Jai Corp Ltd.

NSE: JAICORPLTD BSE: 512237 SECTOR: Plastic Products

145.5
-7.5 (-4.9%)
NSE: 18 Jun 03:59 PM

Price Summary

Today's High

₹ 155.1

Today's Low

₹ 139

52 Week High

₹ 169.8

52 Week Low

₹ 78.05

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationFair
The stock’s market price justifies its intrinsic value.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsWeak
Watch out! The company might not be able to sustain any adverse condition.

Company Essentials

Market Cap

2596.44 Cr.

Enterprise Value

2812.18 Cr.

No. of Shares

17.84 Cr.

P/E

27.07

P/B

2

Face Value

₹ 1

Div. Yield

0.34%

Book Value (TTM)

₹  72.85

CASH

7.58 Cr.

DEBT

223.31 Cr.

Promoter Holding

73.01%

EPS (TTM)

₹  5.37

Sales Growth

-12.79%

ROE

3.41 %

ROCE

4.75 %

Profit Growth

84.01 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Ratios

Sales Growth

1 Year-12.79%
3 Year-6.04%
5 Year-4.5%

Profit Growth

1 Year84.01%
3 Year68.62%
5 Year-7.02%

ROE%

1 Year3.41%
3 Year2.46%
5 Year1.19%

ROCE %

1 Year4.75%
3 Year5.02%
5 Year4.85%

Debt/Equity

0.184

Price to Cash Flow

39.7

Interest Cover Ratio

2.85817283143727

CFO/PAT (5 Yr. Avg.)

4.95303145043534

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2021 73.01 0
Dec 2020 73.01 0
Sep 2020 73.01 0
Jun 2020 73.01 0
Mar 2020 73.01 0
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 68.6200614109083% for the Past 3 years.
  • The company has significantly decreased its debt by 125.5686 Cr.
  • Company’s PEG ratio is 0.322235894550452.
  • The company has an efficient Cash Conversion Cycle of 83.5476420057801 days.
  • Company has a healthy liquidity position with current ratio of 11.3093445326133.
  • The company has a good cash flow management; CFO/PAT stands at 4.95303145043534.
  • The company has a high promoter holding of 73.01%.

 Limitations

  • The company has shown a poor revenue growth of -6.03953878104964% for the Past 3 years.
  • Company has a poor ROE of 2.45699504423572% over the past 3 years.
  • Tax rate is low at 10.8701004638484.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
Net Sales 116.43 97.08 118.21 117.31 136.34
Total Expenditure 102.76 93.12 98.17 98.48 120.9
Operating Profit 13.67 3.96 20.04 18.83 15.44
Other Income 1.72 1.24 1.96 88.78 1.02
Interest 4.85 4.77 3.97 3.6 3.29
Depreciation 2.91 2.68 2.67 2.63 2.58
Exceptional Items 0 0 0 0 0
Profit Before Tax 7.63 -2.25 15.36 101.38 10.59
Tax 3.64 -1.24 4.38 21.73 4.3
Profit After Tax 3.99 -1.01 10.98 79.65 6.29
Adjusted EPS (Rs) 0.22 -0.06 0.62 4.46 0.35

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Net Sales 622.15 655.41 575.98 623.43 543.69
Total Expenditure 542.53 570.46 481.7 539.62 481.15
Operating Profit 79.63 84.95 94.28 83.8 62.53
Other Income 35.2 15.26 16.31 20.06 21.45
Interest 82.62 77.67 52.31 33.95 24.48
Depreciation 17.7 16.44 15.36 14.63 14.02
Exceptional Items 0 0 0 -10.08 0
Profit Before Tax 14.5 6.11 42.91 45.21 45.49
Tax 15.28 20.62 18.5 23.17 4.94
Net Profit -0.78 -14.51 24.41 22.03 40.54
Adjusted EPS (Rs.) -0.04 -0.81 1.37 1.23 2.27

