Krystal Integrated
Ticker > Company >

Krystal Integrated share price

Krystal Integrated Services Ltd

NSE: KRYSTAL BSE: 544149 SECTOR: Business Support  16k   34   2

645.00
+6.15 (0.96%)
BSE: Today, 04:00 PM

Price Summary

Today's High

₹ 646.35

Today's Low

₹ 632.5

52 Week High

₹ 1023.75

52 Week Low

₹ 629.7

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationFair
The stock’s market price justifies its intrinsic value.
EfficiencyExcellent
The company knows very well the utilization of its assets.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 901.19 Cr.

Enterprise Value

₹ 901.19 Cr.

No. of Shares

1.4 Cr.

P/E

21.86

P/B

2.23

Face Value

₹ 10

Div. Yield

0.23 %

Book Value (TTM)

₹  289.62

CASH

0

DEBT

₹ 0 Cr.

Promoter Holding

69.96 %

EPS (TTM)

₹  29.5

Sales Growth

ROE

ROCE

Profit Growth

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year45.11%
3 Year29.64%
5 Year31.39%

Profit Growth

1 Year45.18%
3 Year71.72%
5 Year37.96%

ROE%

1 Year18.17%
3 Year17.57%
5 Year17.28%

ROCE %

1 Year21.49%
3 Year21.28%
5 Year20.96%

Debt/Equity

0.2213

Price to Cash Flow

∞

Interest Cover Ratio

0

CFO/PAT (5 Yr. Avg.)

0

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2024 69.96 0.00
Jun 2024 69.96 0.00
Mar 2024 69.96 0.00
Dec 2023 69.96 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good revenue growth of 29.6398837705511% for the Past 3 years.
  • Company has been maintaining healthy ROCE of 21.2784018370977% over the past 3 years.
  • The company has an efficient Cash Conversion Cycle of 0 days.

 Limitations

  • The company has shown a poor profit growth of 0% for the Past 3 years.
  • Company has low Interest coverage ratio of 0.
  • The company has a low EBITDA margin of 0% over the past 5 years.

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2023 Mar 2024 Jun 2024 Sep 2024
Net Sales 283.07 292.17 257.15 266.16
Total Expenditure 264.17 273.36 240.9 249.14
Operating Profit 18.91 18.8 16.25 17.01
Other Income 1.54 2.4 4.85 3.66
Interest 3.03 2.97 2.8 2.24
Depreciation 1.74 1.87 1.82 2.12
Exceptional Items 0 0 0 0
Profit Before Tax 15.67 16.36 16.48 16.31
Tax 2.95 0.62 1.27 1.2
Profit After Tax 12.73 15.74 15.2 15.1
Adjustments -3.76 -4.79 -4.5 -4.51
Consolidated Net Profit 8.97 10.96 10.7 10.59
Adjusted EPS (Rs) 7.78 7.84 7.66 7.58

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2016 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Net Sales 286 471.29 552.68 707.64 1026.85
Total Expenditure 261.21 450.65 513.38 649.52 959.98
Operating Profit 24.79 20.64 39.3 58.12 66.87
Other Income 2.66 3.02 2.18 3.33 12.35
Interest 5.68 9.55 10.08 17.77 14.52
Depreciation 3.5 4.69 4.3 4.66 7.15
Exceptional Items 0 0 0 0 0
Profit Before Tax 18.27 9.42 27.11 39.02 57.55
Tax 6.78 -0.26 6.27 5.25 8.53
Profit After Tax 11.5 9.68 20.84 33.77 49.03
Adjustments 0 7.14 5.44 -6.88 -14.7
Consolidated Net Profit 11.5 16.82 26.27 26.89 34.33
Adjusted EPS (Rs.) 9.98 14.6 22.8 23.34 24.57

