Allied Blenders
Ticker > Company >

Allied Blenders share price

Allied Blenders And Distillers Ltd.

NSE: ABDL BSE: 544203 SECTOR: Breweries & Distilleries  1.11 L   68   19

545.70
-5.75 (-1.04%)
BSE: 17 Sep 04:01 PM

Price Summary

Today's High

₹ 555.95

Today's Low

₹ 534.65

52 Week High

₹ 565.65

52 Week Low

₹ 278.9

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationAttractive
The stock is considerably attractive based on intrinsic value.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 15263.78 Cr.

Enterprise Value

₹ 16151.31 Cr.

No. of Shares

27.97 Cr.

P/E

63.54

P/B

9.55

Face Value

₹ 2

Div. Yield

0.66 %

Book Value (TTM)

₹  57.16

CASH

₹ 54.67 Cr.

DEBT

₹ 942.19 Cr.

Promoter Holding

80.91 %

EPS (TTM)

₹  8.59

Sales Growth

0

ROE

ROCE

Profit Growth

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Brands

These are the brands of Allied Blenders And Distillers Ltd.

Officer's Choice Kyron Jolly Roger Class 21

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year5.77%
3 Year9.44%
5 Year3.28%

Profit Growth

1 Year10553.7%
3 Year409.18%
5 Year72.4%

ROE%

1 Year19.99%
3 Year6.94%
5 Year4.38%

ROCE %

1 Year21.31%
3 Year16.13%
5 Year14.25%

Debt/Equity

0.5819

Price to Cash Flow

85.38

Interest Cover Ratio

0

CFO/PAT (5 Yr. Avg.)

0

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2025 80.91 0.00
Mar 2025 80.91 0.00
Dec 2024 80.91 0.00
Sep 2024 80.91 0.00
Jun 2024 80.91 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has an efficient Cash Conversion Cycle of 0 days.
  • The company has a high promoter holding of 80.91%.

 Limitations

  • The company has shown a poor profit growth of -49.3951176704779% for the Past 3 years.
  • The company has shown a poor revenue growth of 9.43572869729989% for the Past 3 years.
  • Company has a poor ROE of 6.94376666666667% over the past 3 years.
  • Company has low Interest coverage ratio of 0.
  • Company has contingent liabilities of 815.6297 Cr.
  • Company has negative cash flow from operations of -678.4221.
  • Tax rate is low at 0.
  • The company has a low EBITDA margin of 0% over the past 5 years.
  • The company is trading at a high EV/EBITDA of 32.4334.

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 1766.95 2029.11 2342.38 1934.72 1776.37
Total Expenditure 1692.81 1925.78 2225.6 1798.81 1664.78
Operating Profit 74.14 103.32 116.78 135.92 111.59
Other Income 1.72 2.01 3.26 14.28 7.09
Interest 44.12 25.09 27.42 28.43 27.48
Depreciation 16.2 16.11 12.51 15.84 15.55
Exceptional Items 0 0 0 0 0
Profit Before Tax 15.54 64.14 80.11 105.93 75.64
Tax 4.35 16.58 22.65 27.31 19.81
Profit After Tax 11.2 47.56 57.46 78.62 55.83
Adjustments 0 0 0 0.02 0.73
Consolidated Net Profit 11.2 47.56 57.47 78.64 56.56
Adjusted EPS (Rs) 0.4 1.7 2.05 2.81 2.02

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 2348.37 2685.65 3146.63 3327.85 3519.88
Total Expenditure 2157.97 2490.49 2961.14 3099.84 3088.8
Operating Profit 190.4 195.16 185.49 228.02 431.08
Other Income 23.22 13.55 11.4 20.92 20.87
Interest 142.13 146.25 135.81 173.31 125.58
Depreciation 58.74 58.64 55.14 57.86 60.64
Exceptional Items 0 0 0 -4.99 0
Profit Before Tax 12.75 3.82 5.95 12.78 265.72
Tax 10.24 2.35 4.35 10.96 70.88
Profit After Tax 2.51 1.48 1.6 1.83 194.85
Adjustments 0 0 0 0 0.02
Consolidated Net Profit 2.51 1.48 1.6 1.83 194.86
Adjusted EPS (Rs.) 0.11 0.06 0.07 0.07 6.97

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 53.93 47.11 48.82 48.82 55.94
Total Reserves 327.85 356.99 357.28 358.11 1486.91
Minority Interest 0 0 0 0 20.07
Borrowings 201.43 188.38 138.66 191.26 93.7
Other N/C liabilities 67.08 67.21 72.12 79.42 87.7
Current liabilities 1696.49 1640.49 1922.65 2021.37 1921.61
Total Liabilities 2346.79 2300.18 2544.14 2698.98 3665.93
Assets
Net Block 649.33 691.64 575.44 634.55 749.45
Capital WIP 16.93 14.85 14.03 15.9 19.09
Intangible WIP 0 0 0 0 0.29
Investments 22.11 0 0 0 0.01
Loans & Advances 221.65 115.35 98.18 107.52 153.73
Other N/C Assets 15.22 10.1 130.88 38.67 52.53
Current Assets 1421.56 1468.24 1725.61 1902.34 2690.83
Total Assets 2346.79 2300.18 2544.14 2698.98 3665.93
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 12.75 3.82 5.95 12.78 265.72
Adjustment 201.97 216.26 195.24 246.6 174.86
Changes in Assets & Liabilities 34.33 -35.78 32.66 -65.54 -1049.28
Tax Paid -2.43 -5.54 -3.99 -8.16 -69.73
Operating Cash Flow 246.62 178.76 229.86 185.69 -678.42
Investing Cash Flow -59.37 53.19 -19.14 -53.79 -182.36
Financing Cash Flow -216.04 -255.77 -202.85 -132.16 921.59
Net Cash Flow -28.79 -23.82 7.88 -0.26 60.8

Corporate Actions

Investors Details

PARTICULARS Jun 2024% Sep 2024% Dec 2024% Mar 2025% Jun 2025%
promoters 80.91 80.91 80.91 80.91 80.91
bina chhabria enterprises... 0.05 0.05 0.05 0.05 0.05
bina kishore chhabria 58.20 58.20 58.20 58.20 58.20
oriental radios pvt ltd 3.26 3.26 3.26 3.26 3.26
resham chhabria j hemdev 19.40 19.40 19.40 19.40 19.40
PARTICULARS Jun 2024% Sep 2024% Dec 2024% Mar 2025% Jun 2025%
investors 19.09 19.09 19.09 19.09 19.09
jupiter india fund - 1.08 1.08 1.06 1.16
llp - 0.11 0.14 0.14 0.18
nippon life india trustee... - - - 1.98 2.18
lic mf multi cap fund - - 1.04 1.09 -
nippon life india trustee... 2.09 2.92 1.98 - -

Annual Reports

Title Link
Title Link
 No Annual reports exist for this company.Report us

Ratings & Research Reports

TYPE AGENCY Link
TYPE AGENCY Link
 No Credit reports exist for this company.Report us
TYPE AGENCY Link
TYPE AGENCY Link
 No Research reports exist for this company.Report us

Concalls & Presentations

TYPE QUARTER Link
TYPE QUARTER Link
Concall Q4FY24
Concall Q3FY25
TYPE QUARTER Link
TYPE QUARTER Link
Presentation Q3FY25

Company News

Last Updated on:
Brief about Allied Blenders
X