Allied Blenders
Ticker > Company >

Allied Blenders share price

Allied Blenders And Distillers Ltd.

NSE: ABDL BSE: 544203 SECTOR: Breweries & Distilleries  1.05 L   55   17

479.30
-18.30 (-3.68%)
BSE: 18 Jul 04:01 PM

Price Summary

Today's High

₹ 497

Today's Low

₹ 474.05

52 Week High

₹ 505

52 Week Low

₹ 278.9

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationAttractive
The stock is considerably attractive based on intrinsic value.
EfficiencyOptimal
The company could improve upon its asset employment.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 13406.51 Cr.

Enterprise Value

₹ 14294.04 Cr.

No. of Shares

27.97 Cr.

P/E

68.8

P/B

8.69

Face Value

₹ 2

Div. Yield

0.75 %

Book Value (TTM)

₹  55.16

CASH

₹ 54.67 Cr.

DEBT

₹ 942.19 Cr.

Promoter Holding

80.91 %

EPS (TTM)

₹  6.97

Sales Growth

0

ROE

ROCE

Profit Growth

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Brands

These are the brands of Allied Blenders And Distillers Ltd.

Officer's Choice Kyron Jolly Roger Class 21

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year5.77%
3 Year9.44%
5 Year3.28%

Profit Growth

1 Year10553.7%
3 Year409.18%
5 Year72.4%

ROE%

1 Year19.99%
3 Year6.94%
5 Year4.38%

ROCE %

1 Year21.31%
3 Year16.13%
5 Year14.25%

Debt/Equity

0.5819

Price to Cash Flow

74.99

Interest Cover Ratio

0

CFO/PAT (5 Yr. Avg.)

0

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2025 80.91 0.00
Dec 2024 80.91 0.00
Sep 2024 80.91 0.00
Jun 2024 80.91 0.00
Mar 2024 80.91 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has an efficient Cash Conversion Cycle of 0 days.
  • The company has a high promoter holding of 80.91%.

 Limitations

  • The company has shown a poor profit growth of -49.3951176704779% for the Past 3 years.
  • The company has shown a poor revenue growth of 9.43572869729989% for the Past 3 years.
  • Company has a poor ROE of 6.94376666666667% over the past 3 years.
  • Company has low Interest coverage ratio of 0.
  • Company has contingent liabilities of 815.6297 Cr.
  • Company has negative cash flow from operations of -678.4221.
  • Tax rate is low at 0.
  • The company has a low EBITDA margin of 0% over the past 5 years.
  • The company is trading at a high EV/EBITDA of 31.3589.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 1757.43 1766.95 2029.11 2342.38 1934.72
Total Expenditure 1697.66 1692.81 1925.78 2225.6 1798.81
Operating Profit 59.76 74.14 103.32 116.78 135.92
Other Income 2.43 1.72 2.01 3.26 14.28
Interest 44.84 44.12 25.09 27.42 28.43
Depreciation 18.77 16.2 16.11 12.51 15.84
Exceptional Items 0 0 0 0 0
Profit Before Tax -1.42 15.54 64.14 80.11 105.93
Tax 0.99 4.35 16.58 22.65 27.31
Profit After Tax -2.41 11.2 47.56 57.46 78.62
Adjustments 0 0 0 0 0.02
Consolidated Net Profit -2.41 11.2 47.56 57.47 78.64
Adjusted EPS (Rs) -0.1 0.4 1.7 2.05 2.81

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 2348.37 2685.65 3146.63 3327.85 3519.88
Total Expenditure 2157.97 2490.49 2961.14 3099.84 3088.8
Operating Profit 190.4 195.16 185.49 228.02 431.08
Other Income 23.22 13.55 11.4 20.92 20.87
Interest 142.13 146.25 135.81 173.31 125.58
Depreciation 58.74 58.64 55.14 57.86 60.64
Exceptional Items 0 0 0 -4.99 0
Profit Before Tax 12.75 3.82 5.95 12.78 265.72
Tax 10.24 2.35 4.35 10.96 70.88
Profit After Tax 2.51 1.48 1.6 1.83 194.85
Adjustments 0 0 0 0 0.02
Consolidated Net Profit 2.51 1.48 1.6 1.83 194.86
Adjusted EPS (Rs.) 0.11 0.06 0.07 0.07 6.97

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 53.93 47.11 48.82 48.82 55.94
Total Reserves 327.85 356.99 357.28 358.11 1486.91
Minority Interest 0 0 0 0 20.07
Borrowings 201.43 188.38 138.66 191.26 93.7
Other N/C liabilities 67.08 67.21 72.12 79.42 87.7
Current liabilities 1696.49 1640.49 1922.65 2021.37 1921.61
Total Liabilities 2346.79 2300.18 2544.14 2698.98 3665.93
Assets
Net Block 649.33 691.64 575.44 634.55 749.45
Capital WIP 16.93 14.85 14.03 15.9 19.09
Intangible WIP 0 0 0 0 0.29
Investments 22.11 0 0 0 0.01
Loans & Advances 221.65 115.35 98.18 107.52 153.73
Other N/C Assets 15.22 10.1 130.88 38.67 52.53
Current Assets 1421.56 1468.24 1725.61 1902.34 2690.83
Total Assets 2346.79 2300.18 2544.14 2698.98 3665.93
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 12.75 3.82 5.95 12.78 265.72
Adjustment 201.97 216.26 195.24 246.6 174.86
Changes in Assets & Liabilities 34.33 -35.78 32.66 -65.54 -1049.28
Tax Paid -2.43 -5.54 -3.99 -8.16 -69.73
Operating Cash Flow 246.62 178.76 229.86 185.69 -678.42
Investing Cash Flow -59.37 53.19 -19.14 -53.79 -182.36
Financing Cash Flow -216.04 -255.77 -202.85 -132.16 921.59
Net Cash Flow -28.79 -23.82 7.88 -0.26 60.8

