Emami Ltd.

NSE: EMAMILTD BSE: 531162 SECTOR: Household & Personal Products  81k   642   61

424.30
+13.95 (3.40%)
NSE: 20 May 03:57 PM

Price Summary

Today's High

₹ 429.5

Today's Low

₹ 410.55

52 Week High

₹ 621.8

52 Week Low

₹ 406.25

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyExcellent
The company knows very well the utilization of its assets.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

18717.99 Cr.

Enterprise Value

18456.59 Cr.

No. of Shares

44.12 Cr.

P/E

22

P/B

8.97

Face Value

₹ 1

Div. Yield

1.89 %

Book Value (TTM)

₹  47.28

CASH

307.93 Cr.

DEBT

46.53 Cr.

Promoter Holding

54.27 %

EPS (TTM)

₹  19.28

Sales Growth

8.05%

ROE

26.68 %

ROCE

31.13%

Profit Growth

64.34 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Brands

These are the brands of Emami Ltd.

Dermicool BORO PLUS Navratna ZANDU BALM FAIR AND HANDSOME MENTHO PLUS BALM FAST RELIEF SONA CHANDI Chyawanprash Plus Kesari Jivan Vasocare ZANDU 7 OILS IN ONE Kesh King DIAMOND SHINE HE GOLDEN BEAUTY Talc Naturally Fair GLOW AND HANDSOME

Index Presence

The company is present in 21 Indices.

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year8.05%
3 Year3.13%
5 Year3.73%

Profit Growth

1 Year64.34%
3 Year15.36%
5 Year7.42%

ROE%

1 Year26.68%
3 Year18.92%
5 Year18.95%

ROCE %

1 Year31.13%
3 Year22.55%
5 Year21.77%

Debt/Equity

0.0264

Price to Cash Flow

21.31

Interest Cover Ratio

48.8015234131113

CFO/PAT (5 Yr. Avg.)

1.8714339640554

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2022 54.27 35.21
Dec 2021 53.86 29.13
Sep 2021 53.86 31.42
Jun 2021 53.86 30.92
Mar 2021 53.86 32.89
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 15.3567028005684% for the Past 3 years.
  • The company has significantly decreased its debt by 111.7157 Cr.
  • Company has been maintaining healthy ROCE of 22.5520089622873% over the past 3 years.
  • Company is virtually debt free.
  • Company has a healthy Interest coverage ratio of 48.8015234131113.
  • The Company has been maintaining an effective average operating margins of 28.2505539390486% in the last 5 years.
  • Company’s PEG ratio is 0.325787618629745.
  • The company has an efficient Cash Conversion Cycle of -56.9366616098725 days.
  • The company has a good cash flow management; CFO/PAT stands at 1.8714339640554.
  • The company has a strong degree of Operating leverage, Average Operating leverage stands at 3.76481247851081.

 Limitations

  • The company has shown a poor revenue growth of 3.13355551310572% for the Past 3 years.
  • The company is trading at a high PE of 22.
  • Promoter pledging is high as 35.21%.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022
Net Sales 648.46 608.09 711.89 875.3 671.59
Total Expenditure 495.58 445.6 447.53 552.98 523.58
Operating Profit 152.88 162.49 264.36 322.32 148.01
Other Income 46.4 32.08 39.16 16.68 35.02
Interest 4.43 0.32 0.47 1.25 1.41
Depreciation 81.19 81.5 82.62 82.36 81.13
Exceptional Items 0 0 0 0 0
Profit Before Tax 113.66 112.75 220.43 255.39 100.49
Tax 22.41 19.78 38.07 44.27 -263.74
Profit After Tax 91.25 92.97 182.36 211.12 364.23
Adjusted EPS (Rs) 2.05 2.09 4.1 4.75 8.26

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Net Sales 2301.71 2353.99 2488.7 2389.92 2582.29
Total Expenditure 1620.55 1731.15 1782.27 1797.89 1738.96
Operating Profit 681.16 622.84 706.43 592.03 843.33
Other Income 103.04 104.88 37.2 94.09 104.05
Interest 57.62 33.17 19.29 18.9 12.01
Depreciation 304.67 305.31 318.04 326.1 361.15
Exceptional Items 0 0 -9.8 -3.26 0
Profit Before Tax 421.91 389.24 396.5 337.86 574.22
Tax 75.54 79.72 91.25 48.74 99.09
Net Profit 346.37 309.52 305.24 289.12 475.13
Adjusted EPS (Rs.) 7.63 6.82 6.72 6.38 10.69

