Golden Tobacco Ltd.

NSE: GOLDENTOBC BSE: 500151 SECTOR: Cigarettes/Tobacco  51k   215   11

60.65
-0.95 (-1.54%)
NSE: 30 Jan 03:31 PM

Price Summary

Today's High

₹ 63.9

Today's Low

₹ 60.3

52 Week High

₹ 161.75

52 Week Low

₹ 61.5

FinStar

Ownership Below Par
Stock price may face volatility due to ownership structure.
ValuationFair
The stock’s market price justifies its intrinsic value.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

106.8 Cr.

Enterprise Value

105.55 Cr.

No. of Shares

1.76 Cr.

P/E

39.48

P/B

0

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  -91.15

CASH

3.25 Cr.

DEBT

2 Cr.

Promoter Holding

30.04 %

EPS (TTM)

₹  1.54

Sales Growth

78.41%

ROE

0 %

ROCE

0%

Profit Growth

563.49 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Brands

These are the brands of Golden Tobacco Ltd.

Panama Chancellor Golden's Gold Flake Taj Chhap steel.

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year78.41%
3 Year-20.08%
5 Year-1.35%

Profit Growth

1 Year563.49%
3 Year43.42%
5 Year17.18%

ROE%

1 Year0%
3 Year0%
5 Year0%

ROCE %

1 Year0%
3 Year0%
5 Year0%

Debt/Equity

-0.0131

Price to Cash Flow

-803.59

Interest Cover Ratio

2.78813182700629

CFO/PAT (5 Yr. Avg.)

0

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2022 30.04 0
Mar 2022 30.04 0
Dec 2021 30.04 0
Sep 2021 30.04 0
Jun 2021 30.04 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • Company’s PEG ratio is 0.070064337672072.
  • The company has an efficient Cash Conversion Cycle of 24.9592611471583 days.

 Limitations

  • The company has shown a poor revenue growth of -20.0831041490892% for the Past 3 years.
  • Company has a poor ROE of 0% over the past 3 years.
  • Company has a poor ROCE of 0% over the past 3 years
  • Company has contingent liabilities of 288.5181 Cr.
  • Company has negative cash flow from operations of -0.1329.
  • The company has a low EBITDA margin of 1.77596047690226% over the past 5 years.
  • The company has negative book value.

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021
Net Sales 4.65 25.98 0.9 1.98 3.8
Total Expenditure 4.12 12.68 4.1 3.72 4.2
Operating Profit 0.54 13.3 -3.2 -1.73 -0.41
Other Income 0.08 1.22 0.76 0.05 0.03
Interest 1.03 0.95 1 1.18 1.03
Depreciation 0.12 0.12 0.11 0.14 0.14
Exceptional Items 0 -3.15 0 0.5 0
Profit Before Tax -0.53 10.3 -3.55 -2.5 -1.55
Tax 0 0 0 0 0
Profit After Tax -0.53 10.3 -3.55 -2.5 -1.55
Adjusted EPS (Rs) -0.3 5.86 -2.02 -1.42 -0.88

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Net Sales 36.96 81.89 76.08 23.43 41.79
Total Expenditure 53.96 71.24 52.54 37.27 30.32
Operating Profit -17 10.65 23.54 -13.84 11.47
Other Income 15.61 11.09 13.19 1.88 4.06
Interest 27.45 24.55 15.99 10.85 4.28
Depreciation 0.87 0.75 0.62 1.01 0.47
Exceptional Items 0 0 7.82 21.54 -3.14
Profit Before Tax -29.71 -3.56 27.93 -2.29 7.64
Tax 0 4.48 0.64 -0.64 0
Net Profit -29.71 -8.05 27.29 -1.65 7.64
Adjusted EPS (Rs.) -16.89 -4.58 15.52 -0.94 4.35

