Black Box Ltd.

NSE: BBOX BSE: 500463 SECTOR: Telecommunication - Equipment  13k   24   2

169.00
+9.75 (6.12%)
NSE: 20 May 03:51 PM

Price Summary

Today's High

₹ 178

Today's Low

₹ 155.75

52 Week High

₹ 310

52 Week Low

₹ 135.69

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationFair
The stock’s market price justifies its intrinsic value.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

2834.77 Cr.

Enterprise Value

2844.9 Cr.

No. of Shares

16.77 Cr.

P/E

194.43

P/B

9.58

Face Value

₹ 2

Div. Yield

0 %

Book Value (TTM)

₹  17.63

CASH

6.3 Cr.

DEBT

16.43 Cr.

Promoter Holding

70.56 %

EPS (TTM)

₹  0.87

Sales Growth

-19.33%

ROE

-1.07 %

ROCE

6.37%

Profit Growth

-14.11 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Brands

These are the brands of Black Box Ltd.

Cyber-i

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year-19.33%
3 Year-6.31%
5 Year-4.44%

Profit Growth

1 Year-14.11%
3 Year-138.84%
5 Year14.28%

ROE%

1 Year-1.07%
3 Year-0.48%
5 Year3.13%

ROCE %

1 Year6.37%
3 Year8.24%
5 Year10.93%

Debt/Equity

0.0626

Price to Cash Flow

85.28

Interest Cover Ratio

0.890652557319224

CFO/PAT (5 Yr. Avg.)

12.257358490566

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2022 70.56 9.21
Dec 2021 70.56 9.21
Sep 2021 70.57 9.21
Jun 2021 71.18 9.21
Mar 2021 70.3 9.61
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has significantly decreased its debt by 77.39 Cr.
  • Company is virtually debt free.
  • The company has an efficient Cash Conversion Cycle of -207.849630809855 days.
  • The company has a good cash flow management; CFO/PAT stands at 12.257358490566.

 Limitations

  • The company has shown a poor profit growth of -138.842037862958% for the Past 3 years.
  • The company has shown a poor revenue growth of -6.30574342683432% for the Past 3 years.
  • Company has a poor ROE of -0.47839916002591% over the past 3 years.
  • Company has contingent liabilities of 109 Cr.
  • The company has a low EBITDA margin of 3.99928058024128% over the past 5 years.
  • The company is trading at a high EV/EBITDA of 99.9564.

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021
Net Sales 61.61 74.25 84.14 60.35 78.86
Total Expenditure 56.68 69.68 74.67 60.19 75.89
Operating Profit 4.93 4.57 9.47 0.16 2.97
Other Income 0.44 4.44 5.15 0.22 1.28
Interest 4.16 3.8 1.19 1.03 1.64
Depreciation 0.96 0.94 0.79 1.01 1.55
Exceptional Items 0 0 0 0 -1.73
Profit Before Tax 0.25 4.27 12.64 -1.66 -0.67
Tax 0 0 0 0 0
Profit After Tax 0.25 4.27 12.64 -1.66 -0.67
Adjusted EPS (Rs) 0.02 0.26 0.78 -0.1 -0.04

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Net Sales 245.96 303.39 306.85 309.35 249.54
Total Expenditure 253.26 274.44 298.43 291.28 237.47
Operating Profit -7.3 28.95 8.42 18.07 12.07
Other Income 5.5 5.3 6.25 6.26 8.47
Interest 21.59 20.9 17.05 18.5 17.01
Depreciation 2.39 2.13 2.01 7.46 5.39
Exceptional Items 9.5 20.52 5.67 0 0
Profit Before Tax -16.28 31.74 1.28 -1.63 -1.86
Tax 0 0 0 0 0
Net Profit -16.28 31.74 1.28 -1.63 -1.86
Adjusted EPS (Rs.) -1.14 2.22 0.09 -0.11 -0.11

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity and Liabilities
Share Capital 28.47 28.47 29.74 29.75 32.53
Total Reserves 20.64 57.04 63.05 59.2 244.11
Borrowings 0 0 0 0 0
Other N/C liabilities 20.4 17.28 19.46 31.13 12.92
Current liabilities 257.65 235.84 232.47 216.83 139.96
Total Liabilities 327.16 338.63 344.72 336.91 429.52
Assets
Net Block 11.42 9.36 8.48 24.15 11.26
Capital WIP 0 0 0 0 0
Intangible WIP 0 0 0 0 0
Investments 48.72 48.72 48.72 48.72 194.48
Loans & Advances 84.56 67.4 69.38 78.62 55.82
Other N/C Assets 7.85 1.2 1.21 1.02 0.93
Current Assets 174.61 211.95 216.93 184.4 167.03
Total Assets 327.16 338.63 344.72 336.91 429.52
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Profit from operations -16.28 31.74 1.28 -1.63 -1.86
Adjustment 8.66 -6.82 9.63 27.25 25.13
Changes in Assets & Liabilities 23.92 -5.98 51.44 6.92 -12.19
Tax Paid -2.23 14.52 -4.28 -8.97 22.16
Operating Cash Flow 14.07 33.46 58.07 23.57 33.24
Investing Cash Flow 4.61 3.53 -21.74 3.78 -119.09
Financing Cash Flow -22.2 -37.21 -36.46 -26.99 88.45
Net Cash Flow -3.52 -0.22 -0.13 0.36 2.6