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Equity and Liabilities
Share Capital 17.85 17.85 17.85 17.85 17.85
Total Reserves 1001.12 1066.41 1209.02 1144.18 1195.62
Borrowings 894.68 0 387.7 0 223.16
Other N/C liabilities 44.07 30.87 32.76 25 20.78
Current liabilities 49.69 944.53 22.09 372.91 18.74
Total Liabilities 2007.41 2059.65 1669.42 1559.93 1476.15
Assets
Net Block 173.24 172.61 160.78 164.46 138.02
Capital WIP 10.18 6.29 20.36 5.73 5.6
Intangible WIP 0 0 0 0 0
Investments 1454.06 1513.41 1145.35 1060.14 980.96
Loans & Advances 145.41 148.49 136.83 138.31 139.64
Other N/C Assets 1.71 1.41 0.88 0.09 0.01
Current Assets 222.8 217.43 205.22 191.2 211.93
Total Assets 2007.41 2059.65 1669.42 1559.93 1476.15
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Profit from operations 14.5 6.11 42.91 45.21 45.49
Adjustment 84.99 103.79 55.5 36.99 22.13
Changes in Assets & Liabilities 10.58 -1.07 -4.49 17.57 16.63
Tax Paid -32.7 -36.79 -34.03 -29.39 -18.85
Operating Cash Flow 77.37 72.04 59.88 80.45 65.41
Investing Cash Flow 17.1 -16.38 501.45 -9.1 66.15
Financing Cash Flow -100.95 -54.22 -556.9 -77.05 -131.07
Net Cash Flow -6.48 1.44 4.43 -5.7 0.48

Corporate Actions

Investors Details

PARTICULARS Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
Promoters 73.01 73.01 73.01 73.01 73.01
ANAND JAIN 2.02 2.02 2.02 2.02 2.02
GAURAV JAIN 10.21 10.21 10.21 10.21 10.21
HARSH JAIN 13.03 13.03 13.03 13.03 13.03
HIDE N CHIC FURNITURE PVT... 0.11 0.11 0.11 0.11 0.11
KASTURI TRADING CO. PVT.... 0.11 0.11 0.11 0.11 0.11
PET FIBRES LTD. 0.11 0.11 0.11 0.11 0.11
RICHMOND TRADERS PVT. LTD... 0.11 0.11 0.11 0.11 0.11
RIDHI SYNTHETICS LTD. 0.06 0.06 0.06 0.06 0.06
SOMERSET TRADING PVT. LTD... 0.11 0.11 0.11 0.11 0.11
SPARSH TRADING PVT. LTD. 0.11 0.11 0.11 0.11 0.11
SUSHMA JAIN 9.04 9.04 9.04 9.04 9.04
EVERGREEN TRUST 0 0 0 0 0
LJNK TRUST 3.74 3.74 3.74 3.74 3.74
MEGA TRUST 4.25 4.25 4.25 4.25 4.25
NK TRUST 5.9 5.9 5.9 5.9 5.9
ANKIT JAIN 12.17 12.17 12.17 12.17 12.17
RUCHI JAIN 0 0 0 0 0
RUCHI JAIN HANASOGE 11.92 11.92 11.92 11.92 11.92
PARTICULARS Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
Public 19.86 20.06 20.46 20.59 20.65
IEPF 0.22 0.22 0.22 0.35 0.35
PARTICULARS Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
FII/DII 7.13 6.93 6.53 6.4 6.35
LIFE INSURANCE CORPORATIO... 1.5 1.5 1.5 0 0
MORGAN STANLEY MAURITIUS ... 0 0 0 0 0
VALIANT MAURITIUS PARTNER... 1.42 1.42 1.42 1.42 1.36
VALIANT MAURITIUS PARTNER... 2.81 2.81 2.81 2.81 2.87
Qualified Institutional B... 0 0 0 1.5 1.5

Ratings & Research Reports

No Credit and Research reports exist for this company.
Report us

Company Presentations

Currently we do not have any Presentation and Concall related to this company.
Report us

Jai Corp Stock Price Analysis and Quick Research Report. Is Jai Corp an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Jai Corp has a PE ratio of 28.0299929297064 which is high and comparatively overvalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Jai Corp has ROA of 2.6708287827892 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Jai Corp has a Current ratio of 11.3093445326133 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Jai Corp has a ROE of 3.41355515889323 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Jai Corp has a D/E ratio of 0.184 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Jai Corp has an Inventory turnover ratio of 8.50026148685569 which shows that the management is inefficient in relation to its Inventory and working capital management.

  • Sales growth: - Jai Corp has reported revenue growth of -12.7904057760908 % which is poor in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Jai Corp for the current financial year is 11.5016650220302 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Jai Corp is Rs 0.5 and the yield is 0.3277 %.

Brief about Jai Corp

X