Vishal Mega Mart Ltd. IPO

Vishal Mega Mart IPO is a book-built issue valued at Rs 8,000 crores, consisting entirely of an offer for sale of 102.56 crore shares. The IPO opens for subscription from December 11 to December 13, 2024. The allotment is expected to be finalized on December 16, with shares listing on BSE and NSE on December 18, 2024. The price band is set at Rs 74 to Rs 78 per share. Retail investors can apply with a minimum lot size of 190 shares, requiring an investment of Rs 14,820. Investments for sNII and bNII begin at Rs 207,480 and Rs 1,007,760, respectively.

Open Demat Account

Vishal Mega Mart Ltd. IPO Details

Check out the issue details for Vishal Mega Mart Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 78

Price Band

₹ 74 - 78

Issue Size

8,000.00 Cr.

Issue Type

Book Built

Open

2024-12-11

Close

2024-12-13

Listing price

₹ 104

Listing Gain

33.33%

Listing Date

2024-12-18

CMP

₹ 103.9

Current Return

33.21%

Company Financials

You can get the following financial statements of Vishal Mega Mart Ltd. as of now.

Vishal Mega Mart IPO Details

The details about the Vishal Mega Mart IPO are as follows:

  • The issue size of the IPO is 8000 Cr.
  • The price band for Vishal Mega Mart IPO is Rs 74 to Rs 78.
  • The shares of Vishal Mega Mart IPO will list on 18th December 2024.
  • The latest tentative GMP of Vishal Mega Mart IPO is Rs 16.
  • The shares of Vishal Mega Mart IPO are subscribed 28.75 Times.

 

Vishal Mega Mart IPO Valuation

The approx valuation of Vishal Mega Mart IPO based on its price band and RHP is:

Particulars Value
Upper Price Band Rs 78
Existing Shares (Qty) 450.87 Cr
Market Cap 35,167.96 Cr
EPS (FY24) Rs 1.02
PE Ratio 76.47x
Industry PE 130.91x

 

Vishal Mega Mart IPO Issue Size

Vishal Mega Mart IPO issue size is 8000 Cr.

Issue Amount
Fresh Issue 0 Cr
Offer For Sale 8000 Cr

 

Vishal Mega Mart IPO Market Lot

An individual can apply for a minimum of 1 lot of 190 shares and a maximum of 13 lots of 2470 shares. Find the details below:

Application Lot Shares Amount
Minimum 1 190 Rs 14,820
Maximum 13 2470 Rs 1,92,660

 

Vishal Mega Mart IPO Share Offer

The shares of Vishal Mega Mart IPO are subscribed 28.75 Times. The category-wise shares offered are as follows:

Category % Offered
Qualified Institutional Maximum 50%
Non-Institutional Minimum 15%
Retail Individual Minimum 35%

 

Vishal Mega Mart IPO GMP (Grey Market Premium)

As on GMP (Tentative)
13 December 2024 Rs 16

Vishal Mega Mart IPO GMP is purely for informational purposes. Invest in an IPO after thoroughly researching on your own.

Vishal Mega Mart IPO Dates

Find below the dates for Vishal Mega Mart IPO

Schedule Date
Basis of Allotment 16 December 2024
Refunds 17 December 2024
Credit to Demat Account 17 December 2024
IPO Listing Date 18 December 2024

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Net Sales 4199.3 5619.15 6238.79 5946.6 6631.38
Total Expenditure 3776.52 5153.56 5677.74 5187.58 5639.91
Operating Profit 422.78 465.59 561.05 759.02 991.48
Other Income 21.64 20.14 21.58 45.11 70.81
Interest 71.01 30.7 15.75 11.99 11.76
Depreciation 116.84 125.58 141.76 160.08 172.78
Exceptional Items 0 0 0 0 0
Profit Before Tax 256.57 329.45 425.12 632.07 877.74
Provision for Tax 65.23 82.94 107.26 159.49 221.66
Net Profit 191.34 246.51 317.86 472.57 656.08
Adjusted EPS (Rs.) 0.04 0.05 0.07 0.1 0.14

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity and Liabilities
Share Capital 4503.3 4506.59 4508.72 4597.43 4673.12
Total Reserves 491.26 745.02 1066.03 1598.88 2354.01
Borrowings 363.38 64.3 0 0 0
Other N/C liabilities 237.33 239.4 386.45 425.82 473.05
Current liabilities 1535.84 1613.19 1302.06 1368.81 1402.15
Total Liabilities 7131.11 7168.5 7263.26 7990.93 8902.33
Assets
Net Block 4598.17 4571.09 4721.4 4706.65 4680.41
Capital WIP 9.07 67.31 36.24 9.3 23.23
Intangible WIP 0 0 0 0 0
Investments 74.76 74.76 74.76 74.76 74.76
Loans & Advances 95.14 126.08 147.43 206.84 277.9
Other N/C Assets 0.24 0.2 0.27 0.1 0.4
Current Assets 2353.73 2329.06 2283.16 2993.29 3845.65
Total Assets 7131.11 7168.5 7263.26 7990.93 8902.33
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Other Income 14.48 16.75 19.71 19.87 30.79
Profit Before Tax 236.03 176.34 242.1 223.28 231.5
Tax 59.41 44.88 60.6 56.76 58.31
Profit After Tax 176.62 131.46 181.5 166.52 173.19
Adjusted EPS (Rs) 0.38 0.28 0.39 0.36 0.37

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2026 40.09 0
Mar 2026 40.12 0
Dec 2025 54.09 0
Sep 2025 54.11 0
Jun 2025 54.22 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Profit from operations 256.57 329.45 425.12 632.07 877.74
Adjustment 177.39 135.95 138.73 179.93 153.01
Changes in Assets & Liabilities -148.11 -255.43 -304.56 -140.97 -28.06
Tax Paid -53.02 -100.19 -117.77 -177.15 -249.07
Operating Cash Flow 232.83 109.78 141.53 493.87 753.63
Investing Cash Flow 96.71 255.1 -35.04 -473.46 -823.3
Financing Cash Flow -369.98 -387.47 -105.88 74.59 108.78
Net Cash Flow -40.44 -22.59 0.61 94.99 39.1
X