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity and Liabilities
Share Capital 22.7 22.7 45.39 45.32 44.45
Total Reserves 1689.86 1948.54 2019.01 1756.68 1714.88
Borrowings 0 0 0 0 0
Other N/C liabilities 64.56 69.73 62.74 51.53 46.85
Current liabilities 663.85 556.91 455.89 581.25 497.92
Total Liabilities 2440.97 2597.88 2583.04 2434.78 2304.09
Assets
Net Block 1907.48 1716.25 1597.75 1377.45 1055.97
Capital WIP 11.33 22.13 35.22 6.86 5.7
Intangible WIP 8.61 7.9 1.12 1.19 0.62
Investments 139.73 234.35 224.77 137.26 219.11
Loans & Advances 40.08 48.06 39.77 84.92 46.94
Other N/C Assets 8.87 27.24 29.36 42.06 63.47
Current Assets 324.88 541.95 655.06 785.04 912.3
Total Assets 2440.97 2597.88 2583.04 2434.78 2304.09
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Profit from operations 421.91 389.24 396.5 337.86 574.22
Adjustment 328.6 323.64 303.62 326.65 281.07
Changes in Assets & Liabilities 27.79 -61.72 -101.14 -54.03 89.15
Tax Paid -63.59 -73.75 -86.37 -64.68 -66.03
Operating Cash Flow 714.71 577.41 512.61 545.79 878.4
Investing Cash Flow -260.55 -237.4 20.18 -251.39 -199.96
Financing Cash Flow -518.57 -330.93 -434.15 -399.17 -678.77
Net Cash Flow -64.41 9.08 98.64 -104.77 -0.33

