Sundrop Brands
Ticker > Company >

Sundrop Brands share price

Sundrop Brands Ltd.

  1.59 L   378   22 NSE: ATFL BSE: 500215 SECTOR: Edible Oil

744.00
-1.05 (-0.14%)
BSE: Today, 12:18 PM

Buy on Angel One

Price Summary

Today's High

₹ 775.15

Today's Low

₹ 744

52 Week High

₹ 827.9

52 Week Low

₹ 555.55

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationFair
The stock’s market price justifies its intrinsic value.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsAverage
The company could improve upon its asset employment.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 2804.65 Cr.

Enterprise Value

₹ 2778.8 Cr.

No. of Shares

3.77 Cr.

P/E

109.04

P/B

1.92

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  387.94

CASH

₹ 25.85 Cr.

DEBT

₹ 0 Cr.

Promoter Holding

43.9 %

EPS (TTM)

₹  6.82

Sales Growth

11.25%

ROE

1.45 %

ROCE

1.97%

Profit Growth

118.86 %

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Brands

These are the brands of Sundrop Brands Ltd.

Sundrop Oils ACT II Popcorn Crystal ACT II Nachoz DIET POP Sundrop Popz Sundrop Pnutz ACT II Bakes Sundrop Peanut Butter

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year11.25%
3 Year1.31%
5 Year-0.21%

Profit Growth

1 Year118.86%
3 Year11.71%
5 Year-7.18%

ROE%

1 Year1.45%
3 Year-2.68%
5 Year0.24%

ROCE %

1 Year1.97%
3 Year-3.23%
5 Year0.59%

Debt/Equity

0

Price to Cash Flow

240.54

Interest Cover Ratio

25.8468

CFO/PAT (5 Yr. Avg.)

0

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2026 43.90 0.00
Mar 2026 38.91 0.00
Dec 2025 38.91 0.00
Sep 2025 33.92 0.00
Jun 2025 33.92 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • Company is virtually debt free.
  • Company has a healthy Interest coverage ratio of 25.8468.
  • Company’s PEG ratio is 0.91743157769537.
  • The company has an efficient Cash Conversion Cycle of 12.5912 days.
  • Company has a healthy liquidity position with current ratio of 2.3964.

 Limitations

  • The company has shown a poor revenue growth of 1.30642874230746% for the Past 3 years.
  • Company has a poor ROE of -2.6802% over the past 3 years.
  • Company has a poor ROCE of -3.22933333333333% over the past 3 years
  • The company is trading at a high PE of 109.04.
  • The company is trading at a high EV/EBITDA of 55.4223.

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 208.4 220.88 232.59 220.3 241.75
Total Expenditure 198.34 215.93 220.62 207.3 225.32
Operating Profit 10.06 4.95 11.97 13 16.43
Other Income 0.42 0.52 0.19 2.13 1.02
Interest 0.16 0.15 0.49 0.19 0.32
Depreciation 3.7 3.67 3.67 3.63 3.67
Exceptional Items 0 0 0 0 0
Profit Before Tax 6.62 1.65 8 11.31 13.46
Tax 1.68 0.45 2.02 2.55 3.68
Profit After Tax 4.94 1.2 5.98 8.76 9.78
Adjusted EPS (Rs) 1.31 0.32 1.59 2.32 2.59

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Net Sales 915.97 848.48 758.23 792.95 882.17
Total Expenditure 862.53 804.19 726.81 773.59 843.82
Operating Profit 53.44 44.29 31.43 19.36 38.35
Other Income 2.68 0.54 2.42 5.16 5.01
Interest 2.48 3.22 2.92 1.64 1.11
Depreciation 20.37 21.23 20.52 22.05 14.67
Exceptional Items 2.01 0 2.68 -146.75 0
Profit Before Tax 35.29 20.37 13.08 -145.92 27.58
Tax 9.21 5.39 3.44 -35.2 6.7
Net Profit 26.08 14.98 9.64 -110.72 20.88
Adjusted EPS (Rs.) 10.7 6.15 3.96 -29.37 5.54

