Emami Ltd.

NSE: EMAMILTD BSE: 531162 SECTOR: Household & Personal Products  125k   956   92

360.25
-3.60 (-0.99%)
NSE: 29 Mar 4:00 PM

Price Summary

Today's High

₹ 362.8

Today's Low

₹ 353.55

52 Week High

₹ 524.95

52 Week Low

₹ 340.55

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationFair
The stock’s market price justifies its intrinsic value.
EfficiencyExcellent
The company knows very well the utilization of its assets.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

15892.43 Cr.

Enterprise Value

16049.4 Cr.

No. of Shares

44.12 Cr.

P/E

19.17

P/B

6.23

Face Value

₹ 1

Div. Yield

2.22 %

Book Value (TTM)

₹  57.84

CASH

55.6 Cr.

DEBT

212.58 Cr.

Promoter Holding

54.27 %

EPS (TTM)

₹  18.79

Sales Growth

11.02%

ROE

44.25 %

ROCE

33.75%

Profit Growth

79.04 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Brands

These are the brands of Emami Ltd.

Dermicool BORO PLUS Navratna ZANDU BALM FAIR AND HANDSOME MENTHO PLUS BALM FAST RELIEF SONA CHANDI Chyawanprash Plus Kesari Jivan Vasocare ZANDU 7 OILS IN ONE Kesh King DIAMOND SHINE HE GOLDEN BEAUTY Talc Naturally Fair GLOW AND HANDSOME

Index Presence

The company is present in 21 Indices.

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year11.02%
3 Year4.83%
5 Year4.49%

Profit Growth

1 Year79.04%
3 Year40.73%
5 Year19.69%

ROE%

1 Year44.25%
3 Year28.63%
5 Year23.56%

ROCE %

1 Year33.75%
3 Year27.46%
5 Year24.12%

Debt/Equity

0.1019

Price to Cash Flow

26.67

Interest Cover Ratio

200.618963469394

CFO/PAT (5 Yr. Avg.)

1.39484245781753

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Dec 2022 54.27 36.52
Sep 2022 54.27 33.37
Jun 2022 54.27 37.14
Mar 2022 54.27 35.21
Dec 2021 53.86 29.13
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 40.7258104895787% for the Past 3 years.
  • Company has been maintaining healthy ROE of 28.6277906422893% over the past 3 years.
  • Company has been maintaining healthy ROCE of 27.4564414740387% over the past 3 years.
  • Company has a healthy Interest coverage ratio of 200.618963469394.
  • The Company has been maintaining an effective average operating margins of 28.6908431741837% in the last 5 years.
  • Company’s PEG ratio is 0.238393932783894.
  • The company has an efficient Cash Conversion Cycle of -50.7228756761815 days.
  • The company has a good cash flow management; CFO/PAT stands at 1.39484245781753.
  • The company has a strong degree of Operating leverage, Average Operating leverage stands at 4.40456198870643.

 Limitations

  • The company has shown a poor revenue growth of 4.82838539487351% for the Past 3 years.
  • Tax rate is low at -23.4539514213977.
  • Promoter pledging is high as 36.52%.

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
Net Sales 875.3 671.59 688.22 685.11 835.55
Total Expenditure 552.98 523.58 534.86 501.87 562.96
Operating Profit 322.32 148.01 153.36 183.24 272.59
Other Income 16.68 35.02 43.48 7.48 8.21
Interest 1.25 1.41 1.86 0.94 0.61
Depreciation 82.36 81.13 86.13 43.16 42.61
Exceptional Items 0 0 0 0 0
Profit Before Tax 255.39 100.49 108.85 146.62 237.58
Tax 44.27 -263.74 12.33 2.9 12.96
Profit After Tax 211.12 364.23 96.52 143.72 224.62
Adjusted EPS (Rs) 4.75 8.26 2.19 3.26 5.09

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Net Sales 2353.99 2488.7 2389.92 2582.29 2866.87
Total Expenditure 1731.15 1782.27 1797.89 1738.96 1969.69
Operating Profit 622.84 706.43 592.03 843.33 897.19
Other Income 104.88 37.2 94.09 104.05 122.94
Interest 33.17 19.29 18.9 12.01 3.45
Depreciation 305.31 318.04 326.1 361.15 327.61
Exceptional Items 0 -9.8 -3.26 0 0
Profit Before Tax 389.24 396.5 337.86 574.22 689.06
Tax 79.72 91.25 48.74 99.09 -161.61
Net Profit 309.52 305.24 289.12 475.13 850.68
Adjusted EPS (Rs.) 6.82 6.72 6.38 10.69 19.28

