Hariom Pipe Industries Ltd.

NSE: HARIOMPIPE BSE: 543517 SECTOR: Steel & Iron Products  113k   183   38

656.75
-7.90 (-1.19%)
NSE: 02 Jun 03:58 PM

Price Summary

Today's High

₹ 688.2

Today's Low

₹ 650.65

52 Week High

₹ 671

52 Week Low

₹ 180

FinStar

Ownership Below Par
Stock price may face volatility due to ownership structure.
ValuationAttractive
The stock is considerably attractive based on intrinsic value.
EfficiencyExcellent
The company knows very well the utilization of its assets.
FinancialsAverage
The company could improve upon its asset employment.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

1814.33 Cr.

Enterprise Value

1901.3 Cr.

No. of Shares

2.76 Cr.

P/E

39.26

P/B

4.83

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  135.84

CASH

0.49 Cr.

DEBT

87.46 Cr.

Promoter Holding

60.92 %

EPS (TTM)

₹  16.73

Sales Growth

69.42%

ROE

37.2 %

ROCE

29.89%

Profit Growth

111.19 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year69.42%
3 Year47.71%
5 Year37.64%

Profit Growth

1 Year111.19%
3 Year58.54%
5 Year82.48%

ROE%

1 Year37.2%
3 Year27.12%
5 Year30.44%

ROCE %

1 Year29.89%
3 Year23.1%
5 Year24.35%

Debt/Equity

0.8658

Price to Cash Flow

487.17

Interest Cover Ratio

6.19627458165384

CFO/PAT (5 Yr. Avg.)

0.352785365298978

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2023 60.92 0
Dec 2022 66.03 0
Sep 2022 66.03 0
Jun 2022 66.03 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 58.5372975188591% for the Past 3 years.
  • The company has shown a good revenue growth of 47.7113241484345% for the Past 3 years.
  • Company has been maintaining healthy ROE of 27.1189836887697% over the past 3 years.
  • Company has been maintaining healthy ROCE of 23.1014091778165% over the past 3 years.
  • Company’s PEG ratio is 0.353722372606168.
  • The company has an efficient Cash Conversion Cycle of 64.3517425687526 days.
  • The company has a high promoter holding of 60.92%.

 Limitations

 Looks like the company does not have any serious limitations.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
Net Sales 124.17 142.31 127.06 122.85 251.5
Total Expenditure 107.01 126.3 111.01 104.38 220.14
Operating Profit 17.16 16.01 16.05 18.47 31.35
Other Income 0.04 0.34 0.18 0.11 0.13
Interest 2.03 1.82 1.96 2.1 4.51
Depreciation 2.06 1.74 1.85 2.43 3.41
Exceptional Items 0 0 0 0 0
Profit Before Tax 13.11 12.79 12.43 14.05 23.56
Tax 3.34 3.25 3.15 3.9 6.31
Profit After Tax 9.77 9.54 9.27 10.15 17.25
Adjusted EPS (Rs) 5.75 3.74 3.64 3.98 6.25

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Net Sales 105.09 133.6 160.78 254.14 430.57
Total Expenditure 89.87 116.57 137.29 219.86 374.45
Operating Profit 15.22 17.03 23.49 34.28 56.12
Other Income 0.28 0.32 0.37 0.68 2.72
Interest 2.87 3.55 7.37 7.51 8.19
Depreciation 2.58 2.15 5.16 6.26 8.11
Exceptional Items 0.02 0 0 0 0
Profit Before Tax 10.06 11.65 11.32 21.2 42.54
Tax 3.57 3.63 3.42 6.07 10.58
Net Profit 6.48 8.02 7.91 15.13 31.96
Adjusted EPS (Rs.) 0 0 0 8.92 18.82