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity and Liabilities
Share Capital 17.59 17.59 17.59 17.59 17.59
Total Reserves -184.13 -194.07 -167.18 -173.14 -163.08
Borrowings 3.11 0 0 0 0
Other N/C liabilities 5.63 0 0.64 0 0
Current liabilities 490.29 459.99 401.68 388.43 352.58
Total Liabilities 332.49 283.51 252.73 232.87 207.09
Assets
Net Block 17.4 15.11 14.48 7.72 7.26
Capital WIP 0 0 0 0 0
Intangible WIP 0 0.2 0.32 0 0
Investments 14.03 13.69 13.26 4.2 3.09
Loans & Advances 205.25 206.97 187.29 189.59 181.49
Other N/C Assets 0 0 0 0 0
Current Assets 95.81 47.54 37.37 31.36 15.25
Total Assets 332.49 283.51 252.73 232.87 207.09
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Profit from operations -29.71 -3.56 27.93 -2.29 7.64
Adjustment 16.58 15.07 -98.11 -17.77 6.58
Changes in Assets & Liabilities 15.73 35.88 93.55 41.19 -14.06
Tax Paid -0.33 15.86 -0.86 -0.35 -0.29
Operating Cash Flow 2.27 63.25 22.51 20.77 -0.13
Investing Cash Flow 0.43 7.59 1.06 5.85 0.38
Financing Cash Flow -2.22 -70.11 -24.95 -26.05 0
Net Cash Flow 0.48 0.73 -1.38 0.58 0.24

Corporate Actions

Investors Details

PARTICULARS Jun 2021% Sep 2021% Dec 2021% Mar 2022% Jun 2022%
Promoters 30.04 30.04 30.04 30.04 30.04
wgf financial serv... 5.45 5.45 5.45 5.45 5.45
dear investment pv... 4.54 4.54 4.54 4.54 4.54
gems commercial co... 3.19 3.19 3.19 3.19 3.19
lakshmi vishnu inv... 2.84 2.84 2.84 2.84 2.84
swastik commercial... 2.29 2.29 2.29 2.29 2.29
swagatham investme... 2.26 2.26 2.26 2.26 2.26
hindustan commerci... 2.05 2.05 2.05 2.05 2.05
ghcl limited 1.55 1.55 1.55 1.55 1.55
mourya finance lim... 1.54 1.54 1.54 1.54 1.54
bharatpur investme... 0.84 0.84 0.84 0.84 0.84
sovereign commerci... 0.75 0.75 0.75 0.75 0.75
chirawa investment... 0.61 0.61 0.61 0.61 0.61
harvatex engineeri... 0.58 0.58 0.58 0.58 0.58
general exports an... 0.58 0.58 0.58 0.58 0.58
carissa investment... 0.27 0.27 0.27 0.27 0.27
dalmia finance ltd 0.24 0.24 0.24 0.24 0.24
hotex company ltd 0.22 0.22 0.22 0.22 0.22
little rock trade ... 0.13 0.13 0.13 0.13 0.13
lovely investment ... 0.04 0.04 0.04 0.04 0.04
sikar investment c... 0.04 0.04 0.04 0.04 0.04
pashupatinath comm... 0.01 0.01 0.01 0.01 0.01
comosum investment... 0.01 0.01 0.01 0.01 0.01
PARTICULARS Jun 2021% Sep 2021% Dec 2021% Mar 2022% Jun 2022%
Investors 69.96 69.96 69.96 69.96 69.96
j . p. financial s... 25.05 25.05 25.05 25.05 25.05
noble communicatio... 1.68 1.68 1.68 1.68 1.68
aarkay investments... 1.56 1.56 1.56 1.56 1.56
lend lease company... 2.81 2.81 2.81 2.81 2.81
minal bharat patel 1.19 1.19 1.19 1.19 1.19
progressive star f... 1.17 1.17 - - -
llp 1.00 0.01 0.42 0.02 0.01

Annual Reports

Ratings & Research Reports

Company Presentations

Currently we do not have any Presentation and Concall related to this company.Report us

Golden Tobacco Stock Price Analysis and Quick Research Report. Is Golden Tobacco an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a LOW P/E are undervalued (it depends on other factors too). Golden Tobacco has a PE ratio of 39.4805363884911 which is high and comparatively overvalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Golden Tobacco has ROA of 3.47521475184295 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Golden Tobacco has a Current ratio of 0.0432501759901253 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Golden Tobacco has a ROE of 0 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Golden Tobacco has a D/E ratio of -0.0131 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Golden Tobacco has an Inventory turnover ratio of 2.45400885674304 which shows that the management is inefficient in relation to its Inventory and working capital management.

  • Sales growth: - Golden Tobacco has reported revenue growth of 78.4149751339352 % which is fair in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Golden Tobacco for the current financial year is 27.4432582199614 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Golden Tobacco is Rs 0 and the yield is 0 %.

Brief about Golden Tobacco

X