Corporate Actions

Investors Details

PARTICULARS Mar 2024% Jun 2024% Sep 2024% Dec 2024% Mar 2025%
promoters 80.91 80.91 80.91 80.91 80.91
bina chhabria enterprises... 0.05 0.05 0.05 0.05 0.05
bina kishore chhabria 58.20 58.20 58.20 58.20 58.20
oriental radios pvt ltd 3.26 3.26 3.26 3.26 3.26
resham chhabria j hemdev 19.40 19.40 19.40 19.40 19.40
PARTICULARS Mar 2024% Jun 2024% Sep 2024% Dec 2024% Mar 2025%
investors 19.09 19.09 19.09 19.09 19.09
jupiter india fund - - 1.08 1.08 1.06
lic mf multi cap fund - - - 1.04 1.09
llp - - 0.11 0.14 0.14
nippon life india trustee... - - - - 1.98
nippon life india trustee... 2.09 2.09 2.92 1.98 -

Annual Reports

Title Link
Title Link
 No Annual reports exist for this company.Report us

Ratings & Research Reports

TYPE AGENCY Link
TYPE AGENCY Link
 No Credit reports exist for this company.Report us
TYPE AGENCY Link
TYPE AGENCY Link
 No Research reports exist for this company.Report us

Concalls & Presentations

TYPE QUARTER Link
TYPE QUARTER Link
Concall Q4FY24
Concall Q3FY25
TYPE QUARTER Link
TYPE QUARTER Link
Presentation Q3FY25

Company News

Allied Blenders and Distillers informs about press release 3 Jul, 1:53 PM Allied Blenders’ arm introduces Russian Standard Vodka 17 Jun, 3:10 PM Allied Blenders - Quaterly Results 15 May, 8:42 PM Allied Blenders - Quaterly Results 15 May, 8:42 PM Allied Blenders and Distillers forays into fast-growing prestige brandy segment 28 Apr, 12:08 PM Allied Blenders and Distillers partners with CRISIL to further strengthen governance practices 29 Mar, 5:08 PM Allied Blenders and Distillers informs about press release 28 Mar, 12:49 PM Allied Blenders and Distillers informs about press release 11 Mar, 5:19 PM Allied Blenders and Distillers turns black in Q3 30 Jan, 3:09 PM Allied Blenders gets nod to acquire brands and other IPR from Fullarton Distilleries 30 Jan, 11:30 AM Allied Blenders gets nod to acquire upto 51% stake in Good Barrel Distillery 30 Jan, 10:30 AM Allied Blenders - Quaterly Results 29 Jan, 8:26 PM Allied Blenders - Quaterly Results 29 Jan, 8:26 PM Allied Blenders and Distillers launches new product ‘ICONiQ WINTER Whisky’ 13 Dec, 3:51 PM Allied Blenders and Distillers informs about investor conference 11 Dec, 4:48 PM Allied Blenders and Distillers about investor meet 27 Nov, 5:23 PM Allied Blenders and Distillers informs about monitoring agency report 8 Nov, 2:51 PM Allied Blenders launches new product ‘ARTHAUS Blended Malt Scotch Whisky’ 6 Nov, 11:12 AM Allied Blenders - Quaterly Results 29 Oct, 7:15 PM Allied Blenders - Quaterly Results 29 Oct, 7:15 PM Allied Blenders and Distillers informs about board meeting 22 Oct, 5:11 PM Allied Blenders, Roust Corporation launch Russian Standard Vodka 21 Oct, 4:38 PM Allied Blenders and Distillers informs about press release 24 Sep, 12:37 PM Allied Blenders and Distillers informs about press release 10 Sep, 4:36 PM Allied Blenders to acquire majority stake in new company with Ranveer Singh 5 Sep, 11:30 AM Allied Blenders and Distillers informs about press release 5 Sep, 11:06 AM Allied Blenders - Quaterly Results 13 Aug, 5:38 PM Allied Blenders - Quaterly Results 13 Aug, 5:38 PM Allied Blenders - Quaterly Results 13 Aug, 5:38 PM Allied Blenders and Distillers informs about press release 7 Aug, 12:47 PM Allied Blenders partners with Deloitte to strengthen enterprise risk management practices 7 Aug, 12:11 PM Allied Blenders - Quaterly Results 22 Jul, 4:54 PM Allied Blenders - Quaterly Results 22 Jul, 4:54 PM Allied Blenders - Quaterly Results 22 Jul, 4:54 PM Allied Blenders and Distillers coming with IPO to raise Rs 1579 crore 22 Jun, 3:59 PM
Last Updated on:
Brief about Allied Blenders
X