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity and Liabilities
Share Capital 22.7 45.39 45.32 44.45 44.12
Total Reserves 1948.54 2019.01 1756.68 1714.88 2041.84
Borrowings 0 0 0 0 0
Other N/C liabilities 69.73 62.74 51.53 46.85 -233.8
Current liabilities 556.91 455.89 581.25 497.92 690.02
Total Liabilities 2597.88 2583.04 2434.78 2304.09 2542.18
Assets
Net Block 1716.25 1597.75 1377.45 1099.66 1270.48
Capital WIP 22.13 35.22 6.86 5.7 1.28
Intangible WIP 7.9 1.12 1.19 0.62 1.35
Investments 234.35 224.77 137.26 175.42 321.34
Loans & Advances 48.06 39.77 84.92 46.94 24.09
Other N/C Assets 27.24 29.36 42.06 63.47 79.24
Current Assets 541.95 655.06 785.04 912.3 844.4
Total Assets 2597.88 2583.04 2434.78 2304.09 2542.18
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Profit from operations 389.24 396.5 337.86 574.22 689.06
Adjustment 323.64 303.62 326.65 281.07 225.23
Changes in Assets & Liabilities -61.72 -101.14 -54.03 89.15 -188.3
Tax Paid -73.75 -86.37 -64.68 -66.03 -130.14
Operating Cash Flow 577.41 512.61 545.79 878.4 595.85
Investing Cash Flow -237.4 20.18 -251.39 -199.96 -187.9
Financing Cash Flow -330.93 -434.15 -399.17 -678.77 -398.07
Net Cash Flow 9.08 98.64 -104.77 -0.33 9.88