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity and Liabilities
Share Capital 14.22 13.23 13.23 16.96 16.98
Total Reserves 8.59 22.86 35.07 53.83 84.04
Borrowings 6.74 31.63 27.17 33.94 34.5
Other N/C liabilities 0.29 1.07 2.39 3.79 3.51
Current liabilities 28.56 34.56 61.82 65.22 76.88
Total Liabilities 58.4 103.35 139.68 173.74 215.91
Assets
Net Block 12.18 42.82 49.5 58.9 53.56
Capital WIP 0.6 0 0.13 8.33 10.06
Intangible WIP 0 0 0 0 0
Investments 0 0 0 0 0
Loans & Advances 0.02 0.02 0.02 0.21 0.39
Other N/C Assets 0.14 0.24 0.62 0.64 0.66
Current Assets 45.46 60.28 89.42 105.66 151.25
Total Assets 58.4 103.35 139.68 173.74 215.91
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Profit from operations 10.06 11.65 11.32 21.2 42.54
Adjustment 5.45 5.38 12.17 13.09 13.58
Changes in Assets & Liabilities -5.11 -9.44 -21.11 -19.99 -45.64
Tax Paid -3.76 -4.38 -1.86 -3.86 -6.76
Operating Cash Flow 6.63 3.22 0.52 10.43 3.72
Investing Cash Flow -3.65 -31.89 -12.04 -23.47 -4.16
Financing Cash Flow -3.02 32.35 9.21 12.09 -0.21
Net Cash Flow -0.03 3.68 -2.31 -0.95 -0.65

Corporate Actions

Investors Details

PARTICULARS Jun 2022% Sep 2022% Dec 2022% Mar 2023%
Promoters 66.03 66.03 66.03 60.92
rupesh kumar gupta 16.46 16.46 16.46 15.19
sailesh gupta 11.53 11.53 11.53 10.63
rupesh kumar gupta... 9.16 9.16 9.16 8.45
ansh commerce priv... 7.78 7.78 7.78 7.18
rakesh kumar gupta 6.44 6.44 6.44 5.94
sunita gupta 4.22 4.22 4.22 3.90
parul gupta 3.56 3.56 3.56 3.28
isha gupta 2.53 2.53 2.53 2.33
rakesh kumar huf (... 1.65 1.65 1.65 1.52
ansh golas 0.58 - - -
ansh golas - 0.58 0.58 0.53
yuvika gupta - 0.39 0.39 0.36
lakshit gupta - 0.39 0.39 0.36
anushka golas - 0.39 0.39 0.36
anvesha gupta - 0.39 0.39 0.36
yuvika gupta 0.39 - - -
lakshit gupta 0.39 - - -
anushka golas 0.39 - - -
anvesha gupta 0.39 - - -
rupesh kumar huf (... 0.38 0.38 0.38 0.35
shailesh kumar huf... 0.11 0.11 0.11 0.10
reo solutions priv... - - 0.08 -
reo solutions priv... 0.08 0.08 - 0.07
PARTICULARS Jun 2022% Sep 2022% Dec 2022% Mar 2023%
Investors 33.97 33.97 33.97 39.08
dha prime life sci... - - - 4.13
vanaja sundar iyer 2.56 2.95 2.95 3.26
sundar iyer 1.91 2.38 2.38 3.06
suresh bhatia 1.24 1.46 1.53 -
suresh bhatia huf - - - 1.47
societe generale - 1.23 - -
karthik sundar - - - 1.08
narayana trading &... - - - 1.05
shruti m - - - 1.05
twentyfirst centur... - - - 1.00

Annual Reports

Ratings & Research Reports

Company Presentations

Currently we do not have any Presentation and Concall related to this company.Report us

Hariom Pipe Inds. Stock Price Analysis and Quick Research Report. Is Hariom Pipe Inds. an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Hariom Pipe Inds. has a PE ratio of 39.2645115775754 which is high and comparatively overvalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Hariom Pipe Inds. has ROA of 16.4030788751306 % which is a good sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Hariom Pipe Inds. has a Current ratio of 1.9672152896464 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Hariom Pipe Inds. has a ROE of 37.2014730559625 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Hariom Pipe Inds. has a D/E ratio of 0.8658 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Hariom Pipe Inds. has an Inventory turnover ratio of 6.11405039256941 which shows that the management is inefficient in relation to its Inventory and working capital management.

  • Sales growth: - Hariom Pipe Inds. has reported revenue growth of 69.4217217435033 % which is fair in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Hariom Pipe Inds. for the current financial year is 13.0338054632676 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Hariom Pipe Inds. is Rs 0 and the yield is 0 %.

Brief about Hariom Pipe Inds.

X