Krystal Integrated
Ticker > Company >

Krystal Integrated share price

Krystal Integrated Services Ltd

  39.51 K   48   7 NSE: KRYSTAL BSE: 544149 SECTOR: Professional Services

646.35
-28.55 (-4.23%)
NSE: 18 Sep 4:00 PM

Buy on Angel One

Price Summary

Today's High

₹ 685

Today's Low

₹ 640.25

52 Week High

₹ 696.9

52 Week Low

₹ 500

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationFair
The stock’s market price justifies its intrinsic value.
EfficiencyExcellent
The company knows very well the utilization of its assets.
FinancialsVery Stable
The company possesses stable growth history and manageable debt.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 903.08 Cr.

Enterprise Value

₹ 903.08 Cr.

No. of Shares

1.4 Cr.

P/E

14.72

P/B

1.75

Face Value

₹ 10

Div. Yield

0.23 %

Book Value (TTM)

₹  369.68

CASH

0

DEBT

₹ 0 Cr.

Promoter Holding

69.96 %

EPS (TTM)

₹  43.92

Sales Growth

ROE

ROCE

Profit Growth

Add Your Ratio

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.

PE Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

PB Chart 1w 1m 3m 6m 1Yr 3Yr 5Yr

* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year5.32%
3 Year21.76%
5 Year22.07%

Profit Growth

1 Year2.98%
3 Year23.87%
5 Year45.98%

ROE%

1 Year13.71%
3 Year15.74%
5 Year16.35%

ROCE %

1 Year16.36%
3 Year18.23%
5 Year19.41%

Debt/Equity

0.2224

Price to Cash Flow

∞

Interest Cover Ratio

0

CFO/PAT (5 Yr. Avg.)

0

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2026 69.96 0.00
Mar 2026 69.96 0.00
Dec 2025 69.96 0.00
Sep 2025 69.96 0.00
Jun 2025 69.96 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good revenue growth of 21.7560759092778% for the Past 3 years.
  • The company has an efficient Cash Conversion Cycle of 0 days.

 Limitations

  • The company has shown a poor profit growth of 0% for the Past 3 years.
  • Company has low Interest coverage ratio of 0.
  • The company has a low EBITDA margin of 0% over the past 5 years.

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 323.08 283.4 305.86 364.94 360.71
Total Expenditure 301.73 265.49 285.36 341.16 337.91
Operating Profit 21.35 17.91 20.5 23.78 22.8
Other Income 4.03 4.5 4.67 6.07 5.29
Interest 3.36 3.5 3.93 5.25 4.4
Depreciation 2.84 3.11 3.01 2.86 3
Exceptional Items 0 0 0 0 0
Profit Before Tax 19.18 15.8 18.22 21.74 20.69
Tax 2.85 2.62 2.35 2.92 3.33
Profit After Tax 16.33 13.18 15.87 18.81 17.36
Adjustments 0.1 -3.97 0.03 0.04 0.05
Consolidated Net Profit 16.44 9.21 15.9 18.85 17.41
Adjusted EPS (Rs) 11.76 6.59 11.38 13.49 12.46

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Net Sales 552.68 707.64 1026.85 1212.78 1277.28
Total Expenditure 513.38 649.52 962.25 1141.12 1192.16
Operating Profit 39.3 58.12 64.59 71.66 85.11
Other Income 2.18 3.33 12.35 22.9 19.27
Interest 10.08 17.77 12.24 10.39 17.63
Depreciation 4.3 4.66 7.15 8.64 11.83
Exceptional Items 0 0 0 0 0
Profit Before Tax 27.11 39.02 57.55 75.53 74.93
Tax 6.27 5.25 8.53 13.2 10.74
Profit After Tax 20.84 33.77 49.03 62.33 64.19
Adjustments 5.44 -6.88 0.04 0.18 0.16
Consolidated Net Profit 26.27 26.89 49.07 62.51 64.35
Adjusted EPS (Rs.) 22.8 23.34 35.12 44.74 46.06

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity and Liabilities
Share Capital 5.76 5.76 13.97 13.97 13.97
Total Reserves 158.09 157.65 362.25 423.24 485.18
Minority Interest 0 0 0 0 0
Borrowings 28.82 19.75 6.82 4.41 3.77
Other N/C liabilities -4.93 1.69 5.17 14.05 19.5
Current liabilities 211.05 158.39 260.27 313.19 325.51
Total Liabilities 398.79 343.24 648.48 768.86 847.94
Assets
Net Block 11.05 80.64 82.97 101.2 105.25
Capital WIP 60.01 0 0 0 0
Intangible WIP 0 0 0 0 0
Investments 1.85 2.9 3.07 9.18 8.14
Loans & Advances 24.96 22.93 58.67 67.27 68.8
Other N/C Assets 12.1 31.25 6.47 7.28 10.33
Current Assets 288.82 205.53 497.3 583.94 655.42
Total Assets 398.79 343.24 648.48 768.86 847.94
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Profit from operations 34.57 43.69 57.59 75.72 75.09
Adjustment 11.53 11.05 11.34 6.94 26.59
Changes in Assets & Liabilities -17.09 18.9 -56.76 -101.44 -69.69
Tax Paid -9.02 -1.86 -9.9 -13.66 -5.52
Operating Cash Flow 19.99 71.78 2.27 -32.45 26.46
Investing Cash Flow -17.89 -32.01 -114.65 -33.98 -21.76
Financing Cash Flow -3.06 -30.89 191.53 -3.71 10.55
Net Cash Flow -0.96 8.88 79.15 -70.13 15.26

Corporate Actions

Investors Details

Annual Reports

Title Link
Title Link
Annual Report 2025

Ratings & Research Reports

TYPE AGENCY Link
TYPE AGENCY Link
Credit CRISIL
Credit CRISIL
Credit CRISIL
TYPE AGENCY Link
TYPE AGENCY Link
Research Nuvama Wealth
Research Monarch Networth Capital
Research Edelweiss

Concalls & Presentations

TYPE QUARTER Link
TYPE QUARTER Link
 Currently we do not have any Concall related to this company.Report us
TYPE QUARTER Link
TYPE QUARTER Link
Presentation Q4FY24

Company News

Last Updated on:
Brief about Krystal Integrated
X