Corporate Actions

Investors Details

PARTICULARS Mar 2021% Jun 2021% Sep 2021% Dec 2021% Mar 2022%
Promoters 53.86 53.86 53.86 53.86 54.27
diwakar viniyog pr... 11.05 10.91 10.91 10.91 10.91
suntrack commerce ... 10.96 10.82 10.82 10.82 10.82
bhanu vyapaar priv... 9.76 9.64 9.64 9.64 9.64
raviraj viniyog 4.78 4.73 4.73 4.73 4.73
prabhakar viniyog 4.57 4.51 4.51 4.51 4.51
suraj viniyog priv... 4.46 4.41 4.41 4.41 4.41
raviraj viniyog p... - - - - -
prabhakar viniyog ... - - - - -
priti a sureka 2.59 2.56 2.56 2.56 2.56
tmt viniyogan limi... 0.68 0.67 0.67 0.67 0.67
amitabh goenka 0.13 0.13 0.13 0.13 0.13
rohin raj sureka 0.78 0.77 0.77 0.77 0.77
aditya vardhan aga... 0.03 0.03 0.03 0.03 0.03
usha agarwal 0.04 0.04 0.04 0.04 0.04
rajkumar goenka 0.07 0.07 0.07 0.07 0.07
radheshyam agarwal 0.04 0.04 0.04 0.04 0.04
avishi sureka 0.31 0.31 0.31 0.31 0.31
radheshyam goenka 0.09 0.09 0.09 0.09 0.09
harsha vardhan aga... 0.02 0.02 0.02 0.02 0.02
saswat goenka 0.13 0.13 0.13 0.13 0.13
sachin goenka 0.16 0.16 0.16 0.16 0.16
vibhash vardhan ag... 0.13 0.13 0.13 0.13 0.13
vihan vardhan agar... 0.04 0.04 0.04 0.04 0.04
advay goenka 0.12 0.12 0.12 0.12 0.12
saroj goenka 0.05 0.05 0.05 0.05 0.05
emami paper mills ... 0.21 0.21 0.21 0.21 0.21
ritu goenka 0.10 0.10 0.10 0.10 0.10
indu goenka 0.06 0.06 0.06 0.06 0.06
sobhna agarwal 0.14 0.14 0.14 0.14 0.14
jyoti agarwal 0.11 0.11 0.11 0.11 0.11
chikky goenka 0.08 0.08 0.08 0.08 0.08
darsh goenka 0.13 0.12 0.12 0.12 0.12
manan goenka 0.13 0.12 0.12 0.12 0.12
devarsh goenka 0.09 0.09 0.09 0.09 0.09
reyansh goenka 0.09 0.09 0.09 0.09 0.09
shruti goenka 0.04 0.04 0.04 0.04 0.04
nikunj goenka 0.06 0.06 0.06 0.06 0.06
manish goenka 0.03 0.03 0.03 0.03 0.03
nimisha goenka 0.05 0.05 0.05 0.05 0.05
shreya goenka 0.05 0.05 0.05 0.05 0.05
vidhishree agarwal 0.02 0.02 0.02 0.02 0.02
vidula agarwal 0.02 0.02 0.02 0.02 0.02
mansi agarwal 0.03 0.03 0.03 0.03 0.03
jayant goenka 0.03 0.03 0.03 0.03 0.03
santosh goenka 0.03 0.03 0.03 0.03 0.03
rashmi goenka 0.03 0.03 0.03 0.03 0.03
sushil kumar goenka 0.02 0.02 0.02 0.02 0.02
rachana goenka 0.07 0.07 0.07 0.07 0.07
smriti agarwal 0.07 0.07 0.07 0.07 0.07
richa agarwal 0.02 0.02 0.02 0.02 0.02
jyoti goenka 0.01 0.01 0.01 0.01 0.01
rachna bagaria 0.06 0.06 0.06 0.06 0.06
mohan goenka 0.01 0.01 0.01 0.01 0.01
yogesh goenka 0.05 0.05 0.05 0.05 0.05
aditya vardhan aga... 0.05 0.05 0.05 0.05 -
reha goenka 0.05 0.05 0.05 0.05 0.05
aditya vardhan aga... - - - - 0.05
puja goenka 0.04 0.04 0.04 0.04 0.04
manish goenka (huf) - - - - 0.04
harsh vardhan agar... - - - - 0.04
mohan goenka (huf) - - - - 0.04
prashant goenka 0.04 0.04 0.04 0.04 0.04
sushil kumar goenk... - - - - 0.04
ashish goenka 0.03 0.03 0.03 0.03 0.03
manish goenka huf 0.04 0.04 0.04 0.04 -
mohan goenka huf 0.04 0.04 0.04 0.04 -
sushil kumar goenk... 0.04 0.04 0.04 0.04 -
harsh vardhan agar... - - - - -
harsh vardhan agar... 0.04 0.04 0.04 0.04 -
laxmi devi bajoria 0.03 0.03 0.03 0.03 0.03
ashish goenka (huf) - - - - -
amitabh goenka (hu... - - - - 0.02
jayant goenka (huf) - - - - 0.02
epl securities ltd - - - - 0.02
prashant goenka (h... - - - - -
prashant goenka huf 0.02 0.02 0.02 0.02 0.02
ashish goenka huf 0.02 0.02 0.02 0.02 0.02
emami capital mark... 0.02 0.02 - - -
amitabh goenka huf 0.02 0.02 0.02 0.02 -
jayant goenka huf 0.02 0.02 0.02 0.02 -
emami capital ma... - - 0.02 0.02 -
madan lal agarwal 0.01 0.01 0.01 0.01 0.01
kusum agarwal 0.01 0.01 0.01 0.01 0.01
divya agarwal 0.01 0.01 0.01 0.01 0.01
abhishek agarwal 0.01 0.01 0.01 0.01 0.01
sangita agarwal 0.01 0.01 0.01 0.01 0.01
shubham agarwal 0.01 0.01 0.01 0.01 0.01
pradeep agarwal 0.01 0.01 0.01 0.01 0.01
PARTICULARS Mar 2021% Jun 2021% Sep 2021% Dec 2021% Mar 2022%
Investors 46.14 46.14 46.14 46.14 45.73
sbi consumption op... 6.34 6.94 7.35 7.16 8.80
dsp dynamic asset ... - - 2.38 3.38 -
l and t mutual fun... 3.16 3.12 2.77 3.03 3.03
dsp equity & bond ... 4.00 - - - -
dsp dual advantage... - 3.85 - - -
mirae asset emergi... 3.06 2.70 1.30 1.55 -
pioneer investment... 2.51 2.48 2.48 2.48 2.48
aditya birla sun l... 2.29 2.62 2.89 2.65 3.18
avees trading and ... 1.72 1.70 1.60 1.60 1.74
hdfc life insuranc... 1.89 1.86 1.11 1.33 -
uti - ccf -investm... 1.62 1.73 - 1.62 -
aditya birla sun l... - - - - -
uti - capital prot... - - 1.48 - -
hdfc small cap fund 1.32 - - - -
pi opportunities f... 1.26 1.24 1.24 1.24 1.24
nippon life india ... - - - - -
sundaram mutual fu... 1.09 1.06 - - -
nippon life india ... - - - - -
iepf 0.06 0.06 0.04 0.06 0.04

