
Share Capital 0.66 0.66 0.99 16.8 22.33
Total Reserves 43.12 48.98 61.38 64.26 179.07
Borrowings 7.75 16.71 20.94 25.86 3.66
Other N/C liabilities 0.04 0.68 0.83 1.31 3.02
Current liabilities 37.52 63.32 77.41 91.94 26.93
Total Liabilities 89.08 130.34 161.55 200.17 235.01
Assets
Net Block 11.24 26.74 25.83 60.58 57.83
Capital WIP 0 0 21.07 0.86 1.89
Intangible WIP 0 0 0 0 0
Investments 0 0 0 0 0
Loans & Advances 0.24 1.06 3.06 0.89 0.85
Other N/C Assets 0 0.84 1.19 0 0
Current Assets 77.6 101.7 110.41 137.83 174.45
Total Assets 89.08 130.34 161.55 200.17 235.01
* Other Non-current Liabilities include Net deferred Liabilities

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2026 73.43 0
Sep 2025 73.41 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Profit from operations 5.28 8.47 16.62 24.49 28.12
Adjustment 4.54 5.67 9.27 12.12 12.8
Changes in Assets & Liabilities -9.24 -19.8 -8.37 -20.55 -27.66
Tax Paid -1.74 -1.09 -2.33 -7.5 -7.19
Operating Cash Flow -1.16 -6.75 15.19 8.56 6.07
Investing Cash Flow -1.74 -14.97 -24.46 -18.84 -2.37
Financing Cash Flow 3.31 21.91 9.76 12.6 4.63
Net Cash Flow 0.4 0.19 0.48 2.32 8.33
X