Krystal Integrated
Ticker > Company >

Krystal Integrated share price

Krystal Integrated Services Ltd

NSE: KRYSTAL BSE: 544149 SECTOR: Professional Services  35.54 K   49   8

600.15
-6.80 (-1.12%)
BSE: 14 May 04:01 PM

Price Summary

Today's High

₹ 611.55

Today's Low

₹ 600.15

52 Week High

₹ 729.75

52 Week Low

₹ 500

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationFair
The stock’s market price justifies its intrinsic value.
EfficiencyExcellent
The company knows very well the utilization of its assets.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 838.53 Cr.

Enterprise Value

₹ 838.53 Cr.

No. of Shares

1.4 Cr.

P/E

13.03

P/B

1.68

Face Value

₹ 10

Div. Yield

0.25 %

Book Value (TTM)

₹  357.25

CASH

0

DEBT

₹ 0 Cr.

Promoter Holding

69.96 %

EPS (TTM)

₹  46.06

Sales Growth

ROE

ROCE

Profit Growth

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year18.11%
3 Year29.95%
5 Year33.5%

Profit Growth

1 Year27.14%
3 Year44.09%
5 Year40.23%

ROE%

1 Year15.33%
3 Year18.04%
5 Year15.64%

ROCE %

1 Year17.52%
3 Year21.23%
5 Year18.76%

Debt/Equity

0.1921

Price to Cash Flow

∞

Interest Cover Ratio

0

CFO/PAT (5 Yr. Avg.)

0

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2026 69.96 0.00
Dec 2025 69.96 0.00
Sep 2025 69.96 0.00
Jun 2025 69.96 0.00
Mar 2025 69.96 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good revenue growth of 29.9480638967658% for the Past 3 years.
  • Company has been maintaining healthy ROCE of 21.2312% over the past 3 years.
  • The company has an efficient Cash Conversion Cycle of 0 days.

 Limitations

  • The company has shown a poor profit growth of 0% for the Past 3 years.
  • Company has low Interest coverage ratio of 0.
  • Company has negative cash flow from operations of -32.45.
  • The company has a low EBITDA margin of 0% over the past 5 years.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 413.1 323.08 283.4 305.86 364.94
Total Expenditure 386.35 301.73 265.49 285.36 341.16
Operating Profit 26.75 21.35 17.91 20.5 23.78
Other Income 4.15 4.03 4.5 4.67 6.07
Interest 2.78 3.36 3.5 3.93 5.25
Depreciation 2.45 2.84 3.11 3.01 2.86
Exceptional Items 0 0 0 0 0
Profit Before Tax 25.67 19.18 15.8 18.22 21.74
Tax 8.76 2.85 2.62 2.35 2.92
Profit After Tax 16.91 16.33 13.18 15.87 18.81
Adjustments 0.02 -4.84 -3.97 0.03 0.04
Consolidated Net Profit 16.93 11.5 9.21 15.9 18.85
Adjusted EPS (Rs) 12.12 8.23 6.59 11.38 13.49

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 471.29 552.68 707.64 1026.85 1212.78
Total Expenditure 450.65 513.38 649.52 962.25 1141.12
Operating Profit 20.64 39.3 58.12 64.59 71.66
Other Income 3.02 2.18 3.33 12.35 22.9
Interest 9.55 10.08 17.77 12.24 10.39
Depreciation 4.69 4.3 4.66 7.15 8.64
Exceptional Items 0 0 0 0 0
Profit Before Tax 9.42 27.11 39.02 57.55 75.53
Tax -0.26 6.27 5.25 8.53 13.2
Profit After Tax 9.68 20.84 33.77 49.03 62.33
Adjustments 7.14 5.44 -6.88 0.04 0.18
Consolidated Net Profit 16.82 26.27 26.89 49.07 62.52
Adjusted EPS (Rs.) 14.6 22.8 23.34 35.12 44.74

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 5.76 5.76 5.76 13.97 13.97
Total Reserves 130.31 158.09 157.65 362.25 423.24
Minority Interest 0 0 0 0 0
Borrowings 26.93 28.82 19.75 6.82 4.41
Other N/C liabilities -6.27 -4.93 1.69 5.17 14.05
Current liabilities 173.71 211.05 158.39 260.27 313.19
Total Liabilities 330.45 398.79 343.24 648.48 768.86
Assets
Net Block 12.97 11.05 80.64 82.97 101.2
Capital WIP 60.01 60.01 0 0 0
Intangible WIP 0 0 0 0 0
Investments 1.47 1.85 2.9 3.07 9.18
Loans & Advances 6.73 24.96 22.93 58.67 67.27
Other N/C Assets 4.44 12.1 31.25 6.47 7.28
Current Assets 244.84 288.82 205.53 497.3 583.94
Total Assets 330.45 398.79 343.24 648.48 768.86
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 19.38 34.57 43.69 57.59 75.72
Adjustment 23.55 11.53 11.05 11.34 6.94
Changes in Assets & Liabilities -27.38 -17.09 18.9 -56.76 -101.44
Tax Paid -7.59 -9.02 -1.86 -9.9 -13.66
Operating Cash Flow 7.96 19.99 71.78 2.27 -32.45
Investing Cash Flow 17.61 -17.89 -32.01 -114.65 -33.98
Financing Cash Flow -26.77 -3.06 -30.89 191.53 -3.71
Net Cash Flow -1.21 -0.96 8.88 79.15 -70.13

