Western Carriers (India) Ltd. IPO

Western Carriers (India) Limited is a leading multi-modal logistics company in India, specializing in rail-focused transportation solutions. With a focus on asset-light operations and customized services, Western Carriers offers comprehensive logistics solutions for a diverse range of industries. The company's expertise in multi-modal transportation, including road, rail, water, and air logistics, enables it to provide efficient and cost-effective solutions to its customers. Western Carriers' strong customer relationships and commitment to innovation have positioned it as a trusted partner in the Indian logistics industry.

Western Carriers (India) Ltd. IPO Details

Check out the issue details for Western Carriers (India) Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 172

Price Band

₹ 163 - 172

Issue Size

492.88 Cr.

Issue Type

Book Built

Open

2024-09-13

Close

2024-09-19

Listingprice

₹ 171

ListingGain

-0.58%

Listing Date

2024-09-24

CMP

₹ 123.09

Current Return

-28.44%

Company Financials

You can get the following financial statements of Western Carriers (India) Ltd. as of now.

The details about the Western Carriers (India) Limited IPO are as:

  • The issue size of the IPO is 492.88 Cr.
  • The price band for Western Carriers (India) Limited IPO is Rs 163 to Rs 172.
  • The shares of Western Carriers (India) Limited IPO will list on 24th September 2024.
  • The latest tentative GMP of Western Carriers (India) Limited IPO is Rs 50.
  • The shares of Western Carriers (India) Limited IPO are subscribed 31.68 Times as of 19th September 2024.

 

Western Carriers (India) Limited IPO Valuation

The approx valuation of Western Carriers (India) Limited IPO based on its price band and DRHP (prospectus) is:

Particulars Value
Upper Price Band Rs 172
Existing Shares (Qty) 7.86 Cr
Fresh Issue 400 Cr
Market Cap 1751.92 Cr
EPS (FY23) Rs 10.21
PE Ratio 16.84x
Industry PE 5.76x

 

Western Carriers (India) Limited IPO Issue Size

Western Carriers (India) Limited IPO issue size is 492.88 Cr.

Issue Amount
Fresh Issue 400 Cr
Offer For Sale 92.88 Cr

 

Western Carriers (India) Limited IPO Market Lot

An Individual can apply for a minimum 1 lot of 87 shares and a maximum of 13 lots of 1131 shares. Find the details below:

Application Lot Shares Amount
Minimum 1 87 Rs 14,964
Maximum 13 1131 Rs 1,94,532

 

Western Carriers (India) Limited IPO share offer

The shares of Western Carriers (India) Limited IPO are subscribed 31.68 Times as of 19th September 2024. The category-wise shares subscribed are as follows:

Category % Offered Subscription
Qualified Institutional Maximum 50% 28.81 Times
Non-Institutional Minimum 15% 46.67 Times
Retail Individual Minimum 35% 26.90 Times
Total   31.68 Times

Find below the dates for Western Carriers (India) Limited IPO:

Schedule Date
Basis of Allotment 20 September 2024
Refunds 23 September 2024
Credit to Demat Account 23 September 2024
IPO Listing Date 24 September 2024

Check allotment status

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 1110.11 1470.88 1633.06 1685.77 1725.72
Total Expenditure 1029.05 1366.61 1511.01 1539.6 1605.17
Operating Profit 81.06 104.27 122.06 146.17 120.55
Other Income 3.78 4.91 4.77 5.74 13.21
Interest 13.23 14.22 15.5 22.28 22.13
Depreciation 11.59 11.6 15.27 21.24 23.79
Exceptional Items 0 0 0 0 0
Profit Before Tax 60.01 83.36 96.05 108.38 87.83
Provision for Tax 15.5 22.24 24.5 28.06 22.71
Net Profit 44.51 61.12 71.55 80.33 65.13
Adjusted EPS (Rs.) 0.57 0.78 0.91 1.02 0.64

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 39.35 39.35 39.35 39.35 50.98
Total Reserves 157.19 218.12 279.13 359.07 777.16
Borrowings 35.25 17.06 30.49 24.84 18.67
Other N/C liabilities 18.64 24.44 28.34 31.51 235.45
Current liabilities 187.54 205.59 239.92 324.24 247.36
Total Liabilities 437.97 504.56 617.23 779 1329.61
Assets
Net Block 72.71 71.23 90.93 105.19 153.65
Capital WIP 0.62 2.36 6.64 0 15.01
Intangible WIP 0 0 0 0 0
Investments 3.94 5.04 5.04 3.28 3.28
Loans & Advances 18.27 28.72 38.3 43.35 253.43
Other N/C Assets 26.49 24.79 13.1 7.66 14.34
Current Assets 315.94 372.43 463.22 619.52 889.89
Total Assets 437.97 504.56 617.23 779 1329.61
* Other Non-current Liabilities include Net deferred Liabilities

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Other Income 1.37 1.88 5.1 4.85 4.17
Profit Before Tax 25.52 25.53 17.81 18.97 14.69
Tax 6.63 6.57 4.62 4.89 3.91
Profit After Tax 18.9 18.96 13.2 14.08 10.78
Adjusted EPS (Rs) 2.4 1.86 1.29 1.38 1.06

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2025 71.89 0
Mar 2025 71.89 0
Dec 2024 71.89 0
Sep 2024 71.89 0
* Figures given above are % of equity capital

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 60.01 83.36 96.05 108.38 87.83
Adjustment 22.33 24.44 27.37 38.91 33.83
Changes in Assets & Liabilities -94.25 -77.03 -89.71 -125.21 -96.18
Tax Paid -14.57 -25.61 -31.9 -21.35 -28.18
Operating Cash Flow -26.47 5.16 1.81 0.74 -2.69
Investing Cash Flow -1.97 2.01 -32.79 -39.75 -241.32
Financing Cash Flow 25.71 -8.09 29.85 39.55 246.98
Net Cash Flow -2.73 -0.92 -1.13 0.53 2.97
X