Ticker >

Krystal Integrated share price

Krystal Integrated Services Ltd

NSE: KRYSTAL BSE: 544149 SECTOR: Business Support  8324   17   2

733.10
+11.65 (1.61%)
BSE: 24 Jul 04:01 PM

Price Summary

Today's High

₹ 741.25

Today's Low

₹ 723.4

52 Week High

₹ 1023.75

52 Week Low

₹ 629.7

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationFair
The stock’s market price justifies its intrinsic value.
EfficiencyExcellent
The company knows very well the utilization of its assets.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

1024.28 Cr.

Enterprise Value

1024.28 Cr.

No. of Shares

1.4 Cr.

P/E

29.84

P/B

2.72

Face Value

₹ 10

Div. Yield

0.2 %

Book Value (TTM)

₹  269.27

CASH

0

DEBT

0 Cr.

Promoter Holding

69.96 %

EPS (TTM)

₹  24.57

Sales Growth

ROE

ROCE

Profit Growth

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Index Presence

The company is present in 1 Indices.

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year28.04%
3 Year35.25%
5 YearNA

Profit Growth

1 Year62.09%
3 Year43.22%
5 YearNA

ROE%

1 Year20.64%
3 Year14.9%
5 Year18.21%

ROCE %

1 Year25.36%
3 Year18.49%
5 Year21.7%

Debt/Equity

0.2937

Price to Cash Flow

Interest Cover Ratio

0

CFO/PAT (5 Yr. Avg.)

0

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2024 69.96 0
Mar 2024 69.96 0
Dec 2023 69.96 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good revenue growth of 35.2534454059059% for the Past 3 years.
  • The company has an efficient Cash Conversion Cycle of 0 days.

 Limitations

  • The company has shown a poor profit growth of 0% for the Past 3 years.
  • Company has low Interest coverage ratio of 0.
  • The company has a low EBITDA margin of 0% over the past 5 years.

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2023 Mar 2024
Net Sales 283.07 292.17
Total Expenditure 264.17 273.36
Operating Profit 18.91 18.8
Other Income 1.54 2.4
Interest 3.03 2.97
Depreciation 1.74 1.87
Exceptional Items 0 0
Profit Before Tax 15.67 16.36
Tax 2.95 0.62
Profit After Tax 12.73 15.74
Adjustments -3.76 -4.79
Consolidated Net Profit 8.97 10.96
Adjusted EPS (Rs) 7.78 7.84

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2015 Mar 2016 Mar 2021 Mar 2022 Mar 2023
Net Sales 262.2 286 471.29 552.68 707.64
Total Expenditure 239.04 261.21 450.65 513.38 649.52
Operating Profit 23.15 24.79 20.64 39.3 58.12
Other Income 1.47 2.66 3.02 2.18 3.33
Interest 6.18 5.68 9.55 10.08 17.77
Depreciation 3.43 3.5 4.69 4.3 4.66
Exceptional Items 0 0 0 0 0
Profit Before Tax 15.02 18.27 9.42 27.11 39.02
Tax 5.21 6.78 -0.26 6.27 5.25
Profit After Tax 9.81 11.5 9.68 20.84 33.77
Adjustments 0 0 7.14 5.44 4.67
Consolidated Net Profit 9.81 11.5 16.82 26.27 38.44
Adjusted EPS (Rs.) 8.51 9.98 14.6 22.8 33.36

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2015 Mar 2016 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 5.76 5.76 5.76 5.76 5.76
Total Reserves 37.29 48.78 130.31 158.09 157.65
Minority Interest 0 0 0 0 0
Borrowings 8.31 2.94 26.93 28.82 19.75
Other N/C liabilities -4 -0.69 -6.27 -4.93 -5.54
Current liabilities 92.02 97.49 173.71 211.05 158.39
Total Liabilities 139.39 154.29 330.45 398.79 336.02
Assets
Net Block 9.95 12.39 12.97 11.05 80.64
Capital WIP 0 0 60.01 60.01 0
Intangible WIP 0.09 0.15 0 0 0
Investments 0.23 0 1.47 1.85 2.89
Loans & Advances 16.05 15.37 6.73 24.96 15.71
Other N/C Assets 0 0.01 4.44 12.1 31.25
Current Assets 113.06 126.37 244.84 288.82 205.53
Total Assets 139.39 154.29 330.45 398.79 336.02
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2015 Mar 2016 Mar 2021 Mar 2022 Mar 2023
Profit from operations 15.02 18.27 19.38 34.57 43.69
Adjustment 9.02 9.52 23.55 11.53 11.05
Changes in Assets & Liabilities -2.68 -0.65 -27.38 -17.09 18.9
Tax Paid -6.8 -6.48 -7.59 -9.02 -1.86
Operating Cash Flow 14.56 20.65 7.96 19.99 71.78
Investing Cash Flow -3.2 8.26 17.61 -17.89 -32.01
Financing Cash Flow 2.62 -23.43 -26.77 -3.06 -30.89
Net Cash Flow 13.97 5.49 -1.21 -0.96 8.88

Corporate Actions

Investors Details

PARTICULARS Dec 2023% Mar 2024% Jun 2024%
promoters 69.96 69.96 69.96
krystal family holdings p... - 69.96 69.96
krystal family holdings p... 69.96 - -
PARTICULARS Dec 2023% Mar 2024% Jun 2024%
investors 30.04 30.04 30.04
llp 0.01 0.20 0.34
quant mutual fund-quant e... - 3.76 3.76
bofa securities europe sa... 2.41 2.12 -
iti flexi cap fund 1.00 1.00 -
nav capital vcc - nav cap... - 1.90 -
niraj harsukhlal sanghavi... - 1.34 -
zeal global opportunities... 1.00 1.00 -
barclays merchant bank(si... 1.03 - -
nav capital vcc - nav cap... 1.90 - -
nomura singapore limited ... 1.37 - -
quant mutual fund - quant... 1.62 - -

Annual Reports

No Annual reports exist for this company.Report us

Ratings & Research Reports

Company Presentations

  • PresentationQ4FY24 14 Jun 2024
Last Updated on:
Brief about Krystal Integrated
X