Hatsun Agro Products Ltd.

NSE: HATSUN  SECTOR: Consumer Food

755.85
+17.75 (2.4%)

Price Summary

Today's High

₹ 758.95

Today's Low

₹ 721

52 Week High

₹ 875

52 Week Low

₹ 375.05

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationFair
The stock’s market price justifies its intrinsic value.
EfficiencyOptimal
The company could improve upon its asset employment.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.

Company Essentials

Market Cap

12220.49406321 Cr.

Enterprise Value

13372.81026321 Cr.

No. of Shares

16.1678826 Cr.

P/E

104.28

P/B

12.72

Face Value

₹ 1

Div. Yield

0.53%

Book Value (TTM)

₹  59.4129

CASH

44.6988 Cr.

DEBT

1197.015 Cr.

Promoter Holding

73.58%

EPS (TTM)

₹  7.2481

Sales Growth

11.5126279150244%

ROE

13.1377318851506 %

ROCE

13.3319146196337 %

Profit Growth

2.11500805224328 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1w1m3m6m1Yr3Yr5Yr

* Prices are based on daily market changes.

Valuation Chart 1w1m3m6m1Yr3Yr5Yr

* The chart is based on the standalone earnings of the company.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

Sales Growth (in Cr.)

1 Year11.51%
3 Year8.14%
5 Year12.6%

Profit Growth (in Cr.)

1 Year-2.24%
3 Year-6.05%
5 Year23.45%

ROE%

1 Year13.14%
3 Year19.4%
5 Year26.38%

ROCE %

1 Year13.33%
3 Year13.84%
5 Year17.43%

Debt/Equity

1.3234

Price to Cash Flow

22.14

Interest Cover Ratio

2.47749046534411

CFO/PAT (5 Yr. Avg.)

3.60836230725279

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2020 73.58 5.17
Dec 2019 73.58 3.36
Sep 2019 73.54 0.47
Jun 2019 73.54 2.3
Mar 2019 73.54 2.3
* Figures given above are % of equity capital

 Strengths

  • The company has an efficient Cash Conversion Cycle of 15.1027608517234 days.
  • The company has a good cash flow management; CFO/PAT stands at 3.60836230725279.

 Limitations

  • The company has shown a poor profit growth of -6.05077970477652% for the Past 3 years.
  • The company has shown a poor revenue growth of 8.13995013645899% for the Past 3 years.
  • The company is trading at a high PE of 104.28.

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
Net Sales 1423.22 1278.55 1340.18 1266.38 1279.28
Total Expenditure 1260.51 1142.76 1206.92 1148.07 1090.31
Operating Profit 162.71 135.79 133.27 118.31 188.97
Other Income 8.69 1.73 2.05 -3.82 1.43
Interest 24.93 25.32 27.73 27.87 27.48
Depreciation 68.78 71.94 77.69 78.07 80.08
Exceptional Items 0 0 0 0 0
Profit Before Tax 77.7 40.26 29.89 8.55 82.84
Tax 26.5 15.02 2 0.59 26.74
Profit After Tax 51.19 25.24 27.89 7.96 56.11
Adjusted EPS (Rs) 0.32 0.16 0.17 0.05 0.35

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Net Sales 3444.68 4197.59 4287.37 4760.3 5308.33
Total Expenditure 3140 3819.58 3915.72 4318.85 4758.26
Operating Profit 304.68 378.01 371.65 441.45 550.07
Other Income 4.64 6.79 8.32 6.05 8.65
Interest 68.25 70.2 87.64 85.72 105.85
Depreciation 107.09 142.87 173.64 200.59 296.48
Exceptional Items 0 0 0 0 0
Profit Before Tax 133.97 171.73 118.68 161.18 156.39
Tax 73.48 36.33 27.84 46.34 44.12
Net Profit 60.5 135.39 90.84 114.85 112.27
Adjusted EPS (Rs.) 3.92 8.78 5.89 7.19 6.94

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Equity and Liabilities
Share Capital 10.87 15.22 15.22 15.98 16.17
Total Reserves 219.79 333.39 350.31 788.7 888.31
Borrowings 230.38 369.35 542.07 502.4 614.07
Other N/C liabilities 26.56 28.32 28.84 40.3 238.4
Current liabilities 669.87 841.44 1095.18 898.46 957.31
Total Liabilities 1157.48 1587.72 2031.62 2245.83 2714.26
Assets
Net Block 647.23 991.37 1216.61 1407.81 1755.78
Capital WIP 32.53 90.27 259.34 233.15 354.57
Investments 0.26 0.25 0.13 0.12 0.12
Loans & Advances 8.5 85.69 70.58 64.02 105.51
Other N/C Assets 0.8 0 0 0 0
Current Assets 468.16 420.13 484.97 540.73 498.28
Total Assets 1157.48 1587.72 2031.62 2245.83 2714.26
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Profit Before Tax 133.97 171.73 118.68 161.18 156.39
Adjustment 171.04 209.69 254.72 283.4 398.06
Working Capital Changes -53.75 88.53 -65 -34.96 22.8
Tax Paid -32.67 -37.18 -31.32 -34.58 -25.31
Operating Cash Flow 218.6 432.77 277.08 375.04 551.93
Investing Cash Flow -134.16 -568.85 -522.86 -342.82 -537.07
Financing Cash Flow -78.58 162.16 222.92 -31.08 -6.83
Net Cash Flow 5.86 26.07 -22.85 1.15 8.04

Corporate Actions

Ratings & Research Reports

Company Presentations

Currently we do not have any Presentation and Concall related to this company.
Report us

Company News

Hatsun Agro Products Stock Price Analysis and Quick Research Report. Is Hatsun Agro Products an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a LOW P/E are undervalued (it depends on other factors too). Hatsun Agro Products has a PE ratio of 104.282501621115 which is high and comparatively overvalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Hatsun Agro Products has ROA of 4.52700134773729 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Hatsun Agro Products has a Current ratio of 0.520504893657805 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Hatsun Agro Products has a ROE of 13.1377318851506 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Hatsun Agro Products has a D/E ratio of 1.3234 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Hatsun Agro Products has an Inventory turnover ratio of 13.6572965196156 which shows that the management is inefficient in relation to its Inventory and working capital management.

  • Sales growth: - Hatsun Agro Products has reported revenue growth of 11.5126279150244 % which is poor in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Hatsun Agro Products for the current financial year is 10.3624726430196 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Hatsun Agro Products is Rs 4 and the yield is 0.5295 %.

Brief about Hatsun Agro Products

X