Corporate Actions

Investors Details

PARTICULARS Mar 2021% Jun 2021% Sep 2021% Dec 2021% Mar 2022%
Promoters 70.30 71.18 70.57 70.56 70.56
essar telecom limi... 47.23 47.22 46.69 46.69 46.69
onir metallics lim... 21.71 21.71 14.46 14.46 14.46
onir information t... - - 3.13 3.13 3.13
PARTICULARS Mar 2021% Jun 2021% Sep 2021% Dec 2021% Mar 2022%
Investors 29.70 28.82 29.43 29.44 29.44
llp 4.84 6.02 7.07 7.07 7.07
export import bank... - - 6.59 6.59 6.59
silverleaf oak adv... - - 5.04 5.04 5.04
india opportunitie... - - 3.60 3.53 3.25
india opportunitie... 3.56 3.60 - - -
subodh maskara 3.35 3.35 - - -
citoc investment s... 1.72 2.92 - - -
elara india opport... 2.08 2.02 2.05 2.05 2.05
ncube ventures llp 1.23 - - - -
quick trading and ... 1.01 - - - -
quick trading & in... - - 1.02 1.02 1.02
ebony advisors llp - - 1.01 1.01 1.01

Annual Reports

Ratings & Research Reports

Company Presentations

  • PresentationQ4FY21 25 Aug 2021
  • PresentationQ1FY22 25 Aug 2021
  • PresentationQ2FY22 23 Nov 2021
  • PresentationQ3FY22 17 Feb 2022
  • PresentationQ3FY21 13 Feb 2021

Company News

Black Box informs about board meeting20 May 2022, 9:48AM Black Box informs about details of loss of share certificate 28 Mar 2022, 3:02PM Black Box informs about issue of duplicate certificate17 Mar 2022, 5:13PM Black Box informs about issuance of a duplicate certificate3 Mar 2022, 5:18PM Black Box completes acquisition of Dragonfly Technologies 14 Feb 2022, 10:09AM Black Box - Quaterly Results10 Feb 2022, 10:38PM Black Box - Quaterly Results10 Feb 2022, 10:38PM Black Box informs about board meeting4 Feb 2022, 4:12PM AGC Networks informs about investor meet30 Nov 2021, 12:15PM AGC Networks informs about change in company name25 Nov 2021, 2:17PM AGC Networks informs about investor presentation17 Nov 2021, 4:33PM AGC Networks reports fall of 69.50% in Q2 consolidated net profit15 Nov 2021, 3:30PM AGC Networks informs about allotment of equity shares under ESOP15 Nov 2021, 10:00AM AGC Networks - Quaterly Results15 Nov 2021, 12:32AM AGC Networks - Quaterly Results15 Nov 2021, 12:32AM AGC Networks - Quaterly Results15 Nov 2021, 12:32AM AGC Networks informs about loss of shares certificate26 Oct 2021, 3:49PM AGC Networks informs about compliance certificate 12 Oct 2021, 3:48PM AGC Networks informs about trading window closure7 Oct 2021, 12:15PM AGC Networks informs about analyst meet23 Sep 2021, 4:36PM AGC Networks board approves extension of AGM 18 Sep 2021, 3:04PM AGC Networks informs about revised disclosure of extension of AGM18 Sep 2021, 11:04AM AGC Networks’ arm enters into SPA to acquire entire stake in Dragonfly Technologies11 Sep 2021, 10:32AM AGC Networks reports 5- fold jump in Q1 consolidated net profit16 Aug 2021, 3:55PM AGC Networks informs about disclosure of related part transactions10 Aug 2021, 12:35PM AGC Networks informs about newspaper clippings 5 Aug 2021, 12:36PM AGC Networks informs about disclosure3 Aug 2021, 10:12AM AGC Networks informs about board meeting29 Jul 2021, 11:36AM AGC Networks completes acquisition of majority stake in Z Services HQ7 Apr 2021, 4:10PM AGC Networks informs about trading window closure31 Mar 2021, 11:14AM AGC Networks’ arm enters into share sale agreement with Z Services Holding12 Mar 2021, 2:08PM AGC Networks informs about issuance of duplicate certificate3 Mar 2021, 4:20PM AGC Networks submits newspaper advertisement21 Jan 2021, 3:38PM AGC Networks informs about notice of postal ballot21 Jan 2021, 3:35PM AGC Networks informs about press release11 Jan 2021, 11:11AM AGC Networks informs about proceedings of EGM11 Dec 2020, 2:56PM AGC Networks informs about board meeting5 Nov 2020, 3:08PM AGC Networks completes acquisition of Pyrios 14 Aug 2020, 9:16AM AGC Networks informs about loss of share certificate28 Jul 2020, 12:34PM AGC Networks informs about board meeting18 Jun 2020, 2:52PM AGC Networks to acquire Fujisoft in Middle East1 Jun 2020, 11:54AM

Black Box Stock Price Analysis and Quick Research Report. Is Black Box an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Black Box has a PE ratio of 194.431661297745 which is high and comparatively overvalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Black Box has ROA of -0.485367222055504 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Black Box has a Current ratio of 1.19341240354387 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Black Box has a ROE of -1.06501760714592 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Black Box has a D/E ratio of 0.0626 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Black Box has an Inventory turnover ratio of 22.8307410795974 which shows that the management is efficient in relation to its Inventory and working capital management.

  • Sales growth: - Black Box has reported revenue growth of -19.3340876030386 % which is poor in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Black Box for the current financial year is 4.83689989580828 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Black Box is Rs 0 and the yield is 0 %.

Brief about Black Box

X