Adani Wilmar
Ticker >

Adani Wilmar share price

Adani Wilmar Ltd.

NSE: AWL BSE: 543458 SECTOR: Edible Oil  396k   1k   596

377.90
-17.70 (-4.47%)
NSE: 08 Dec 04:05 PM

Price Summary

Today's High

₹ 399

Today's Low

₹ 372.05

52 Week High

₹ 666

52 Week Low

₹ 285.8

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyOptimal
The company could improve upon its asset employment.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 49114.85 Cr.

Enterprise Value

₹ 47705.42 Cr.

No. of Shares

129.97 Cr.

P/E

197.03

P/B

6.24

Face Value

₹ 1

Div. Yield

0 %

Book Value (TTM)

₹  60.54

CASH

₹ 3534.23 Cr.

DEBT

₹ 2124.8 Cr.

Promoter Holding

87.94 %

EPS (TTM)

₹  1.92

Sales Growth

5.66%

ROE

7.9 %

ROCE

15.54%

Profit Growth

-24.84 %

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year5.66%
3 Year23.06%
5 Year15.97%

Profit Growth

1 Year-24.84%
3 Year15.45%
5 Year10.13%

ROE%

1 Year7.9%
3 Year15.76%
5 Year16.99%

ROCE %

1 Year15.54%
3 Year19.16%
5 Year22.37%

Debt/Equity

0.266

Price to Cash Flow

95.57

Interest Cover Ratio

2.13131576420232

CFO/PAT (5 Yr. Avg.)

1.73891182187666

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2023 87.94 0
Jun 2023 87.94 0
Mar 2023 87.94 0
Dec 2022 87.94 0
Sep 2022 87.94 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good revenue growth of 23.055178821742% for the Past 3 years.
  • The company has an efficient Cash Conversion Cycle of 48.2071754519808 days.
  • The company has a good cash flow management; CFO/PAT stands at 1.73891182187666.
  • The company has a high promoter holding of 87.94%.

 Limitations

  • The company has a low EBITDA margin of 3.60152010661653% over the past 5 years.
  • The company is trading at a high PE of 197.03.
  • The company is trading at a high EV/EBITDA of 34.3264.

Quarterly Result (All Figures in Cr.)

PARTICULARS Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
Net Sales 13409.92 14713.94 13121.89 12378.83 11719.72
Total Expenditure 13152.03 14091.34 12782.49 12256.92 11563.41
Operating Profit 257.89 622.6 339.4 121.91 156.31
Other Income 58.46 75.96 71.21 64.66 63.36
Interest 150.73 237.25 197.28 152.91 195.5
Depreciation 80.64 80.57 80.96 82.87 85.2
Exceptional Items 0 0 0 0 -53.51
Profit Before Tax 84.98 380.74 132.37 -49.21 -114.54
Tax 22.83 103.67 34.67 -10.77 -27.49
Profit After Tax 62.15 277.07 97.7 -38.44 -87.05
Adjusted EPS (Rs) 0.48 2.13 0.75 -0.3 -0.67

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 28802.21 29657.04 37090.42 52302.27 55262.45
Total Expenditure 27699.87 28345.34 35762.94 50576.88 53646.27
Operating Profit 1102.34 1311.7 1327.48 1725.39 1616.18
Other Income 119.7 107.89 104.01 168.94 256.7
Interest 469.97 569.07 406.51 525.21 728.93
Depreciation 181.88 241.87 267.53 284.74 319.3
Exceptional Items 0 0 0 0 0
Profit Before Tax 570.19 608.65 757.45 1084.38 824.65
Tax 205.02 214.05 102.89 276.44 217.42
Net Profit 365.17 394.6 654.56 807.94 607.23
Adjusted EPS (Rs.) 3.19 3.45 5.73 6.22 4.67

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 114.3 114.3 114.29 129.97 129.97
Total Reserves 1904.63 2298.06 2952.45 7247.91 7858.34
Borrowings 964.69 1146.39 1024.1 0 0
Other N/C liabilities 533.3 745.56 682.06 907.11 1053.6
Current liabilities 7872.95 7322.6 8302.6 11966.32 10576.92
Total Liabilities 11389.87 11626.9 13075.5 20251.31 19618.83
Assets
Net Block 2953.63 3759.27 3702.5 4145.78 4376.57
Capital WIP 570.39 324.89 530.53 262.49 323.14
Intangible WIP 0 0 0 0 0
Investments 53.85 55 56.17 236.01 237.73
Loans & Advances 210.77 139.1 89.91 725.02 960.62
Other N/C Assets 15.21 25.85 15.06 13.62 18.62
Current Assets 7586.04 7322.79 8681.33 14868.39 13702.15
Total Assets 11389.87 11626.9 13075.5 20251.31 19618.83
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations 570.19 608.65 757.45 1084.38 824.65
Adjustment 393.58 790.19 340 597.29 653.01
Changes in Assets & Liabilities 849.89 -484.78 -61.59 -260.93 -824.39
Tax Paid -133.25 -120.64 -294.47 -228.96 -139.38
Operating Cash Flow 1679.76 793.43 741.39 1191.78 513.89
Investing Cash Flow -935.46 -518.23 -499.12 -3852.11 595.8
Financing Cash Flow -742.13 -7.37 -531.12 2682.31 -919.45
Net Cash Flow 2.17 267.83 -288.85 21.98 190.24

