Aspinwall And Company Ltd.

NSE: ASPINWALL SECTOR: Diversified  4819   4   0

178.80
+5.90 (3.41%)
NSE: 20 May 03:50 PM

Price Summary

Today's High

₹ 181

Today's Low

₹ 173.25

52 Week High

₹ 268.3

52 Week Low

₹ 135

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationFair
The stock’s market price justifies its intrinsic value.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

139.79 Cr.

Enterprise Value

168.37 Cr.

No. of Shares

0.78 Cr.

P/E

8.92

P/B

0.92

Face Value

₹ 10

Div. Yield

3.36 %

Book Value (TTM)

₹  193.56

CASH

5.06 Cr.

DEBT

33.64 Cr.

Promoter Holding

64.46 %

EPS (TTM)

₹  20.04

Sales Growth

-1.41%

ROE

4.77 %

ROCE

7.77%

Profit Growth

1096.3 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year-1.41%
3 Year-3.85%
5 Year0.98%

Profit Growth

1 Year1096.3%
3 Year-21.2%
5 Year-3.4%

ROE%

1 Year4.77%
3 Year3.72%
5 Year5.81%

ROCE %

1 Year7.77%
3 Year6.39%
5 Year9.62%

Debt/Equity

0.2423

Price to Cash Flow

6.43

Interest Cover Ratio

3.03318584070796

CFO/PAT (5 Yr. Avg.)

1.76323649199023

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2022 64.46 0
Dec 2021 64.46 0
Sep 2021 64.46 0
Jun 2021 64.46 0
Mar 2021 64.46 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has significantly decreased its debt by 15.12 Cr.
  • Company’s PEG ratio is 0.00813680629824361.
  • The company has a good cash flow management; CFO/PAT stands at 1.76323649199023.
  • The company has a high promoter holding of 64.46%.

 Limitations

  • The company has shown a poor profit growth of -21.1951653252578% for the Past 3 years.
  • The company has shown a poor revenue growth of -3.85188250246481% for the Past 3 years.
  • Company has a poor ROE of 3.72415904846214% over the past 3 years.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022
Net Sales 76.57 52.3 55.46 75.01 71.93
Total Expenditure 72.26 50.85 53.28 66.33 65.97
Operating Profit 4.31 1.45 2.18 8.68 5.96
Other Income 1.01 0.56 1.48 0.9 0.98
Interest 0.78 0.89 0.89 1.08 0.1
Depreciation 0.81 0.82 0.91 0.97 0.99
Exceptional Items 0 0 0 3.31 0
Profit Before Tax 3.73 0.3 1.86 10.84 5.85
Tax 1.1 0.24 0.18 1.67 1.09
Profit After Tax 2.63 0.06 1.68 9.17 4.76
Adjusted EPS (Rs) 3.36 0.08 2.15 11.73 6.09

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Net Sales 244.6 280.94 272.42 253.29 249.71
Total Expenditure 223.7 253.65 262 252.24 238.05
Operating Profit 20.9 27.29 10.42 1.05 11.66
Other Income 5.82 4.53 9.04 8.21 5.27
Interest 6.23 5.48 7.77 5.66 4.52
Depreciation 2.32 2.49 2.52 3.3 3.22
Exceptional Items -3.22 -3.1 0 0 0
Profit Before Tax 14.95 20.75 9.17 0.3 9.19
Tax 6.33 7.55 1.16 -0.24 2.73
Net Profit 8.62 13.2 8.01 0.54 6.46
Adjusted EPS (Rs.) 11.02 16.88 10.24 0.69 8.26