Corporate Actions

Investors Details

PARTICULARS Dec 2021% Mar 2022% Jun 2022% Sep 2022% Dec 2022%
Promoters 53.86 54.27 54.27 54.27 54.27
diwakar viniyog pr... 11.05 10.91 10.91 10.91 10.91
suntrack commerce ... 10.96 10.82 10.82 10.82 10.82
bhanu vyapaar priv... 9.76 9.64 9.64 9.64 9.64
raviraj viniyog 4.78 4.73 4.73 4.73 4.73
emami enclave make... - - - - -
prabhakar viniyog 4.57 4.51 4.51 4.51 4.51
suraj viniyog priv... 4.46 4.41 4.41 4.41 4.41
emami high rise p... - - - - -
raviraj viniyog p... - - - - -
prabhakar viniyog ... - - - - -
priti a sureka 2.59 2.56 2.56 2.56 2.56
tmt viniyogan limi... 0.68 0.67 0.67 0.67 0.67
priti sureka - - - - -
amitabh goenka, ka... - - - - -
amitabh goenka 0.13 0.13 0.13 0.13 0.13
rohin raj sureka 0.78 0.77 0.77 0.77 0.77
aditya vardhan aga... 0.03 0.03 0.03 0.03 0.03
usha agarwal 0.04 0.04 0.04 0.04 0.04
rajkumar goenka 0.07 0.07 0.07 0.07 0.07
radheshyam agarwal 0.04 0.04 0.04 0.04 0.04
avishi sureka 0.31 0.31 0.31 0.31 0.31
radheshyam goenka 0.09 0.09 0.09 0.09 0.09
harsha vardhan aga... 0.02 0.02 0.02 0.02 0.02
saswat goenka 0.13 0.13 0.13 0.13 0.13
sachin goenka 0.16 0.16 0.16 0.16 0.16
vibhash vardhan ag... 0.13 0.13 0.13 0.13 0.13
vihan vardhan agar... 0.04 0.04 0.04 0.04 0.04
advay goenka 0.12 0.12 0.12 0.12 0.12
saroj goenka 0.05 0.05 0.05 0.05 0.05
emami paper mills ... 0.21 0.21 0.21 0.21 0.21
ritu goenka 0.10 0.10 0.10 0.10 0.10
meena goenka - - - - -
indu goenka 0.06 0.06 0.06 0.06 0.06
sobhna agarwal 0.14 0.14 0.14 0.14 0.14
jyoti agarwal 0.11 0.11 0.11 0.11 0.11
chikky goenka 0.08 0.08 0.08 0.08 0.08
manan goenka 0.13 0.12 0.12 0.12 0.12
darsh goenka 0.13 0.12 0.12 0.12 0.12
devarsh goenka 0.09 0.09 0.09 0.09 0.09
reyansh goenka 0.09 0.09 0.09 0.09 0.09
shruti goenka 0.04 0.04 0.04 0.04 0.04
nikunj goenka 0.06 0.06 0.06 0.06 0.06
manish goenka 0.03 0.03 0.03 0.03 0.03
nimisha goenka 0.05 0.05 0.05 0.05 0.05
shreya goenka 0.05 0.05 0.05 0.05 0.05
vidhishree agarwal 0.02 0.02 0.02 0.02 0.02
vidula agarwal 0.02 0.02 0.02 0.02 0.02
mansi agarwal 0.03 0.03 0.03 0.03 0.03
vidisha agarwal - - - - -
jayant goenka 0.03 0.03 0.03 0.03 0.03
santosh goenka 0.03 0.03 0.03 0.03 0.03
rashmi goenka 0.03 0.03 0.03 0.03 0.03
sushil kumar goenka 0.02 0.02 0.02 0.02 0.02
rachana goenka 0.07 0.07 0.07 0.07 0.07
smriti agarwal 0.07 0.07 0.07 0.07 0.07
richa agarwal 0.02 0.02 0.02 0.02 0.02
jyoti goenka 0.01 0.01 0.01 0.01 0.01
rachna bagaria 0.06 0.06 0.06 0.06 0.06
mohan goenka 0.01 0.01 0.01 0.01 0.01
yogesh goenka 0.05 0.05 0.05 0.05 0.05
aditya vardhan aga... 0.05 0.05 0.05 0.05 -
reha goenka 0.05 0.05 0.05 0.05 0.05
aditya vardhan aga... - - - - 0.05
puja goenka 0.04 0.04 0.04 0.04 0.04
aditya vardhan aga... - - - - -
manish goenka (huf) - - - - 0.04
harsh vardhan agar... - - - - 0.04
mohan goenka (huf) - - - - 0.04
prashant goenka 0.04 0.04 0.04 0.04 0.04
sushil kumar goenk... - - - - 0.04
ashish goenka 0.03 0.03 0.03 0.03 0.03
mohan goenka, kart... - - - - -
harsh vardhan agar... - - - - -
manish goenka, kar... - - - - -
sushil kumar goenk... - - - - -
manish goenka huf 0.04 0.04 0.04 0.04 -
mohan goenka huf 0.04 0.04 0.04 0.04 -
sushil kumar goenk... 0.04 0.04 0.04 0.04 -
harsh vardhan agar... - - - - -
harsh vardhan agar... 0.04 0.04 0.04 0.04 -
laxmi devi bajoria 0.03 0.03 0.03 0.03 0.03
ashish goenka (huf) - - - - -
amitabh goenka (hu... - - - - 0.02
jayant goenka (huf) - - - - 0.02
epl securities ltd - - - - 0.02
prashant goenka (h... - - - - -
prashant goenka huf 0.02 0.02 0.02 0.02 0.02
ashish goenka huf 0.02 0.02 0.02 0.02 0.02
jayant goenka, kar... - - - - -
ashish goenka, kar... - - - - -
prashant goenka, k... - - - - -
emami capital mark... 0.02 0.02 - - -
amitabh goenka huf 0.02 0.02 0.02 0.02 -
jayant goenka huf 0.02 0.02 0.02 0.02 -
emami capital ma... - - 0.02 0.02 -
madan lal agarwal 0.01 0.01 0.01 0.01 0.01
kusum agarwal 0.01 0.01 0.01 0.01 0.01
divya agarwal 0.01 0.01 0.01 0.01 0.01
abhishek agarwal 0.01 0.01 0.01 0.01 0.01
sangita agarwal 0.01 0.01 0.01 0.01 0.01
shubham agarwal 0.01 0.01 0.01 0.01 0.01
pradeep agarwal 0.01 0.01 0.01 0.01 0.01
PARTICULARS Dec 2021% Mar 2022% Jun 2022% Sep 2022% Dec 2022%
Investors 46.14 45.73 45.73 45.73 45.73
sbi consumption op... 6.34 6.94 7.35 7.16 8.80
dsp dynamic asset ... - - 2.38 3.38 -
l and t mutual fun... 3.16 3.12 2.77 3.03 3.03
dsp equity & bond ... 4.00 - - - -
mirae asset emergi... 3.06 2.70 1.30 1.55 -
dsp dual advantage... - 3.85 - - -
pioneer investment... 2.51 2.48 2.48 2.48 2.48
aditya birla sun l... 2.29 2.62 2.89 2.65 3.18
avees trading and ... 1.72 1.70 1.60 1.60 1.74
hdfc life insuranc... 1.89 1.86 1.11 1.33 -
uti - ccf -investm... 1.62 1.73 - 1.62 -
aditya birla sun l... - - - - -
uti - capital prot... - - 1.48 - -
matthews india fund - - - - -
hdfc small cap fund 1.32 - - - -
pi opportunities f... 1.26 1.24 1.24 1.24 1.24
nippon life india ... - - - - -
sundaram mutual fu... 1.09 1.06 - - -
nippon life india ... - - - - -
iepf 0.06 0.06 0.04 0.06 0.04

