Toss the Coin Ltd. IPO

Company Financials

You can get the following financial statements of Toss the Coin Ltd. as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 2.97 4.78 4.86 8.65
Total Expenditure 1.55 2.38 3.44 6.96
Operating Profit 1.42 2.4 1.42 1.69
Other Income 0.03 0.05 0.09 0.19
Interest 0 0 0.01 0.01
Depreciation 0.04 0.06 0.07 0.19
Exceptional Items 0 0 0 0
Profit Before Tax 1.4 2.39 1.43 1.68
Provision for Tax 0.35 0.61 0.38 0.43
Net Profit 1.05 1.78 1.06 1.26
Adjusted EPS (Rs.) 0.76 1.29 0.76 0.66

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 0.13 0.13 0.13 1.89
Total Reserves 1.78 3.49 4.25 11.09
Borrowings 0 0 0 0
Other N/C liabilities -0.01 -0.02 0.12 0.09
Current liabilities 0.53 0.89 0.63 1.1
Total Liabilities 2.43 4.48 5.12 14.17
Assets
Net Block 0.06 0.14 0.12 0.62
Capital WIP 0 0 0 0
Intangible WIP 0 0 0 0.27
Investments 0 0 0 0
Loans & Advances 0 0 0.11 0.27
Other N/C Assets 0 0 0.2 1.02
Current Assets 2.37 4.34 4.69 11.99
Total Assets 2.43 4.48 5.12 14.17
* Other Non-current Liabilities include Net deferred Liabilities

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2025 58.67 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 1.4 2.39 1.44 1.68
Adjustment 0.03 0.04 0.04 0.09
Changes in Assets & Liabilities -0.47 -0.69 -0.42 -1.3
Tax Paid -0.1 -0.36 -0.28 -0.33
Operating Cash Flow 0.86 1.39 0.78 0.15
Investing Cash Flow -0.02 -0.11 0.98 -4.78
Financing Cash Flow -0.04 -0.08 -0.25 7.27
Net Cash Flow 0.8 1.21 1.51 2.64
X