Vishal Mega Mart Ltd. IPO

Vishal Mega Mart IPO is a book-built issue valued at Rs 8,000 crores, consisting entirely of an offer for sale of 102.56 crore shares. The IPO opens for subscription from December 11 to December 13, 2024. The allotment is expected to be finalized on December 16, with shares listing on BSE and NSE on December 18, 2024. The price band is set at Rs 74 to Rs 78 per share. Retail investors can apply with a minimum lot size of 190 shares, requiring an investment of Rs 14,820. Investments for sNII and bNII begin at Rs 207,480 and Rs 1,007,760, respectively.

Vishal Mega Mart Ltd. IPO Details

Check out the issue details for Vishal Mega Mart Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 78

Price Band

₹ 74 - 78

Issue Size

8000 Cr.

Issue Type

Book Built

Open

2024-12-11

Close

2024-12-13

Listingprice

₹ 104

ListingGain

33.33%

Listing Date

2024-12-18

CMP

₹ 144.63

Current Return

85.42%

Company Financials

You can get the following financial statements of Vishal Mega Mart Ltd. as of now.

Vishal Mega Mart IPO Details

The details about the Vishal Mega Mart IPO are as follows:

  • The issue size of the IPO is 8000 Cr.
  • The price band for Vishal Mega Mart IPO is Rs 74 to Rs 78.
  • The shares of Vishal Mega Mart IPO will list on 18th December 2024.
  • The latest tentative GMP of Vishal Mega Mart IPO is Rs 16.
  • The shares of Vishal Mega Mart IPO are subscribed 28.75 Times.

 

Vishal Mega Mart IPO Valuation

The approx valuation of Vishal Mega Mart IPO based on its price band and RHP is:

Particulars Value
Upper Price Band Rs 78
Existing Shares (Qty) 450.87 Cr
Market Cap 35,167.96 Cr
EPS (FY24) Rs 1.02
PE Ratio 76.47x
Industry PE 130.91x

 

Vishal Mega Mart IPO Issue Size

Vishal Mega Mart IPO issue size is 8000 Cr.

Issue Amount
Fresh Issue 0 Cr
Offer For Sale 8000 Cr

 

Vishal Mega Mart IPO Market Lot

An individual can apply for a minimum of 1 lot of 190 shares and a maximum of 13 lots of 2470 shares. Find the details below:

Application Lot Shares Amount
Minimum 1 190 Rs 14,820
Maximum 13 2470 Rs 1,92,660

 

Vishal Mega Mart IPO Share Offer

The shares of Vishal Mega Mart IPO are subscribed 28.75 Times. The category-wise shares offered are as follows:

Category % Offered
Qualified Institutional Maximum 50%
Non-Institutional Minimum 15%
Retail Individual Minimum 35%

 

Vishal Mega Mart IPO GMP (Grey Market Premium)

As on GMP (Tentative)
13 December 2024 Rs 16

Vishal Mega Mart IPO GMP is purely for informational purposes. Invest in an IPO after thoroughly researching on your own.

Vishal Mega Mart IPO Dates

Find below the dates for Vishal Mega Mart IPO

Schedule Date
Basis of Allotment 16 December 2024
Refunds 17 December 2024
Credit to Demat Account 17 December 2024
IPO Listing Date 18 December 2024

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 3025 4199.3 5619.15 6238.79 5946.6
Total Expenditure 2765.68 3776.52 5153.56 5677.74 5187.58
Operating Profit 259.32 422.78 465.59 561.05 759.02
Other Income 16.61 21.64 20.14 21.58 45.11
Interest 106.5 71.01 30.7 15.75 11.99
Depreciation 110.52 116.84 125.58 141.76 160.08
Exceptional Items 0 0 0 0 0
Profit Before Tax 58.91 256.57 329.45 425.12 632.07
Provision for Tax 20.34 65.23 82.94 107.26 159.49
Net Profit 38.57 191.34 246.51 317.86 472.57
Adjusted EPS (Rs.) 0.01 0.04 0.05 0.07 0.1

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 4484.13 4503.3 4506.59 4508.72 4597.43
Total Reserves 284.48 491.26 745.02 1066.03 1598.88
Borrowings 705.91 363.38 64.3 0 0
Other N/C liabilities 176.17 159.73 142.45 386.45 425.82
Current liabilities 1400.91 1535.84 1613.19 1302.06 1368.81
Total Liabilities 7051.6 7053.51 7071.55 7263.26 7990.93
Assets
Net Block 4619.13 4598.17 4571.09 4721.4 4706.65
Capital WIP 7.19 9.07 67.31 36.24 9.3
Intangible WIP 0 0 0 0 0
Investments 74.76 74.76 74.76 74.76 74.76
Loans & Advances 6.16 17.54 29.13 147.43 206.84
Other N/C Assets 29.11 0.24 0.2 0.27 0.1
Current Assets 2315.25 2353.73 2329.06 2283.16 2993.29
Total Assets 7051.6 7053.51 7071.55 7263.26 7990.93
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2024 Mar 2025 Jun 2025
Other Income 16.67 12.76 14.48
Profit Before Tax 174 143.94 236.03
Tax 44.5 36.66 59.41
Profit After Tax 129.51 107.28 176.61
Adjusted EPS (Rs) 0.29 0.23 0.38

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2025 54.11 0
Jun 2025 54.22 0
Mar 2025 74.55 0
Dec 2024 76.02 0
Sep 2024 76.02 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 58.91 256.57 329.45 425.12 632.07
Adjustment 215.72 177.39 135.95 138.73 179.93
Changes in Assets & Liabilities 402.16 -148.11 -255.43 -304.56 -140.97
Tax Paid -12.05 -53.02 -100.19 -117.77 -177.15
Operating Cash Flow 664.74 232.83 109.78 141.53 493.87
Investing Cash Flow -658.55 96.71 255.1 -35.04 -473.46
Financing Cash Flow 56.92 -369.98 -387.47 -105.88 74.59
Net Cash Flow 63.11 -40.44 -22.59 0.61 94.99
X