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity and Liabilities
Share Capital 7.82 7.82 7.82 7.82 7.82
Total Reserves 113.21 123.69 127.85 124.03 131.03
Borrowings 10.67 10 6.08 2.16 1.62
Other N/C liabilities 4.3 -1 -0.32 0.4 0.98
Current liabilities 68.12 115.89 108.24 96.94 86.04
Total Liabilities 204.12 256.4 249.67 231.35 227.49
Assets
Net Block 51.65 52.61 67.88 67.62 64.29
Capital WIP 12.1 17.82 0 0.07 2.11
Intangible WIP 0 0 0 0 0
Investments 0.2 0.2 12.91 12.92 12.73
Loans & Advances 4.19 5.03 6.72 9.34 9.22
Other N/C Assets 4.26 4.51 0.01 1.11 0.99
Current Assets 131.72 176.23 162.15 140.29 138.15
Total Assets 204.12 256.4 249.67 231.35 227.49
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Profit from operations 14.95 20.75 9.17 0.3 9.19
Adjustment 8 7.39 2.75 6.55 6.2
Changes in Assets & Liabilities 8.6 -51.45 8.83 27.42 7.52
Tax Paid -5.91 -6.77 -4.34 -3.05 -1.16
Operating Cash Flow 25.64 -30.08 16.41 31.22 21.75
Investing Cash Flow -6.87 -5.09 -2.27 -0.11 -1.26
Financing Cash Flow -19.8 34.67 -13.09 -30.61 -19.91
Net Cash Flow -1.03 -0.5 1.05 0.5 0.58

Corporate Actions

Investors Details

PARTICULARS Mar 2021% Jun 2021% Sep 2021% Dec 2021% Mar 2022%
Promoters 64.46 64.46 64.46 64.46 64.46
narayanan investme... 21.82 21.82 21.82 - 21.82
narayanan investme... - - - 21.82 -
rama varma 14.91 14.91 14.91 - 14.91
rama varma - - - 14.91 -
h h moolam thiruna... - - - - -
h h gouri parvathi... 13.37 13.37 13.37 - 13.37
h h gouri parvathi... - - - 13.37 -
kumari investment ... 5.87 5.87 5.87 - 5.87
kumari investment... - - - 5.87 -
pooruruttathi thir... - - - - -
pooruruttathi thir... 2.70 2.70 2.70 2.70 2.70
h h thiruvathira t... 1.93 1.93 1.93 - 1.93
h h thiruvathira t... - - - 1.93 -
h.h.aswathi thirun... - - - - -
h h aswathi thirun... 1.48 1.48 1.48 - 1.48
h h aswathi thiru... - - - 1.48 -
avittam thirunal ... - - - 1.03 -
avittam thirunal a... - 1.03 1.03 - 1.03
avittam thirunal a... 1.03 - - - -
h.h.avittam thirun... - - - - -
gouri lakshmi bayi 0.84 0.84 0.84 - 0.84
gouri lakshmi bayi - - - 0.84 -
rajaraja varma ch... - - - 0.48 -
rajaraja varma che... 0.48 0.48 0.48 - 0.48
girija varma 0.01 0.01 0.01 - 0.01
mr. r. krishnakuma... - - - - -
girija varma - - - 0.01 -
krishnakumar r . 0.01 0.01 0.01 - 0.01
krishnakumar r - - - 0.01 -
PARTICULARS Mar 2021% Jun 2021% Sep 2021% Dec 2021% Mar 2022%
Investors 35.54 35.54 35.54 35.54 35.54
iepf 2.33 - - - 2.45
iepf - 2.33 - - -
iepf - - - 2.33 -
byna murali 2.07 1.67 - - -
i c d s limited - 2.00 - - -
icds limited - - - - -
aspinwall and comp... - - - - -
mahendra girdharil... 1.88 1.88 1.88 - 1.88
mahendra girdhari... - - - 1.88 -
p p zibi jose 1.29 1.46 - - -
llp - - 0.03 0.12 0.12

Annual Reports

No Annual reports exist for this company.Report us

Ratings & Research Reports

Company Presentations

Currently we do not have any Presentation and Concall related to this company.Report us

Aspinwall & Co Stock Price Analysis and Quick Research Report. Is Aspinwall & Co an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a LOW P/E are undervalued (it depends on other factors too). Aspinwall & Co has a PE ratio of 8.92090925419602 which is low and comparatively undervalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Aspinwall & Co has ROA of 2.81579635602824 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Aspinwall & Co has a Current ratio of 1.60564853556485 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Aspinwall & Co has a ROE of 4.77281123014407 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Aspinwall & Co has a D/E ratio of 0.2423 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Aspinwall & Co has an Inventory turnover ratio of 3.70105231954943 which shows that the management is inefficient in relation to its Inventory and working capital management.

  • Sales growth: - Aspinwall & Co has reported revenue growth of -1.41339966046824 % which is poor in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Aspinwall & Co for the current financial year is 4.66941652316687 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Aspinwall & Co is Rs 3.5 and the yield is 3.3557 %.

Brief about Aspinwall & Co

X