Corporate Actions

Investors Details

PARTICULARS Sep 2022% Dec 2022% Mar 2023% Jun 2023% Sep 2023%
promoters 87.94 87.94 87.94 87.94 87.94
adani commodities llp 43.97 43.97 43.97 43.97 43.97
lence pte. ltd. - - - - 43.97
lence pte. ltd - - 43.97 43.97 -
lence pte ltd 43.97 43.97 - - -
PARTICULARS Sep 2022% Dec 2022% Mar 2023% Jun 2023% Sep 2023%
investors 12.06 12.06 12.06 12.06 12.06
llp 0.05 0.04 0.03 0.05 0.05

Annual Reports

Ratings & Research Reports

Company Presentations

Company News

Adani Wilmar informs about investor presentation9 Nov 2023, 12:40PM Adani Wilmar informs about disclosure3 Nov 2023, 3:19PM Adani Wilmar informs about board meeting1 Nov 2023, 1:29PM Adani Wilmar - Quaterly Results1 Nov 2023, 12:16PM Adani Wilmar - Quaterly Results1 Nov 2023, 12:16PM Adani Wilmar - Quaterly Results1 Nov 2023, 12:16PM Adani Wilmar informs about board meeting 25 Oct 2023, 5:03PM Adani Wilmar reports strong double-digit volume growth in Q2FY246 Oct 2023, 12:00PM Adani Wilmar informs about investor presentation17 Aug 2023, 2:43PM Adani Wilmar - Quaterly Results2 Aug 2023, 2:25PM Adani Wilmar - Quaterly Results2 Aug 2023, 2:25PM Adani Wilmar - Quaterly Results2 Aug 2023, 2:25PM Adani Wilmar submits board meeting intimation26 Jul 2023, 1:02PM Adani Wilmar witnesses 25% volume growth in first quarter of FY246 Jul 2023, 10:20AM Adani Wilmar informs about newspaper advertisements28 Jun 2023, 4:38PM Adani Wilmar informs about BRSR27 Jun 2023, 5:00PM Adani Wilmar informs about press release26 Jun 2023, 4:58PM Adani Wilmar enters into whole wheat category with Fortune brand29 May 2023, 10:39AM Adani Wilmar submits annual secretarial compliance report 17 May 2023, 3:14PM Adani Wilmar informs about monitoring agency report8 May 2023, 5:17PM Adani Wilmar informs about statement of deviation or variation8 May 2023, 4:58PM Adani Wilmar informs about audio recording of analysts call 4 May 2023, 9:51AM Adani Wilmar reports 60% fall in Q4 consolidated net profit3 May 2023, 3:30PM Adani Wilmar informs about press release3 May 2023, 2:15PM Adani Wilmar - Quaterly Results3 May 2023, 12:22PM Adani Wilmar - Quaterly Results3 May 2023, 12:22PM Adani Wilmar - Quaterly Results3 May 2023, 12:22PM Adani Wilmar submits board meeting intimation 26 Apr 2023, 1:06PM Adani Wilmar launches 9 different varieties of natural dal18 Mar 2023, 3:43PM Adani Wilmar informs about press release18 Mar 2023, 3:09PM Adani Wilmar informs about analyst meet 18 Mar 2023, 2:31PM Adani Wilmar launches Kohinoor Biryani Kit 2 Mar 2023, 4:29PM Adani Wilmar, Adani Power to make way into some of Nifty indices20 Feb 2023, 11:30AM Adani Wilmar - Quaterly Results8 Feb 2023, 2:44PM Adani Wilmar - Quaterly Results8 Feb 2023, 2:44PM Adani Wilmar - Quaterly Results8 Feb 2023, 2:44PM Adani Wilmar records strong volume growth across all segments in Q3FY2311 Jan 2023, 11:00AM Adani Wilmar informs about analyst meet 14 Dec 2022, 4:27PM Adani Wilmar informs about analyst meet8 Nov 2022, 4:10PM Adani Wilmar reports 73% fall in Q2 consolidated net profit3 Nov 2022, 2:59PM Adani Wilmar - Quaterly Results3 Nov 2022, 12:36PM Adani Wilmar - Quaterly Results3 Nov 2022, 12:36PM Adani Wilmar - Quaterly Results3 Nov 2022, 12:36PM Adani Wilmar informs about board meeting27 Oct 2022, 12:05PM Adani Wilmar informs about analyst meet 20 Sep 2022, 1:28PM Adani Wilmar reports 10% rise in Q1 consolidated net profit4 Aug 2022, 10:35AM Adani Wilmar - Quaterly Results3 Aug 2022, 4:07PM Adani Wilmar - Quaterly Results3 Aug 2022, 4:07PM Adani Wilmar - Quaterly Results3 Aug 2022, 4:07PM Adani Wilmar slashes prices of edible oil 18 Jul 2022, 5:29PM

Adani Wilmar Stock Price Analysis and Quick Research Report. Is Adani Wilmar an attractive stock to invest in?

Last Updated on:
Brief about Adani Wilmar
X