Corporate Actions

Investors Details

PARTICULARS Mar 2025% Jun 2025% Sep 2025% Dec 2025% Mar 2026%
promoters 69.96 69.96 69.96 69.96 69.96
krystal family holdings p... 69.96 69.96 69.96 69.96 69.96
PARTICULARS Mar 2025% Jun 2025% Sep 2025% Dec 2025% Mar 2026%
investors 30.04 30.04 30.04 30.04 30.04
anshu shrivastava - - - - 1.15
llp - - 0.22 0.20 0.52
moolchand kiran kumar jai... - - 1.95 2.67 3.58
quant mutual fund-quant e... 3.76 3.76 3.76 3.76 3.76
aegis investment fund pcc... 1.02 - - - -

Annual Reports

Title Link
Title Link
Annual Report 2025

Ratings & Research Reports

TYPE AGENCY Link
TYPE AGENCY Link
Credit CRISIL
Credit CRISIL
Credit CRISIL
TYPE AGENCY Link
TYPE AGENCY Link
Research Nuvama Wealth
Research Monarch Networth Capital
Research Edelweiss

Concalls & Presentations

TYPE QUARTER Link
TYPE QUARTER Link
 Currently we do not have any Concall related to this company.Report us
TYPE QUARTER Link
TYPE QUARTER Link
Presentation Q4FY24

Company News

Krystal Integrated Services surges on inking pact with M/s Communicate India 12 May, 11:37 AM Krystal Integrated Services inks pact with M/s Communicate India 12 May, 9:50 AM Krystal Integrated Services informs about disclosure 11 May, 5:31 PM Krystal Integrated Services informs about press release 8 May, 2:52 PM Krystal Integrated - Quaterly Results 8 May, 12:00 AM Krystal Integrated Services informs about outcome of board meeting 7 May, 5:22 PM Krystal Integrated Services shines as its associate company bags Rs 138 crore contract 24 Apr, 3:22 PM Krystal Integrated Services' associate company bags Rs 138 crore contract 24 Apr, 2:49 PM Krystal Integrated Services’ associate inks Power Purchase Agreement in Maharashtra 24 Apr, 9:59 AM Krystal Integrated Services bags contract worth Rs 364 crore 13 Mar, 3:13 PM Krystal Integrated Services informs about award of order 13 Mar, 1:03 PM Krystal Integrated Services informs about acquisition 24 Feb, 4:43 PM Krystal Integrated Services informs about analyst meet 4 Feb, 5:33 PM Krystal Integrated Services informs about newspaper advertisement 31 Jan, 10:39 AM Krystal Integrated Services informs about press release 23 Jan, 2:07 PM Krystal Integrated - Quaterly Results 23 Jan, 12:00 AM Krystal Integrated Services informs about updates 21 Jan, 5:18 PM Krystal Integrated Services incorporates wholly owned subsidiary 21 Jan, 11:18 AM Krystal Integrated Services informs about board meeting 15 Jan, 3:36 PM Krystal Integrated Services receives contract worth Rs 81 crore 12 Jan, 12:50 PM Krystal Integrated Services informs about details of KMP 2 Jan, 5:33 PM Krystal Integrated Services informs about award of order 9 Dec, 5:21 PM Krystal Integrated Services bags work order worth Rs 9 crore 9 Dec, 4:12 PM Krystal Integrated - Quaterly Results 8 Nov, 12:00 AM Krystal Integrated Services secures contract worth Rs 74 crore 4 Oct, 6:08 PM Krystal Integrated Services informs about disclosure 4 Oct, 3:44 PM Krystal Integrated Services bags contract worth Rs 83 crore 4 Oct, 3:13 PM Krystal Integrated Services informs about conference call 18 Sep, 4:26 PM Krystal Integrated Services secures Rs 168 crore sanitation services contract 17 Sep, 11:09 AM Krystal Integrated Services bags contract worth Rs 168 crore 16 Sep, 3:19 PM Krystal Integrated Services informs about updates 16 Sep, 12:47 PM Krystal Integrated Services incorporates wholly owned subsidiary 8 Sep, 10:00 AM Krystal Integrated Services incorporates wholly owned subsidiary 5 Sep, 10:42 AM Krystal Integrated Services incorporates wholly owned subsidiary 3 Sep, 5:23 PM Krystal Integrated Services bags contract worth Rs 370 crore 2 Sep, 3:30 PM Krystal Integrated Services incorporates wholly owned subsidiary 22 Aug, 5:43 PM Krystal Integrated Services secures work order worth Rs 65 crore 6 Aug, 11:00 AM Krystal Integrated Services informs about newspaper publication 1 Aug, 12:49 PM Krystal Integrated - Quaterly Results 31 Jul, 12:00 PM Krystal Integrated - Quaterly Results 31 Jul, 12:00 PM Krystal Integrated - Quaterly Results 31 Jul, 12:00 PM Krystal Integrated Services secures contract from Airports Authority of India 10 Jul, 4:58 PM Krystal Integrated Services secures contract worth Rs 31.55 crore 10 Jul, 2:42 PM Krystal Integrated Services informs about certificate 8 Jul, 12:25 PM Krystal Integrated Services informs about updates 3 Jul, 4:56 PM Krystal Integrated Services secures contract worth Rs 12.83 crore 25 Jun, 3:00 PM Krystal Integrated - Quaterly Results 30 Apr, 6:45 PM Krystal Integrated - Quaterly Results 30 Apr, 6:45 PM Krystal Integrated - Quaterly Results 30 Apr, 6:45 PM Krystal Integrated Services informs about board meeting 23 Apr, 3:52 PM
Last Updated on:
Brief about Krystal Integrated
X