HSIL Ltd.

NSE: HSIL BSE: 500187 SECTOR: Ceramics/Marble/Granite/Sanitaryware  29k   256   14

318.10
-23.70 (-6.93%)
NSE: 21 Jan 03:59 PM

Price Summary

Today's High

₹ 340

Today's Low

₹ 311.4

52 Week High

₹ 349.9

52 Week Low

₹ 125.25

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationFair
The stock’s market price justifies its intrinsic value.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

2058.02 Cr.

Enterprise Value

2930.53 Cr.

No. of Shares

6.47 Cr.

P/E

18.61

P/B

1.65

Face Value

₹ 2

Div. Yield

1.26 %

Book Value (TTM)

₹  193.16

CASH

23.41 Cr.

DEBT

895.91 Cr.

Promoter Holding

60.24 %

EPS (TTM)

₹  17.1

Sales Growth

-0.35%

ROE

7.07 %

ROCE

8.52%

Profit Growth

81.88 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Brands

These are the brands of HSIL Ltd.

HINDWARE ALCHYMI HINDWARE ITALIAN COLLECTION AMORE EVOK

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year-0.35%
3 Year-6.27%
5 Year-1.11%

Profit Growth

1 Year81.88%
3 Year5.61%
5 Year-5.41%

ROE%

1 Year7.07%
3 Year4.01%
5 Year4.88%

ROCE %

1 Year8.52%
3 Year6.22%
5 Year6.68%

Debt/Equity

0.7263

Price to Cash Flow

5.9

Interest Cover Ratio

2.59745215663797

CFO/PAT (5 Yr. Avg.)

2.93578400668128

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Dec 2021 60.24 0
Sep 2021 60.24 0
Jun 2021 60.24 0
Mar 2021 60.24 0
Dec 2020 60 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • Company’s PEG ratio is 0.180216526959882.
  • The company has a good cash flow management; CFO/PAT stands at 2.93578400668128.
  • The company has a high promoter holding of 60.24%.

 Limitations

  • The company has shown a poor profit growth of 5.60899816045473% for the Past 3 years.
  • The company has shown a poor revenue growth of -6.26595699307484% for the Past 3 years.
  • Company has a poor ROE of 4.01251499299091% over the past 3 years.

Quarterly Result (All Figures in Cr.)

PARTICULARS Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
Net Sales 426.35 541.48 633.21 416.18 546.21
Total Expenditure 361.99 446.89 536.54 355.26 475.34
Operating Profit 64.36 94.59 96.67 60.92 70.87
Other Income 12.9 6.11 5.01 3.76 19.89
Interest 19.11 18.63 14.91 15.99 16.79
Depreciation 24.8 30.99 30.08 31.5 27.4
Exceptional Items 0 0 0 0 0
Profit Before Tax 33.35 51.08 56.69 17.19 46.57
Tax -3.12 15.16 23.67 5.93 16.16
Profit After Tax 36.47 35.92 33.02 11.26 30.41
Adjusted EPS (Rs) 5.04 5.55 5.1 1.74 4.7

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Net Sales 2071.63 2249.51 1604.76 1859.07 1852.59
Total Expenditure 1782.32 1977.12 1431.28 1599.68 1572.87
Operating Profit 289.3 272.39 173.49 259.39 279.72
Other Income 4.55 9.71 39.19 31.96 28.35
Interest 33.36 55.76 58.98 73.48 71.88
Depreciation 110.83 114.04 131.31 142.88 121.36
Exceptional Items 0 -6.54 0 0 0
Profit Before Tax 149.66 105.76 22.39 75 114.83
Tax 46.64 31 7.12 26.58 26.77
Net Profit 103.01 74.76 15.27 48.42 88.06
Adjusted EPS (Rs.) 14.25 10.34 2.11 6.7 13.61

