Stove Kraft Ltd. IPO

Open Demat Account

Stove Kraft Ltd. IPO Details

Check out the issue details for Stove Kraft Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 385

Price Band

₹ Rs 384 - Rs 385

Issue Size

412.63 Cr.

Issue Type

Book Built

Open

2021-01-25

Close

2021-01-28

Listing price

₹ 498

Listing Gain

29.35%

Listing Date

2021-02-05

CMP

₹ 839.9

Current Return

118.16%

Company Financials

You can get the following financial statements of Stove Kraft Ltd. as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Net Sales 1136.36 1283.85 1364.33 1449.82 1607.42
Total Expenditure 1040.59 1180.26 1240.16 1298.01 1450.21
Operating Profit 95.77 103.59 124.17 151.81 157.21
Other Income 0.94 -3.51 0.06 3.1 5.44
Interest 14.44 21.12 29.39 34.89 32.14
Depreciation 19.72 31.69 49.28 71.24 79.53
Exceptional Items 0 0 0 0 0
Profit Before Tax 62.54 47.28 45.55 48.79 50.98
Provision for Tax 6.33 11.51 11.42 10.28 8.99
Net Profit 56.22 35.77 34.14 38.51 41.99
Adjusted EPS (Rs.) 1.71 1.08 1.03 1.16 1.27

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity and Liabilities
Share Capital 32.87 33.03 33.05 33.08 33.11
Total Reserves 331.14 370.34 406.16 437.76 471.14
Borrowings 34.22 37.28 16.66 8.78 1.58
Other N/C liabilities 12.57 56.82 140.54 207.76 161.72
Current liabilities 323.98 418.08 529.97 556.34 555.42
Total Liabilities 734.78 915.54 1126.38 1243.71 1222.97
Assets
Net Block 312.33 402.14 510.22 627.19 582.97
Capital WIP 9.22 9.53 29.57 22.63 14.82
Intangible WIP 0 0 0 0 0
Investments 0 0 0 0 0
Loans & Advances 33.14 61.97 75.31 74.41 84.87
Other N/C Assets 5.44 6.61 0.39 0.41 0.22
Current Assets 374.64 435.29 510.9 519.06 540.08
Total Assets 734.78 915.54 1126.38 1243.71 1222.97
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Other Income 2.08 0.51 -1.9 -5.67 -0.43
Profit Before Tax 13.34 27.15 5.41 5.08 22.48
Tax 2.91 5.79 1.26 -0.98 5.42
Profit After Tax 10.43 21.36 4.15 6.05 17.06
Adjusted EPS (Rs) 3.15 6.45 1.25 1.83 5.15

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2026 55.79 15.7
Mar 2026 55.79 15.7
Dec 2025 55.79 14.62
Sep 2025 55.8 14.62
Jun 2025 55.84 14.62
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Profit from operations 62.54 47.28 45.55 48.79 50.98
Adjustment 45.91 52.86 84.36 106 112.63
Changes in Assets & Liabilities -104.8 -12.58 -4.96 -12.51 106.98
Tax Paid -9.01 -11.26 -12.37 -12.37 -12.85
Operating Cash Flow -5.35 76.31 112.58 129.91 257.74
Investing Cash Flow -115.32 -103.99 -88.63 -79.45 -109.4
Financing Cash Flow 91.62 29.81 -19.35 -54.83 -129.16
Net Cash Flow -29.05 2.12 4.6 -4.37 19.19
X