Lakshmi Machine Works Ltd.

NSE: LAXMIMACH BSE: 500252 SECTOR: Textile - Machinery  20k   50   5

11352.95
-235.20 (-2.03%)
NSE: Today, 12:54 PM

Price Summary

Today's High

₹ 11690

Today's Low

₹ 11330

52 Week High

₹ 11907

52 Week Low

₹ 7364.3

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsAverage
The company could improve upon its asset employment.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

12128.36 Cr.

Enterprise Value

11365.72 Cr.

No. of Shares

1.07 Cr.

P/E

47.43

P/B

5.91

Face Value

₹ 10

Div. Yield

0.35 %

Book Value (TTM)

₹  1920.84

CASH

762.63 Cr.

DEBT

0 Cr.

Promoter Holding

31.13 %

EPS (TTM)

₹  239.38

Sales Growth

7.61%

ROE

2.76 %

ROCE

4.32%

Profit Growth

5.47 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year81.79%
3 Year5.23%
5 Year6.77%

Profit Growth

1 Year278.58%
3 Year-1.72%
5 Year-1.17%

ROE%

1 Year9.54%
3 Year5%
5 Year7.81%

ROCE %

1 Year12.59%
3 Year6.93%
5 Year11.21%

Debt/Equity

0

Price to Cash Flow

77.61

Interest Cover Ratio

916.996296296296

CFO/PAT (5 Yr. Avg.)

0.971841620908953

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Jun 2022 31.13 0
Mar 2022 31.13 0
Dec 2021 31.13 0
Sep 2021 31.13 0
Jun 2021 31.13 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • Company is virtually debt free.
  • Company has a healthy Interest coverage ratio of 916.996296296296.
  • The company has an efficient Cash Conversion Cycle of -38.8344408016373 days.

 Limitations

  • The company has shown a poor profit growth of -39.2249197286942% for the Past 3 years.
  • The company has shown a poor revenue growth of -12.2061062711241% for the Past 3 years.
  • Company has a poor ROE of 4.99815948637174% over the past 3 years.
  • The company is trading at a high PE of 47.43.
  • The company is trading at a high EV/EBITDA of 30.4793.

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
Net Sales 436.04 792.42 883.63 959.51 972.12
Total Expenditure 430.42 725.03 804.28 882.86 892.8
Operating Profit 5.62 67.39 79.35 76.65 79.33
Other Income 19.09 15.52 22.6 23.81 24.43
Interest 0 0.01 0.07 0 0
Depreciation 13.38 13.8 14.17 14.47 15.43
Exceptional Items -17.17 0 0 0 0
Profit Before Tax -5.84 69.09 87.7 86 88.33
Tax 3.4 22.28 24.22 7.37 21.52
Profit After Tax -9.24 46.81 63.48 78.63 66.81
Adjusted EPS (Rs) -8.65 43.82 59.42 73.6 62.54

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Net Sales 2496.92 2635.9 1570.1 1689.65 3071.59
Total Expenditure 2231.12 2367.48 1546.55 1624.3 2842.59
Operating Profit 265.8 268.42 23.55 65.35 229.01
Other Income 108.81 106.09 93.63 82.6 81.01
Interest 0.66 0.99 0.42 0.08 0.09
Depreciation 70.8 49.83 50.26 51.56 55.82
Exceptional Items -4.03 -37.17 -2.1 -22.12 -17.17
Profit Before Tax 299.12 286.5 64.41 74.2 236.95
Tax 87.7 97.22 19.41 26.74 57.27
Net Profit 211.42 189.28 45 47.46 179.68
Adjusted EPS (Rs.) 192.98 177.18 42.12 44.43 168.19

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity and Liabilities
Share Capital 10.96 10.68 10.68 10.68 10.68
Total Reserves 1710.69 1679.68 1645.63 1769.58 1974.54
Borrowings 0 0 0 0 0
Other N/C liabilities 84.8 45.93 82.92 158.99 449.88
Current liabilities 1104.09 858.1 774.93 992.93 1435.2
Total Liabilities 2910.54 2594.39 2514.17 2932.18 3870.3
Assets
Net Block 515 647.52 664.21 658.66 681.22
Capital WIP 21.16 12.19 29.81 10.52 5.37
Intangible WIP 0 0 0 0 0
Investments 147.98 138.46 112.49 200.18 255.29
Loans & Advances 30.03 24.3 15.42 10.19 14.23
Other N/C Assets 173.79 380.4 256.5 258.24 877.57
Current Assets 2022.58 1391.52 1435.73 1794.39 2036.62
Total Assets 2910.54 2594.39 2514.17 2932.18 3870.3
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Profit from operations 299.12 286.5 64.41 74.2 236.95
Adjustment -15.56 -28.68 -29.36 -21.74 -4.05
Changes in Assets & Liabilities -37.39 -62.41 81.72 141.72 310.96
Tax Paid -81.37 -70.62 -30.5 -37.91 -66.44
Operating Cash Flow 164.8 124.8 86.27 156.27 477.43
Investing Cash Flow -20.06 29.76 -70.1 -144.15 -445.08
Financing Cash Flow -46.89 -215.07 -45.49 -10.86 -10.96
Net Cash Flow 97.84 -60.51 -29.32 1.27 21.39

