Hatsun Agro Product Ltd.

NSE: HATSUN BSE: 531531 SECTOR: Consumer Food  36k   180   17

888.90
+22.00 (2.54%)
NSE: 20 May 03:59 PM

Price Summary

Today's High

₹ 899

Today's Low

₹ 874.75

52 Week High

₹ 1525.95

52 Week Low

₹ 838.45

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyOptimal
The company could improve upon its asset employment.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

19161.42 Cr.

Enterprise Value

20539.68 Cr.

No. of Shares

21.56 Cr.

P/E

77.19

P/B

17.28

Face Value

₹ 1

Div. Yield

0.89 %

Book Value (TTM)

₹  51.44

CASH

39.25 Cr.

DEBT

1417.51 Cr.

Promoter Holding

74.26 %

EPS (TTM)

₹  11.52

Sales Growth

4.92%

ROE

25.58 %

ROCE

20.9%

Profit Growth

119.42 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Brands

These are the brands of Hatsun Agro Product Ltd.

Arun Icecreams

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year4.92%
3 Year9.11%
5 Year10.09%

Profit Growth

1 Year119.42%
3 Year39.45%
5 Year32.42%

ROE%

1 Year25.58%
3 Year19.45%
5 Year26.12%

ROCE %

1 Year20.9%
3 Year16.12%
5 Year16.95%

Debt/Equity

1.3877

Price to Cash Flow

37

Interest Cover Ratio

4.29744700040205

CFO/PAT (5 Yr. Avg.)

3.07954522555

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2022 74.26 0
Dec 2021 74.12 0
Sep 2021 74.12 0
Jun 2021 74.07 1.55
Mar 2021 74.07 1.55
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 39.454288501486% for the Past 3 years.
  • The company has an efficient Cash Conversion Cycle of 18.5456816631594 days.
  • The company has a good cash flow management; CFO/PAT stands at 3.07954522555.
  • The company has a high promoter holding of 74.26%.
  • The company has a strong degree of Operating leverage, Average Operating leverage stands at 6.25520474956199.

 Limitations

  • The company has shown a poor revenue growth of 9.11425564593855% for the Past 3 years.
  • The company is trading at a high PE of 77.19.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022
Net Sales 1563.04 1544.71 1635.42 1585 1626.26
Total Expenditure 1367.79 1366.73 1426.2 1423.4 1467.25
Operating Profit 195.25 177.98 209.22 161.6 159.01
Other Income 1.5 1.45 1.49 3.41 1.05
Interest 25.88 27.48 26.4 26.55 27.59
Depreciation 73.64 77.34 79.12 78.99 82.75
Exceptional Items 0 0 0 0 0
Profit Before Tax 97.23 74.62 105.19 59.46 49.72
Tax 33.64 16.28 23.09 11.62 14.8
Profit After Tax 63.59 58.33 82.1 47.84 34.92
Adjusted EPS (Rs) 2.95 2.71 3.81 2.22 1.62

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Net Sales 4197.59 4287.37 4760.3 5308.33 5569.74
Total Expenditure 3819.58 3915.72 4318.85 4758.26 4791.02
Operating Profit 378.01 371.65 441.45 550.07 778.73
Other Income 6.79 8.32 6.05 8.65 5.76
Interest 70.2 87.64 85.72 105.85 110.43
Depreciation 142.87 173.64 200.59 296.48 309.9
Exceptional Items 0 0 0 0 0
Profit Before Tax 171.73 118.68 161.18 156.39 364.15
Tax 36.33 27.84 46.34 44.12 117.8
Net Profit 135.39 90.84 114.85 112.27 246.35
Adjusted EPS (Rs.) 6.58 4.42 5.39 5.21 11.43

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity and Liabilities
Share Capital 15.22 15.22 15.98 16.17 21.56
Total Reserves 333.39 350.31 788.7 888.31 999.95
Borrowings 369.35 542.07 502.4 614.07 535.76
Other N/C liabilities 28.32 28.84 40.3 238.4 222.34
Current liabilities 841.44 1095.18 898.46 957.31 1337.42
Total Liabilities 1587.72 2031.62 2245.83 2714.26 3117.03
Assets
Net Block 991.37 1216.61 1407.81 1755.78 1929.1
Capital WIP 90.27 259.34 233.15 354.57 384.44
Intangible WIP 0 0 0 0 0
Investments 0.25 0.13 0.12 0.12 8.3
Loans & Advances 85.69 70.58 64.02 105.51 77.22
Other N/C Assets 0 0 0 0 0
Current Assets 420.13 484.97 540.73 498.28 717.97
Total Assets 1587.72 2031.62 2245.83 2714.26 3117.03
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Profit from operations 171.73 118.68 161.18 156.39 364.15
Adjustment 209.69 254.72 283.4 398.06 417.53
Changes in Assets & Liabilities 88.53 -65 -34.96 22.8 -169.08
Tax Paid -37.18 -31.32 -34.58 -25.31 -94.68
Operating Cash Flow 432.77 277.08 375.04 551.93 517.92
Investing Cash Flow -568.85 -522.86 -342.82 -537.07 -418.3
Financing Cash Flow 162.16 222.92 -31.08 -6.83 -106.24
Net Cash Flow 26.07 -22.85 1.15 8.04 -6.62