Annual Reports

Ratings & Research Reports

Company Presentations

Company News

Emami informs about disclosure25 Mar 2023, 11:04AM Emami informs about outcome of board meeting24 Mar 2023, 4:22PM Emami informs about disclosure 17 Mar 2023, 12:40PM Emami informs about disclosure 13 Mar 2023, 5:14PM Emami subscribes additional stake in Brillare Science3 Mar 2023, 9:26AM Emami informs about disclosures 2 Mar 2023, 3:03PM Emami informs about disclosure 15 Feb 2023, 4:37PM Emami reports 6% rise in Q3 consolidated net profit4 Feb 2023, 3:52PM EMAMI informs about investor presentation3 Feb 2023, 5:22PM Emami - Quaterly Results3 Feb 2023, 4:15PM Emami - Quaterly Results3 Feb 2023, 4:15PM Emami - Quaterly Results3 Feb 2023, 4:15PM Emami acquires additional stake in Brillare Science 9 Dec 2022, 5:41PM Emami informs about disclosure 6 Dec 2022, 10:45AM Emami submits disclosure12 Nov 2022, 11:11AM Emami reports marginal fall in Q2 consolidated net profit11 Nov 2022, 4:08PM Emami informs about press release11 Nov 2022, 4:06PM Emami - Quaterly Results11 Nov 2022, 2:35PM Emami - Quaterly Results11 Nov 2022, 2:35PM Emami - Quaterly Results11 Nov 2022, 2:35PM Emami's arm re-launches edible oil brand Healthy & Tasty12 Oct 2022, 10:41AM Emami informs about disclosure 19 Aug 2022, 3:01PM Emami informs about disclosure 30 Jul 2022, 10:12AM Emami - Quaterly Results29 Jul 2022, 2:01PM Emami - Quaterly Results29 Jul 2022, 2:01PM Emami - Quaterly Results29 Jul 2022, 2:01PM Emami informs about disclosure27 Jul 2022, 10:08AM Emami acquires 30% stake in ‘Cannis Lupus Services India’22 Jul 2022, 9:11AM Emami Agrotech launches branded spices on pan-India scale21 Jul 2022, 3:06PM Emami informs about disclosure15 Jul 2022, 9:47AM Emami acquires additional stake in Brillaire Science4 Jul 2022, 4:37PM Emami increases stake in Helios Lifestyle to 50.40%2 Jul 2022, 10:18AM Emami informs about disclosures24 Jun 2022, 2:43PM Emami informs about disclosure24 Jun 2022, 9:48AM Emami informs about disclosure9 Jun 2022, 3:46PM Emami informs about disclosure28 May 2022, 11:03AM Emami informs about disclosure20 May 2022, 2:15PM Emami - Quaterly Results13 May 2022, 2:02PM Emami - Quaterly Results13 May 2022, 2:02PM Emami - Quaterly Results13 May 2022, 2:02PM Emami informs about disclosure11 May 2022, 10:53AM Emami acquires ‘Dermicool’ from Reckitt26 Mar 2022, 9:59AM Emami informs about updates22 Mar 2022, 3:20PM Emami acquires stake in Tru Native F&B7 Mar 2022, 9:40AM Emami, Ugro Capital and Kotak Mahindra Bank to see some action today 7 Mar 2022, 8:33AM Emami informs about closure of trading window5 Mar 2022, 3:42PM Emami informs about acquisition5 Mar 2022, 3:39PM Emami informs about disclosure5 Mar 2022, 12:10PM Emami informs about newspaper publication25 Feb 2022, 9:48AM Emami's arm sets up wholly-owned subsidiary in Dubai 16 Feb 2022, 10:22AM

Emami Stock Price Analysis and Quick Research Report. Is Emami an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Emami has a PE ratio of 19.1738764911833 which is high and comparatively overvalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Emami has ROA of 35.1064533113145 % which is a good sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Emami has a Current ratio of 1.22372730587498 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Emami has a ROE of 44.2452474570471 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Emami has a D/E ratio of 0.1019 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Emami has an Inventory turnover ratio of 9.58883793051317 which shows that the management is inefficient in relation to its Inventory and working capital management.

  • Sales growth: - Emami has reported revenue growth of 11.0207622553482 % which is poor in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Emami for the current financial year is 31.2949021209369 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Emami is Rs 8 and the yield is 2.2213 %.

Brief about Emami

X