Annual Reports

Ratings & Research Reports

Company Presentations

Company News

Emami informs about disclosure20 May 2022, 2:15PM Emami - Quaterly Results13 May 2022, 2:02PM Emami - Quaterly Results13 May 2022, 2:02PM Emami - Quaterly Results13 May 2022, 2:02PM Emami informs about disclosure11 May 2022, 10:53AM Emami acquires ‘Dermicool’ from Reckitt26 Mar 2022, 9:59AM Emami informs about updates22 Mar 2022, 3:20PM Emami acquires stake in Tru Native F&B7 Mar 2022, 9:40AM Emami, Ugro Capital and Kotak Mahindra Bank to see some action today 7 Mar 2022, 8:33AM Emami informs about closure of trading window5 Mar 2022, 3:42PM Emami informs about acquisition5 Mar 2022, 3:39PM Emami informs about disclosure5 Mar 2022, 12:10PM Emami informs about newspaper publication25 Feb 2022, 9:48AM Emami's arm sets up wholly-owned subsidiary in Dubai 16 Feb 2022, 10:22AM Emami informs about record date4 Feb 2022, 10:09AM Emami reports 5% rise in Q3 consolidated net profit3 Feb 2022, 5:49PM Emami - Quaterly Results3 Feb 2022, 1:40PM Emami - Quaterly Results3 Feb 2022, 1:40PM Emami - Quaterly Results3 Feb 2022, 1:40PM Emami informs about board meeting18 Jan 2022, 9:50AM Emami informs about disclosure4 Jan 2022, 10:07AM Emami informs about disclosure30 Dec 2021, 4:04PM Emami introducing German skincare brand Creme 21 to Indian market14 Dec 2021, 5:24PM Emami informs about disclosures 2 Dec 2021, 4:57PM Emami subscribes additional stake in Brillare Science 3 Nov 2021, 10:08AM Emami informs about presentation 29 Oct 2021, 3:04PM Emami informs about disclosure13 Oct 2021, 4:34PM Emami Agrotech to invest Rs 1000-1500 crore over next three years8 Oct 2021, 11:29AM Emami embarks on distribution initiatives, rural expansion to boost growth 30 Sep 2021, 10:45AM Emami planning to maintain decent margins in FY2213 Sep 2021, 12:35PM Emami informs about notice of 38th AGM3 Sep 2021, 5:14PM Emami acquires additional stake in Helios Lifestyle5 Aug 2021, 5:33PM Emami informs about newspaper publications3 Aug 2021, 3:58PM Emami reports 96% rise in Q1 consolidated net profit2 Aug 2021, 4:00PM Emami informs about investor presentation2 Aug 2021, 3:12PM Emami hikes stake in Helios Lifestyle28 Jun 2021, 1:29PM Emami raises product prices by 4% to offset cost pressure7 Jun 2021, 9:49AM Emami informs about newspaper publications27 May 2021, 10:45AM Emami reports above 3- fold jump in Q4 consolidated net profit25 May 2021, 3:43PM Emami informs about annual secretarial compliance report25 May 2021, 12:33PM Emami informs about disclosure3 May 2021, 4:48PM Emami informs about disclosure9 Feb 2021, 12:27PM Emami looking out for acquisitions in India, international markets to strengthen footprint8 Feb 2021, 9:46AM Emami reports 45% rise in Q3 consolidated net profit27 Jan 2021, 4:18PM Emami gets WHO-GMP certification for two units at Gujarat23 Dec 2020, 12:46PM Emami’s arm disposes entire stake in Fravin Pty19 Dec 2020, 10:12AM Emami targets consumers shifting to homegrown brands post ‘Aatmanirbhar’ campaign23 Nov 2020, 10:21AM Emami enters into home hygiene segment under 'Emasol' brand18 Nov 2020, 4:26PM Emami bets on rural demand, sales of health & hygiene products to maintain growth in Q310 Nov 2020, 9:24AM Emami reports 23% rise in Q2 consolidated net profit5 Nov 2020, 3:42PM

Emami Stock Price Analysis and Quick Research Report. Is Emami an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Emami has a PE ratio of 22.0036093594424 which is high and comparatively overvalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Emami has ROA of 20.0523673155208 % which is a good sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Emami has a Current ratio of 1.83221829118988 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Emami has a ROE of 26.6826397397734 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Emami has a D/E ratio of 0.0264 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Emami has an Inventory turnover ratio of 10.4305850395092 which shows that the management is inefficient in relation to its Inventory and working capital management.

  • Sales growth: - Emami has reported revenue growth of 8.04893093653705 % which is poor in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Emami for the current financial year is 32.6580791623115 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Emami is Rs 8 and the yield is 1.8868 %.

Brief about Emami

X