Corporate Actions

Investors Details

PARTICULARS Mar 2021% Jun 2021% Sep 2021% Dec 2021% Mar 2022%
Promoters 74.07 74.07 74.12 74.12 74.26
chandramogan r g 56.58 56.00 - - -
r g chandramogan - - 55.68 55.68 55.68
r.g.chandramogan - - - - -
sathyan c 9.40 9.79 - - -
c sathyan - - 9.33 9.33 9.33
c.sathyan - - - - -
deviga suresh 4.41 4.42 4.38 4.38 4.38
lalitha c 1.15 1.15 1.14 1.14 1.14
dolly sathyan 1.10 1.10 1.09 1.09 1.09
vivin srinesh 0.90 0.90 0.90 0.90 0.90
vismita sathyan - 0.90 - - -
PARTICULARS Mar 2021% Jun 2021% Sep 2021% Dec 2021% Mar 2022%
Investors 25.93 25.93 25.88 25.88 25.74
sbi mutual fund - ... - 4.83 - - -
sbi mutual fund (h... 2.38 - 1.45 1.43 1.48
malabar india fund... 2.04 1.72 - 1.74 2.04
dsp mutual funds -... - 1.45 - - -
dsp mutual fund ((... 1.50 - - - -
dsp blackrock mutu... - - 1.24 1.41 1.47
raju kirti shah - - 1.45 1.45 1.43
ravi k shah - - 1.41 1.41 1.31
jwalamukhi investm... - - 1.22 1.22 1.22
ravi kirti shah 1.01 - - - -
iepf 0.15 0.21 - - -

Annual Reports

Ratings & Research Reports

Company Presentations

Company News

Hatsun Agro Product informs about issuance of duplicate share certificate 2 May 2022, 4:54PM Hatsun Agro Product - Quaterly Results27 Apr 2022, 7:00PM Hatsun Agro Product - Quaterly Results27 Apr 2022, 7:00PM Hatsun Agro Product informs about certificate13 Apr 2022, 9:20AM Hatsun Agro Product gets nod to sell RTE business to Naga9 Mar 2022, 2:51PM Hatsun Agro Product planning to sell assets of RTE business, brand 'Oyalo'7 Mar 2022, 9:22AM Emami, Ugro Capital and Kotak Mahindra Bank to see some action today 7 Mar 2022, 8:33AM Hatsun Agro Product - Quaterly Results20 Jan 2022, 1:20PM Hatsun Agro Product informs about loss of share certificates18 Dec 2021, 12:12PM Hatsun Agro Product informs about newspaper publication18 Dec 2021, 11:14AM Hatsun Agro Product to inaugurate ice cream plant at Telangana facility29 Nov 2021, 11:51AM Hatsun Agro Product informs about board meeting27 Nov 2021, 12:04PM Hatsun Agro Product gets nod to enter into agreements for purchase of Solar Power 19 Oct 2021, 12:58PM Hatsun Agro Product - Quaterly Results18 Oct 2021, 4:51PM Hatsun Agro Product - Quaterly Results18 Oct 2021, 4:51PM Hatsun Agro Product - Quaterly Results18 Oct 2021, 4:51PM Hatsun Agro Product informs about credit rating28 Aug 2021, 11:29AM Hatsun Agro Product informs about disclosure27 Jul 2021, 5:20PM Hatsun Agro Product commences commercial production of Milk in Uthiyur Plant12 Jul 2021, 9:09AM Hatsun Agro Product informs about confirmation certificate7 Jul 2021, 3:02PM Hatsun Agro Product launches paneer under ‘Arokya’ brand30 Jun 2021, 1:48PM Hatsun Agro Product informs about outcome of voting on postal ballot24 Apr 2021, 10:53AM Hatsun Agro Products informs about board meeting17 Apr 2021, 11:11AM Hatsun Agro Products informs about compliance certificate8 Apr 2021, 12:55PM Hatsun Agro Product gets nod for setting up of dairy plant in Northern Andhra Pradesh12 Mar 2021, 2:30PM Hatsun Agro Products informs about postal ballot notice30 Jan 2021, 3:14PM Hatsun Agro Product commences commercial production at Tamilnadu facility27 Jan 2021, 3:48PM Hatsun Agro Product opens 3000th daily retail outlet in Navi Mumbai3 Dec 2020, 2:31PM Hatsun Agro Product informs about loss of share certificate19 Sep 2020, 2:41PM Hatsun Agro Product informs about closure of trading window29 Jun 2020, 3:34PM

Hatsun Agro Product Stock Price Analysis and Quick Research Report. Is Hatsun Agro Product an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a LOW P/E are undervalued (it depends on other factors too). Hatsun Agro Product has a PE ratio of 77.1869192962956 which is high and comparatively overvalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Hatsun Agro Product has ROA of 8.44925797363553 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Hatsun Agro Product has a Current ratio of 0.536831609049213 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Hatsun Agro Product has a ROE of 25.5818108419988 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Hatsun Agro Product has a D/E ratio of 1.3877 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Hatsun Agro Product has an Inventory turnover ratio of 11.8037205050996 which shows that the management is inefficient in relation to its Inventory and working capital management.

  • Sales growth: - Hatsun Agro Product has reported revenue growth of 4.92449571375913 % which is poor in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Hatsun Agro Product for the current financial year is 13.9813988907316 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Hatsun Agro Product is Rs 8 and the yield is 0.8929 %.

Brief about Hatsun Agro Product

X