Krystal Integrated
Ticker > Company >

Krystal Integrated share price

Krystal Integrated Services Ltd

NSE: KRYSTAL BSE: 544149 SECTOR: Professional Services  29.2 K   51   9

603.85
+6.45 (1.08%)
NSE: 21 Oct 4:00 PM

Price Summary

Today's High

₹ 607.5

Today's Low

₹ 586

52 Week High

₹ 827.25

52 Week Low

₹ 415.6

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationFair
The stock’s market price justifies its intrinsic value.
EfficiencyExcellent
The company knows very well the utilization of its assets.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 843.7 Cr.

Enterprise Value

₹ 843.7 Cr.

No. of Shares

1.4 Cr.

P/E

18.95

P/B

1.86

Face Value

₹ 10

Div. Yield

0.25 %

Book Value (TTM)

₹  324.61

CASH

0

DEBT

₹ 0 Cr.

Promoter Holding

69.96 %

EPS (TTM)

₹  31.87

Sales Growth

ROE

ROCE

Profit Growth

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year18.11%
3 Year29.95%
5 Year33.5%

Profit Growth

1 Year27.14%
3 Year44.09%
5 Year40.23%

ROE%

1 Year15.33%
3 Year18.04%
5 Year15.64%

ROCE %

1 Year17.52%
3 Year21.23%
5 Year18.76%

Debt/Equity

0.1921

Price to Cash Flow

∞

Interest Cover Ratio

0

CFO/PAT (5 Yr. Avg.)

0

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2025 69.96 0.00
Jun 2025 69.96 0.00
Mar 2025 69.96 0.00
Dec 2024 69.96 0.00
Sep 2024 69.96 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good revenue growth of 29.9480638967658% for the Past 3 years.
  • Company has been maintaining healthy ROCE of 21.2312% over the past 3 years.
  • The company has an efficient Cash Conversion Cycle of 0 days.

 Limitations

  • The company has shown a poor profit growth of 0% for the Past 3 years.
  • Company has low Interest coverage ratio of 0.
  • Company has negative cash flow from operations of -32.45.
  • The company has a low EBITDA margin of 0% over the past 5 years.

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 257.15 266.16 276.37 413.1 323.08
Total Expenditure 240.9 249.14 258.68 386.35 301.73
Operating Profit 16.25 17.01 17.69 26.75 21.35
Other Income 4.85 3.66 3.84 4.15 4.03
Interest 2.8 2.24 2.21 2.78 3.36
Depreciation 1.82 2.12 2.24 2.45 2.84
Exceptional Items 0 0 0 0 0
Profit Before Tax 16.48 16.31 17.08 25.67 19.18
Tax 1.27 1.2 1.97 8.76 2.85
Profit After Tax 15.2 15.1 15.11 16.91 16.33
Adjustments -4.5 -4.51 -4.52 -5.07 -4.84
Consolidated Net Profit 10.7 10.59 10.6 11.85 11.5
Adjusted EPS (Rs) 7.66 7.58 7.59 8.48 8.23

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 471.29 552.68 707.64 1026.85 1212.78
Total Expenditure 450.65 513.38 649.52 962.25 1141.12
Operating Profit 20.64 39.3 58.12 64.59 71.66
Other Income 3.02 2.18 3.33 12.35 22.9
Interest 9.55 10.08 17.77 12.24 10.39
Depreciation 4.69 4.3 4.66 7.15 8.64
Exceptional Items 0 0 0 0 0
Profit Before Tax 9.42 27.11 39.02 57.55 75.53
Tax -0.26 6.27 5.25 8.53 13.2
Profit After Tax 9.68 20.84 33.77 49.03 62.33
Adjustments 7.14 5.44 -6.88 0.04 0.18
Consolidated Net Profit 16.82 26.27 26.89 49.07 62.52
Adjusted EPS (Rs.) 14.6 22.8 23.34 35.12 44.74

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 5.76 5.76 5.76 13.97 13.97
Total Reserves 130.31 158.09 157.65 362.25 423.24
Minority Interest 0 0 0 0 0
Borrowings 26.93 28.82 19.75 6.82 4.41
Other N/C liabilities -6.27 -4.93 1.69 5.17 14.05
Current liabilities 173.71 211.05 158.39 260.27 313.19
Total Liabilities 330.45 398.79 343.24 648.48 768.86
Assets
Net Block 12.97 11.05 80.64 82.97 101.2
Capital WIP 60.01 60.01 0 0 0
Intangible WIP 0 0 0 0 0
Investments 1.47 1.85 2.9 3.07 9.18
Loans & Advances 6.73 24.96 22.93 58.67 67.27
Other N/C Assets 4.44 12.1 31.25 6.47 7.28
Current Assets 244.84 288.82 205.53 497.3 583.94
Total Assets 330.45 398.79 343.24 648.48 768.86
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 19.38 34.57 43.69 57.59 75.72
Adjustment 23.55 11.53 11.05 11.34 6.94
Changes in Assets & Liabilities -27.38 -17.09 18.9 -56.76 -101.44
Tax Paid -7.59 -9.02 -1.86 -9.9 -13.66
Operating Cash Flow 7.96 19.99 71.78 2.27 -32.45
Investing Cash Flow 17.61 -17.89 -32.01 -114.65 -33.98
Financing Cash Flow -26.77 -3.06 -30.89 191.53 -3.71
Net Cash Flow -1.21 -0.96 8.88 79.15 -70.13