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity and Liabilities
Share Capital 14.46 14.46 14.46 14.46 12.94
Total Reserves 1435.58 1474.81 1241.64 1242.42 1220.62
Borrowings 317.33 523.02 703.23 728.7 675.4
Other N/C liabilities 274.72 276.33 255.08 264.93 284.24
Current liabilities 1045.53 1186.28 623.79 617.88 662.82
Total Liabilities 3087.62 3474.91 2838.21 2868.39 2856.02
Assets
Net Block 1523.28 1681.07 1842.29 1819.68 1831.33
Capital WIP 151.58 209.38 116.7 33 30.52
Intangible WIP 0 0 0.06 0 0
Investments 35.04 34.55 20.07 11.73 11.12
Loans & Advances 128.56 110.55 122.85 105.53 95.42
Other N/C Assets 43.37 11.31 3.51 4.29 1.81
Current Assets 1205.79 1428.04 732.71 894.16 885.82
Total Assets 3087.62 3474.91 2838.21 2868.39 2856.02
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Profit from operations 149.66 105.76 22.39 75 114.83
Adjustment 144.74 161.21 183.67 233.53 171.45
Changes in Assets & Liabilities -17.06 -175.43 59.86 -196.43 31.11
Tax Paid -72.81 -33.8 -16.31 -5.33 31.38
Operating Cash Flow 204.52 57.74 249.61 106.76 348.76
Investing Cash Flow -328.31 -186.1 -284.51 -114.89 -107.58
Financing Cash Flow 247.83 223.98 -62.53 -2.44 -262.38
Net Cash Flow 124.04 95.62 -97.43 -10.57 -21.2

Corporate Actions

Investors Details

PARTICULARS Dec 2020% Mar 2021% Jun 2021% Sep 2021% Dec 2021%
Promoters 60.00 60.24 60.24 60.24 60.24
paco exports limit... 29.43 29.43 29.43 29.43 -
soma investments l... 5.86 5.86 5.86 5.86 -
rajendra kumar som... - - - - -
dr. rajendra kumar... 4.26 4.26 4.26 4.72 -
new delhi industri... 5.19 5.19 5.19 5.19 -
sandip somany - - - - -
mr. sandip somany 3.16 3.16 3.16 3.16 -
sumita somany - - - - -
divya somany - - - - -
ms. sumita somany 0.22 0.22 0.22 0.22 -
ms. divya somany 0.20 0.20 0.20 0.20 -
shashvat somany - - - - -
mr. shashvat somany 0.11 0.11 0.11 0.11 -
PARTICULARS Dec 2020% Mar 2021% Jun 2021% Sep 2021% Dec 2021%
Investors 40.00 39.76 39.76 39.76 39.76
reliance capital t... - - - - 9.71
reliance capital t... 9.30 - - - -
reliance capital t... - 9.18 9.14 - -
reliance capital t... - - - 8.12 -
hdfc trustee co li... - 6.95 6.95 6.93 -
hdfc trustee compa... 6.67 - - - 6.84
hdfc trustee co lt... - - - - -
sundram mutual fun... - - - - 5.89
sundram mutual fun... 5.69 - - - -
sundaram mutual fu... - 5.69 5.55 5.42 -
sundaram mutual fu... - - - - -
reliance capital t... - - - - -
abakkus growth fun... - - - - -
manav gupta - - - - -
uti-capital protec... 1.51 - - - 1.54
aditya birla sun l... 1.42 - - - 1.45
aditya birla sun l... - 1.42 1.42 1.42 -
rams equities port... 1.35 1.03 - - -
rams equities port... - - - - 1.35
iepf 0.31 0.31 0.31 0.34 -
investor education... - - - - 0.31

Annual Reports

Ratings & Research Reports

Company Presentations

  • PresentationQ2FY22 9 Nov 2021
  • PresentationQ1FY22 4 Aug 2021
  • PresentationQ4FY21 11 May 2021

HSIL Stock Price Analysis and Quick Research Report. Is HSIL an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a LOW P/E are undervalued (it depends on other factors too). HSIL has a PE ratio of 18.6061474570819 which is high and comparatively overvalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. HSIL has ROA of 3.07663497198838 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. HSIL has a Current ratio of 1.33643697973439 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. HSIL has a ROE of 7.07182394981311 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. HSIL has a D/E ratio of 0.7263 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. HSIL has an Inventory turnover ratio of 4.3894447843803 which shows that the management is inefficient in relation to its Inventory and working capital management.

  • Sales growth: - HSIL has reported revenue growth of -0.34831926474217 % which is poor in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of HSIL for the current financial year is 15.0988386667176 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for HSIL is Rs 4 and the yield is 1.2729 %.

Brief about HSIL

X