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity and Liabilities
Share Capital 24.37 24.37 24.37 37.7 37.7
Total Reserves 435.78 461.38 474.81 1399.72 1439.95
Borrowings 0 0 0 0 0
Other N/C liabilities 25.23 25.5 25.4 -11.93 -5.95
Current liabilities 136.84 134.16 124.42 110.36 115.21
Total Liabilities 622.22 645.41 649 1535.85 1586.91
Assets
Net Block 291.37 296.55 311.47 204.81 196.65
Capital WIP 10.14 26.09 29.66 1.13 1.63
Intangible WIP 0 0 0 0 0
Investments 22.82 22.82 22.82 1078.8 1084.29
Loans & Advances 29.82 32.33 29.96 19.2 28.25
Other N/C Assets 0 0 0 0 0
Current Assets 268.07 267.62 255.08 231.91 276.09
Total Assets 622.22 645.41 649 1535.85 1586.91
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Profit from operations 35.29 20.37 13.08 -145.92 27.58
Adjustment 18.51 24.75 20.71 164.48 28.68
Changes in Assets & Liabilities -73.35 -16.59 24.7 54.93 -44.13
Tax Paid -9.3 -6.16 2.63 4.37 -0.47
Operating Cash Flow -28.84 22.38 61.12 77.86 11.66
Investing Cash Flow -12.28 -42.4 -37.13 -19.93 -5.72
Financing Cash Flow 34.26 21.96 -18.93 -44.47 -3.36
Net Cash Flow -6.87 1.94 5.06 13.46 2.58

Corporate Actions

Investors Details

PARTICULARS Jun 2025% Sep 2025% Dec 2025% Mar 2026% Jun 2026%
promoters 33.92 33.92 38.91 38.91 43.90
cag-tech (mauritius) limi... - 33.92 38.91 38.91 43.90
cag tech mauritius limite... 33.92 - - - -
PARTICULARS Jun 2025% Sep 2025% Dec 2025% Mar 2026% Jun 2026%
investors 66.08 66.08 61.09 61.09 56.10
bharti overseas private l... - - - 18.30 18.30
bharti satya trustees pri... 2.03 2.03 2.03 2.03 2.03
dmpl india limited 14.39 14.39 9.40 7.95 2.96
elpro international limit... - - - 1.48 1.48
investor education and pr... 0.53 - 0.56 0.56 0.56
m3 investment private lim... 1.81 1.81 1.81 1.81 1.22
rekha jhunjhunwala 4.94 4.94 4.94 4.94 4.94
tata mutual fund - tata s... 4.73 4.73 4.73 4.73 4.73
viral amal parikh 1.58 1.58 1.58 1.58 1.58
bharti (rbm) holdings pri... 5.08 5.08 5.08 - -
bharti (rm) holdings priv... 5.08 5.08 5.08 - -
bharti (sbm) holdings pri... 8.13 8.13 8.13 - -
investor education and pr... - 0.56 - - -

Annual Reports

Title Link
Title Link
Annual Report 2025
Annual Report 2024
Annual Report 2023
Annual Report 2022
Annual Report 2021
Annual Report 2020
Annual Report 2019
Annual Report 2018
Annual Report 2017

Ratings & Research Reports

TYPE AGENCY Link
TYPE AGENCY Link
Credit CRISIL
Credit CRISIL
Credit CRISIL
Credit CRISIL
Credit CRISIL
Credit CRISIL
Credit ICRA
Credit CRISIL
Credit CRISIL
TYPE AGENCY Link
TYPE AGENCY Link
Research Way2Wealth
Research Way2Wealth
Research Way2Wealth

Concalls & Presentations

TYPE QUARTER Link
TYPE QUARTER Link
Concall Q3FY24
Concall Q3FY22
Concall Q2FY25
Concall Q2FY24
Concall Q2FY20
Concall Q1FY24
TYPE QUARTER Link
TYPE QUARTER Link
Presentation Q4FY22
Presentation Q4FY21
Presentation Q3FY24
Presentation Q2FY24
Presentation Q2FY23
Presentation Q2FY23
Presentation Q2FY22
Presentation Q1FY23
Presentation Q1FY22

Company News

 No Latest News available for this company.Report us
Last Updated on:
Brief about Sundrop Brands
X