Stove Kraft Ltd. IPO

Stove Kraft Ltd. IPO Details

Check out the issue details for Stove Kraft Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 385

Price Band

₹ Rs 384 - Rs 385

Issue Size

412.63 Cr.

Issue Type

Book Built

Open

2021-01-25

Close

2021-01-28

Listingprice

₹ 498

ListingGain

29.35%

Listing Date

2021-02-05

CMP

₹ 597.05

Current Return

55.08%

Company Financials

You can get the following financial statements of Stove Kraft Ltd. as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 858.96 1136.36 1283.85 1364.33 1449.82
Total Expenditure 745.75 1040.59 1180.26 1240.16 1295.3
Operating Profit 113.21 95.77 103.59 124.17 154.52
Other Income 1.45 0.94 -3.51 0.06 0.39
Interest 19.24 14.44 21.12 29.39 34.89
Depreciation 14.24 19.72 31.69 49.28 71.24
Exceptional Items 0 0 0 0 0
Profit Before Tax 81.18 62.54 47.28 45.55 48.79
Provision for Tax 0 6.33 11.51 11.42 10.28
Net Profit 81.18 56.22 35.77 34.14 38.51
Adjusted EPS (Rs.) 2.49 1.71 1.08 1.03 1.16

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 32.59 32.87 33.03 33.05 33.08
Total Reserves 270.09 331.14 370.34 406.16 437.76
Borrowings 20.66 34.22 37.28 16.66 8.78
Other N/C liabilities 23.38 12.57 56.82 140.54 207.76
Current liabilities 224.25 323.98 418.08 529.97 556.34
Total Liabilities 570.97 734.78 915.54 1126.38 1243.71
Assets
Net Block 220.86 312.33 402.14 510.22 627.19
Capital WIP 19.1 9.22 9.53 29.57 22.63
Intangible WIP 0 0 0 0 0
Investments 0 0 0 0 0
Loans & Advances 15.1 33.14 61.97 75.31 74.41
Other N/C Assets 0.36 5.44 6.61 0.39 0.41
Current Assets 315.57 374.64 435.29 510.9 519.06
Total Assets 570.97 734.78 915.54 1126.38 1243.71
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Other Income 0.76 -0.08 1.31 2.08 0.51
Profit Before Tax 21.85 14.92 1.09 13.34 27.15
Tax 5.13 2.78 -0.36 2.91 5.79
Profit After Tax 16.72 12.14 1.45 10.43 21.36
Adjusted EPS (Rs) 5.06 3.67 0.44 3.15 6.45

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2025 55.8 14.62
Jun 2025 55.84 14.62
Mar 2025 55.84 14.62
Dec 2024 55.88 14.62
Sep 2024 55.88 14.62
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 81.18 62.54 47.28 45.55 48.79
Adjustment 36.76 45.91 52.86 84.36 106
Changes in Assets & Liabilities -14.9 -104.8 -12.58 -4.96 -12.51
Tax Paid -0.15 -9.01 -11.26 -12.37 -12.37
Operating Cash Flow 102.9 -5.35 76.31 112.58 129.91
Investing Cash Flow -65.49 -115.32 -103.99 -88.63 -79.45
Financing Cash Flow -22.35 91.62 29.81 -19.35 -54.83
Net Cash Flow 15.06 -29.05 2.12 4.6 -4.37
X