Ticker >

Krystal Integrated share price

Krystal Integrated Services Ltd

NSE: KRYSTAL BSE: 544149 SECTOR: Business Support  4575   12   2

700.00
+0.80 (0.11%)
BSE: 17 May 04:01 PM

Price Summary

Today's High

₹ 709.5

Today's Low

₹ 696.65

52 Week High

₹ 1023.75

52 Week Low

₹ 688.35

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationAttractive
The stock is considerably attractive based on intrinsic value.
EfficiencyExcellent
The company knows very well the utilization of its assets.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

978.04 Cr.

Enterprise Value

1007.34 Cr.

No. of Shares

1.4 Cr.

P/E

29.14

P/B

2.05

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  341.4

CASH

18.61 Cr.

DEBT

47.91 Cr.

Promoter Holding

69.96 %

EPS (TTM)

₹  24.03

Sales Growth

27.36%

ROE

20.88 %

ROCE

25.5%

Profit Growth

62.14 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Index Presence

The company is present in 1 Indices.

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year27.36%
3 Year14.51%
5 Year16.46%

Profit Growth

1 Year46.85%
3 Year15.35%
5 Year22.19%

ROE%

1 Year20.88%
3 Year17.19%
5 Year18.63%

ROCE %

1 Year25.5%
3 Year20.22%
5 Year22.69%

Debt/Equity

0.2986

Price to Cash Flow

12.2

Interest Cover Ratio

3.1750985915493

CFO/PAT (5 Yr. Avg.)

1.05293924061691

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2024 69.96 0
Dec 2023 69.96 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has significantly decreased its debt by 24.618 Cr.
  • Company has been maintaining healthy ROCE of 20.2239161877796% over the past 3 years.
  • Company’s PEG ratio is 0.468870287566028.
  • The company has an efficient Cash Conversion Cycle of -326.080845706648 days.
  • The company has a good cash flow management; CFO/PAT stands at 1.05293924061691.
  • The company has a high promoter holding of 69.96%.
  • Promoter stake has increased from 0% to 69.96% in the last 1 quarter.

 Limitations

  • The company has shown a poor revenue growth of 14.5130910940121% for the Past 3 years.
  • Tax rate is low at 13.0542892664733.

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2023
Net Sales 273.03
Total Expenditure 254.8
Operating Profit 18.23
Other Income 1.56
Interest 3.01
Depreciation 1.6
Exceptional Items 0
Profit Before Tax 15.18
Tax 2.74
Profit After Tax 12.44
Adjusted EPS (Rs) 10.8

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 371.13 456.5 506.12 538.24 685.51
Total Expenditure 343.04 413.72 468.34 498.96 627.57
Operating Profit 28.09 42.78 37.78 39.28 57.94
Other Income 1.8 3.12 2.87 1.94 2.76
Interest 4.56 7.63 9.36 10.04 17.75
Depreciation 3.11 3.08 3.17 4.23 4.34
Exceptional Items 0 0 0 0 0
Profit Before Tax 22.22 35.18 28.13 26.95 38.61
Tax 6.04 10.29 5.64 6.25 5.04
Net Profit 16.18 24.9 22.49 26.02 38.21
Adjusted EPS (Rs.) 14.04 21.6 19.51 17.97 29.13

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 5.76 5.76 5.76 5.76 5.76
Total Reserves 89.74 114.63 137.12 155.41 154.65
Borrowings 3.24 28.99 26.91 28.8 19.69
Other N/C liabilities -3.55 -3.37 -2.61 -4.59 -5.91
Current liabilities 92.52 185.22 168.72 205.44 154.07
Total Liabilities 187.72 331.24 335.9 390.82 328.27
Assets
Net Block 12.07 9.91 9.78 10.74 77.43
Capital WIP 0 0 0 0 0
Intangible WIP 30.65 60.01 60.01 60.01 0
Investments 1.73 1.98 2.57 3 4
Loans & Advances 12.45 2.7 6.19 23.98 14.75
Other N/C Assets 0 0 0 12.1 31.25
Current Assets 130.82 256.64 257.36 281 200.84
Total Assets 187.72 331.24 335.9 390.82 328.27
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations 22.22 35.18 28.13 34.29 43.25
Adjustment 9.38 14.15 17.79 11.59 11.4
Changes in Assets & Liabilities -7.09 -46.97 -17.92 -23.47 27.31
Tax Paid -6.11 -9.3 -8.97 -9 -1.8
Operating Cash Flow 18.4 -6.94 19.03 13.41 80.16
Investing Cash Flow -38.93 -49.44 8.83 -10.46 -43.91
Financing Cash Flow 7.54 55.56 -27.82 -3.05 -27.54
Net Cash Flow -12.99 -0.82 0.04 -0.09 8.71

Corporate Actions

Investors Details

PARTICULARS Dec 2023% Mar 2024%
promoters 69.96 69.96
krystal family holdings p... - 69.96
krystal family holdings p... 69.96 -
PARTICULARS Dec 2023% Mar 2024%
investors 30.04 30.04
bofa securities europe sa... 2.41 2.12
iti flexi cap fund 1.00 1.00
llp 0.01 0.20
nav capital vcc - nav cap... - 1.90
niraj harsukhlal sanghavi... - 1.34
quant mutual fund-quant e... - 3.76
zeal global opportunities... 1.00 1.00
barclays merchant bank(si... 1.03 -
nav capital vcc - nav cap... 1.90 -
nomura singapore limited ... 1.37 -
quant mutual fund - quant... 1.62 -

Annual Reports

No Annual reports exist for this company.Report us

Ratings & Research Reports

Company Presentations

Currently we do not have any Presentation and Concall related to this company.Report us

Krystal Integrated Stock Price Analysis and Quick Research Report. Is Krystal Integrated an attractive stock to invest in?

Stock investing requires careful analysis of financial data to determine a company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement, which can be time-consuming and cumbersome.

Examining a company's financial ratios is an easier way to determine its performance, which can help to make sense of the overwhelming amount of information in its financial statements. 

Here are a few indispensable ratios that should be a part of every investor’s research process, or, in simpler words, how to analyse Krystal Integrated . 

  • PE ratio: Price to Earnings ratio, which indicates how much an investor is willing to pay for a share for every rupee of earnings. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Krystal Integrated has a PE ratio of 29.1151411220672 which is high and comparatively overvalued .

  • Share Price: - The current share price of Krystal Integrated is Rs 699.5. One can use valuation calculators of ticker to know if Krystal Integrated share price is undervalued or overvalued.

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Krystal Integrated has ROA of 9.33619248665682 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Krystal Integrated has a Current ratio of 1.30353086259492 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders' investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Krystal Integrated has a ROE of 20.8765956123575 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Krystal Integrated has a Debt to Equity ratio of 0.2986 which means that the company has low proportion of debt in its capital.

  • Sales growth: - Krystal Integrated has reported revenue growth of 27.3599979191516 % which is fair in relation to its growth and performance. 

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Krystal Integrated for the current financial year is 8.45143361463448 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Krystal Integrated is Rs 0 and the yield is 0 %.

  • Earnings Per Share: - It tells us how much profit is allocated to to each outstanding share of a common stock. The latest EPS of Krystal Integrated is Rs 24.0253 . The higher the EPS, the better it is for investors. 

One can find all the Financial Ratios of Krystal Integrated in Ticker for free. Also, one can get the intrinsic value of Krystal Integrated by using Valuation Calculators, which are available with a Finology ONE subscription. 

Last Updated on:
Brief about Krystal Integrated
X