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2016 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity and Liabilities
Share Capital 5.76 5.76 5.76 5.76 13.97
Total Reserves 48.78 130.31 158.09 157.65 362.25
Minority Interest 0 0 0 0 0
Borrowings 2.94 26.93 28.82 19.75 6.82
Other N/C liabilities -0.69 -6.27 -4.93 1.69 5.17
Current liabilities 97.49 173.71 211.05 158.39 260.26
Total Liabilities 154.29 330.45 398.79 343.24 648.48
Assets
Net Block 12.39 12.97 11.05 80.64 82.97
Capital WIP 0 60.01 60.01 0 0
Intangible WIP 0.15 0 0 0 0
Investments 0 1.47 1.85 2.9 3.07
Loans & Advances 15.37 6.73 24.96 22.93 58.67
Other N/C Assets 0.01 4.44 12.1 31.25 6.47
Current Assets 126.37 244.84 288.82 205.53 497.3
Total Assets 154.29 330.45 398.79 343.24 648.48
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2016 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Profit from operations 18.27 19.38 34.57 43.69 57.59
Adjustment 9.52 23.55 11.53 11.05 11.34
Changes in Assets & Liabilities -0.65 -27.38 -17.09 18.9 -56.76
Tax Paid -6.48 -7.59 -9.02 -1.86 -9.9
Operating Cash Flow 20.65 7.96 19.99 71.78 2.27
Investing Cash Flow 8.26 17.61 -17.89 -32.01 -114.65
Financing Cash Flow -23.43 -26.77 -3.06 -30.89 191.53
Net Cash Flow 5.49 -1.21 -0.96 8.88 79.15

Corporate Actions

Investors Details

PARTICULARS Dec 2023% Mar 2024% Jun 2024% Sep 2024%
promoters 69.96 69.96 69.96 69.96
krystal family holdings p... - 69.96 69.96 69.96
krystal family holdings p... 69.96 - - -
PARTICULARS Dec 2023% Mar 2024% Jun 2024% Sep 2024%
investors 30.04 30.04 30.04 30.04
iti flexi cap fund 1.00 1.00 - 1.24
quant mutual fund-quant e... - - - 3.76
llp 0.01 0.20 0.34 -
quant mutual fund-quant e... - 3.76 3.76 -
bofa securities europe sa... 2.41 2.12 - -
nav capital vcc - nav cap... - 1.90 - -
niraj harsukhlal sanghavi... - 1.34 - -
zeal global opportunities... 1.00 1.00 - -
barclays merchant bank(si... 1.03 - - -
nav capital vcc - nav cap... 1.90 - - -
nomura singapore limited ... 1.37 - - -
quant mutual fund - quant... 1.62 - - -

Annual Reports

No Annual reports exist for this company.Report us

Ratings & Research Reports

Company Presentations

Company News

Krystal Integrated - Quaterly Results 23 Oct, 5:03 PM Krystal Integrated - Quaterly Results 23 Oct, 5:03 PM Krystal Integrated - Quaterly Results 23 Oct, 5:03 PM Krystal Integrated Services wins work order worth Rs 25 crore 14 Oct, 6:12 PM Krystal Integrated Services receives work order worth Rs 55 crore 14 Oct, 11:57 AM Krystal Integrated bags contract worth Rs 71.4 crore from Thane Municipal Corporation 5 Sep, 4:07 PM Krystal Integrated Services informs about updates 5 Sep, 2:40 PM Krystal Integrated Services informs about press release 2 Sep, 5:28 PM Krystal Integrated Services partners with Nicomac Taikisha Clean Rooms 2 Sep, 4:44 PM Krystal Integrated Services informs about newspaper advertisements 26 Aug, 10:58 AM Krystal Integrated Services submits intimation of tax deduction on dividend 20 Aug, 2:16 PM Krystal Integrated Services informs about monitoring agency report 13 Aug, 3:53 PM Krystal Integrated - Quaterly Results 12 Aug, 5:05 PM Krystal Integrated - Quaterly Results 12 Aug, 5:05 PM Krystal Integrated Services informs about disclosure 17 Jun, 4:39 PM Krystal Integrated Services informs about disclosure 14 Jun, 4:56 PM Krystal Integrated Services informs about disclosure 12 Jun, 5:17 PM Krystal Integrated Services informs about outcome of board meeting 28 May, 3:41 PM Krystal Integrated - Quaterly Results 27 May, 5:32 PM Krystal Integrated - Quaterly Results 27 May, 5:32 PM Krystal Integrated - Quaterly Results 27 May, 5:32 PM Krystal Integrated Services informs about newspaper publication 11 Apr, 11:18 AM Krystal Integrated - Quaterly Results 10 Apr, 1:57 PM Krystal Integrated - Quaterly Results 10 Apr, 1:57 PM Krystal Integrated - Quaterly Results 10 Apr, 1:57 PM Krystal Integrated Services informs about compliances-certificate 5 Apr, 11:22 AM Krystal Integrated Services coming with IPO to raise upto Rs 309.13 crore 12 Mar, 4:18 PM Krystal Integrated Services files IPO papers with SEBI 10 Oct, 3:02 PM
Last Updated on:
Brief about Krystal Integrated
X