Vigor Plast IPO

Vigor Plast IPO Details

Check out the issue details for Vigor Plast IPO as disclosed in SEBI.

IPO Price

₹ 81

Price Band

₹ 77 - 81

Issue Size

25.10 Cr.

Issue Type

Book Built

Open

2025-09-04

Close

2025-09-09

Listingprice

₹ 85

ListingGain

4.94%

Listing Date

2025-09-12

CMP

₹ 68.4

Current Return

-15.56%

Vigor Plast News

Vigor Plast India coming with IPO to raise Rs 25.10 crore 3 Sep 2025, 12:21PM

Company Financials

You can get the following financial statements of Vigor Plast as of now.

Company Name

Vigor Plast

Exchange

NSE: VIGOR

  Profit Loss
  Balance Sheet
  Quarterly
  Shareholding
  Cash Flow

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 32.4 37.28 42.48 45.58
Total Expenditure 29.48 34.18 34.81 33.49
Operating Profit 2.93 3.11 7.67 12.08
Other Income 0.23 0.1 0.04 0.44
Interest 0.84 0.91 1.11 1.76
Depreciation 1.86 1.96 2.47 3.91
Exceptional Items 0 0 0 0
Profit Before Tax 0.45 0.35 4.13 6.85
Provision for Tax 0.15 0.05 1.2 1.7
Net Profit 0.3 0.3 2.93 5.15
Adjusted EPS (Rs.) 0.04 0.04 0.39 0.66

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 0.5 0.5 0.5 7.85
Total Reserves 0.85 1.14 4.07 4.93
Borrowings 3.99 2.78 10.62 9.51
Other N/C liabilities 0.46 0.38 0.63 0.64
Current liabilities 14.76 15.29 20.07 17.58
Total Liabilities 20.57 20.09 35.89 40.51
Assets
Net Block 10.28 10.67 15.75 27.85
Capital WIP 0 0 3.01 0
Intangible WIP 0 0 0 0
Investments 0 0 0 0
Loans & Advances 1.56 1.38 2.33 1.52
Other N/C Assets 0 0 0 0
Current Assets 8.73 8.03 14.8 11.14
Total Assets 20.57 20.09 35.89 40.51
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Sep 2025
Other Income 0
Profit Before Tax 3.25
Tax 0.85
Profit After Tax 2.41
Adjusted EPS (Rs) 2.32

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2025 70.05 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 0.45 0.35 4.13 6.85
Adjustment 2.67 2.74 3.5 5.54
Changes in Assets & Liabilities -3.87 1.63 -4.66 3.91
Tax Paid 0 -0.13 -1.01 -1.73
Operating Cash Flow -0.75 4.58 1.96 14.57
Investing Cash Flow -1.16 -2.09 -11.48 -12.11
Financing Cash Flow 1.92 -2.27 9.29 -2.46
Net Cash Flow 0.01 0.22 -0.23 0
X