Corporate Actions

Investors Details

PARTICULARS Sep 2024% Dec 2024% Mar 2025% Jun 2025% Sep 2025%
promoters 69.96 69.96 69.96 69.96 69.96
krystal family holdings p... 69.96 69.96 69.96 69.96 69.96
PARTICULARS Sep 2024% Dec 2024% Mar 2025% Jun 2025% Sep 2025%
investors 30.04 30.04 30.04 30.04 30.04
llp - - - - 0.22
moolchand kiran kumar jai... - - - - 1.95
quant mutual fund-quant e... 3.76 3.76 3.76 3.76 3.76
aegis investment fund pcc... - - 1.02 - -
iti flexi cap fund 1.24 1.24 - - -

Annual Reports

Title Link
Title Link
Annual Report 2025

Ratings & Research Reports

TYPE AGENCY Link
TYPE AGENCY Link
Credit CRISIL
Credit CRISIL
Credit CRISIL
TYPE AGENCY Link
TYPE AGENCY Link
Research Nuvama Wealth
Research Monarch Networth Capital
Research Edelweiss

Concalls & Presentations

TYPE QUARTER Link
TYPE QUARTER Link
 Currently we do not have any Concall related to this company.Report us
TYPE QUARTER Link
TYPE QUARTER Link
Presentation Q4FY24

Company News

Krystal Integrated Services secures contract worth Rs 74 crore 4 Oct, 6:08 PM Krystal Integrated Services informs about disclosure 4 Oct, 3:44 PM Krystal Integrated Services bags contract worth Rs 83 crore 4 Oct, 3:13 PM Krystal Integrated Services informs about conference call 18 Sep, 4:26 PM Krystal Integrated Services secures Rs 168 crore sanitation services contract 17 Sep, 11:09 AM Krystal Integrated Services bags contract worth Rs 168 crore 16 Sep, 3:19 PM Krystal Integrated Services informs about updates 16 Sep, 12:47 PM Krystal Integrated Services incorporates wholly owned subsidiary 8 Sep, 10:00 AM Krystal Integrated Services incorporates wholly owned subsidiary 5 Sep, 10:42 AM Krystal Integrated Services incorporates wholly owned subsidiary 3 Sep, 5:23 PM Krystal Integrated Services bags contract worth Rs 370 crore 2 Sep, 3:30 PM Krystal Integrated Services incorporates wholly owned subsidiary 22 Aug, 5:43 PM Krystal Integrated Services secures work order worth Rs 65 crore 6 Aug, 11:00 AM Krystal Integrated Services informs about newspaper publication 1 Aug, 12:49 PM Krystal Integrated - Quaterly Results 31 Jul, 12:00 PM Krystal Integrated - Quaterly Results 31 Jul, 12:00 PM Krystal Integrated - Quaterly Results 31 Jul, 12:00 PM Krystal Integrated Services secures contract from Airports Authority of India 10 Jul, 4:58 PM Krystal Integrated Services secures contract worth Rs 31.55 crore 10 Jul, 2:42 PM Krystal Integrated Services informs about certificate 8 Jul, 12:25 PM Krystal Integrated Services informs about updates 3 Jul, 4:56 PM Krystal Integrated Services secures contract worth Rs 12.83 crore 25 Jun, 3:00 PM Krystal Integrated - Quaterly Results 30 Apr, 6:45 PM Krystal Integrated - Quaterly Results 30 Apr, 6:45 PM Krystal Integrated - Quaterly Results 30 Apr, 6:45 PM Krystal Integrated Services informs about board meeting 23 Apr, 3:52 PM Krystal Integrated Services receives contract from Tamil Nadu Medical Services Corporation 17 Apr, 6:00 PM Krystal Integrated Services informs about disclosure 17 Apr, 1:18 PM Krystal Integrated Services informs about disclosure 22 Mar, 11:37 AM Krystal Integrated Services informs about disclosure 21 Mar, 12:12 PM Krystal Integrated Services secures work order from Ministry of Health and Family Welfare 10 Mar, 3:50 PM Krystal Integrated Services informs about press release 10 Mar, 12:15 PM Krystal Integrated Services informs about updates 10 Mar, 12:12 PM Krystal Integrated Services secures contract worth around Rs 20.95 crore 4 Mar, 12:13 PM Krystal Integrated Services bags contract from Chandigarh International Airport 4 Mar, 11:22 AM Krystal Integrated Services informs about disclosure 4 Mar, 10:25 AM Krystal Integrated Services incorporates wholly owned subsidiary 27 Feb, 12:22 PM Krystal Integrated Services informs about analyst meet 20 Feb, 5:08 PM Krystal Integrated Services bags contract worth Rs 19.62 crore 13 Feb, 2:21 PM Krystal Integrated Services informs about press release 3 Feb, 3:19 PM Krystal Integrated Services informs about press release 23 Jan, 10:54 AM Krystal Integrated Services bags facility management contracts for airports, metro infrastructure 23 Jan, 10:14 AM Krystal Integrated Services informs about newspaper publication 21 Jan, 12:48 PM Krystal Integrated Services gets nod to incorporate wholly owned subsidiary 20 Jan, 4:27 PM Krystal Integrated - Quaterly Results 20 Jan, 12:25 PM Krystal Integrated - Quaterly Results 20 Jan, 12:25 PM Krystal Integrated - Quaterly Results 20 Jan, 12:25 PM Krystal Integrated Services bags work order to provide manpower services 17 Jan, 4:00 PM Krystal Integrated Services informs about credit rating 19 Dec, 5:22 PM Krystal Integrated Services bags contract from BMC 26 Nov, 12:15 PM
Last Updated on:
Brief about Krystal Integrated
X