Corporate Actions

Investors Details

PARTICULARS Jun 2021% Sep 2021% Dec 2021% Mar 2022% Jun 2022%
Promoters 31.13 31.13 31.13 31.13 31.13
lakshmi cargo comp... 10.06 9.81 9.81 9.81 -
lakshmi cargo comp... - - - - 9.81
lakshmi technology... 6.36 6.09 6.09 - -
lakshmi technology... - - - - 6.09
lakshmi technology... - - - 6.09 -
the lakshmi mills ... 4.87 4.75 4.75 4.75 4.75
lakshmi ring trave... 2.36 2.30 2.30 2.30 2.30
super sales india ... 2.15 2.09 2.09 2.09 2.09
sanjay jayavartha... 1.33 1.30 1.30 1.30 -
sanjay jayavarthan... - - - - 1.30
eshaan enterprises... 1.19 1.16 1.16 1.16 1.16
j rajyalakshmi 0.92 0.89 0.89 0.89 -
j rajyalakshmi - - - - 0.89
lakshmi electrical... 0.83 0.81 0.81 - 0.81
lakshmi electrical... - - - 0.81 -
uttara r 0.41 0.40 0.40 0.40 0.40
lakshmi electrical... 0.16 0.16 0.16 0.16 0.16
lakshmi precision ... 0.14 0.14 0.14 0.14 0.14
d thayarammal - 0.07 0.07 0.07 0.07
shivali jayavartha... 0.07 - - - -
ravi sam 0.05 0.05 0.05 0.05 0.05
s pathy 0.01 0.01 0.01 0.01 0.01
nethra j s kumar 0.01 0.01 0.01 0.01 0.01
k sundaram 0.01 0.01 0.01 0.01 0.01
PARTICULARS Jun 2021% Sep 2021% Dec 2021% Mar 2022% Jun 2022%
Investors 68.87 68.87 68.87 68.87 68.87
nemish s shah 5.00 8.11 8.11 3.23 8.11
life insurance cor... 7.14 7.16 7.16 7.16 7.16
voltas limited 5.43 5.29 5.29 5.29 5.29
gagandeep credit c... 1.48 1.44 1.44 1.44 1.44
l and t mutual fun... - 4.40 4.40 3.11 -
l and t mutual fun... - - - - 4.23
pinebridge investm... - - - 4.12 -
pinebridge investm... 4.01 3.91 4.04 - 4.09
hdfc trustee compa... - - - 3.55 -
the new india assu... 3.43 3.35 3.35 3.35 3.35
nemish s shah huf 3.32 - - - -
shamyak investment... 2.52 2.11 2.11 - 2.11
icici prudential l... - 2.19 2.40 - 2.45
icici prudential l... - - - 2.43 -
l&t mutual fund tr... 1.88 - - - -
rekha n shah 1.47 1.43 1.43 - 1.43
franklin india sma... 1.37 - - 1.31 1.27
claricent advisory... 1.33 1.30 1.30 1.30 1.30
sharda s shah 1.00 - - - -
iepf 0.39 0.20 0.20 - 0.20

Annual Reports

Ratings & Research Reports

  • ResearchKarvy 9 Jan 2020

Company Presentations

Currently we do not have any Presentation and Concall related to this company.Report us

Company News

Lakshmi Machine Works informs about newspaper advertisement30 Jul 2022, 10:10AM Lakshmi Machine Works informs about conference call29 Jul 2022, 3:25PM Lakshmi Machine Works informs about meeting updates29 Jul 2022, 12:52PM Lakshmi Machine Works informs about audio recording link of analyst call28 Jul 2022, 3:54PM Lakshmi Machine Works informs about newspaper cutting26 Jul 2022, 5:06PM Lakshmi Machine Work - Quaterly Results25 Jul 2022, 2:12PM Lakshmi Machine Work - Quaterly Results25 Jul 2022, 2:12PM Lakshmi Machine Work - Quaterly Results25 Jul 2022, 2:12PM Lakshmi Machine Works informs about annual report29 Jun 2022, 10:05AM Lakshmi Machine Works informs about closure of trading window22 Jun 2022, 5:08PM Lakshmi Machine Works informs about newspaper advertisement22 Jun 2022, 5:05PM Lakshmi Machine Works informs about board meeting22 Jun 2022, 4:38PM Lakshmi Machine Works informs about disclosure on related party transactions25 May 2022, 3:58PM Lakshmi Machine Works informs about secretarial compliance report25 May 2022, 12:23PM Lakshmi Machine Works informs about secretarial compliance report25 May 2022, 12:05PM Lakshmi Machine Works informs about newspaper cutting12 May 2022, 3:47PM Lakshmi Machine Work - Quaterly Results11 May 2022, 5:38PM Lakshmi Machine Work - Quaterly Results11 May 2022, 5:38PM Lakshmi Machine Work - Quaterly Results11 May 2022, 5:38PM Lakshmi Machine Works informs about analyst meet 9 May 2022, 3:51PM Lakshmi Machine Works informs about loss of share certificate7 Mar 2022, 4:44PM Lakshmi Machine Works incorporates wholly owned subsidiary company in Dubai16 Feb 2022, 9:58AM Lakshmi Machine Works informs about newspaper cutting5 Feb 2022, 9:59AM Lakshmi Machine Work - Quaterly Results4 Feb 2022, 6:17PM Lakshmi Machine Work - Quaterly Results4 Feb 2022, 6:17PM Lakshmi Machine Work - Quaterly Results4 Feb 2022, 6:17PM Lakshmi Machine Works informs about disclosures 4 Jan 2022, 4:58PM Lakshmi Machine Works informs about newspaper cutting22 Jul 2021, 10:45AM Lakshmi Machine Works informs about certificate8 Jul 2021, 12:00PM Lakshmi Machine Works partially resumes operations at TMD, MTD7 Jun 2021, 11:34AM Lakshmi Machine Works informs about secretarial compliance report25 May 2021, 3:56PM Lakshmi Machine Works informs about newspaper cutting of financial results25 May 2021, 3:17PM Lakshmi Machine Works informs about outcome of board meeting25 May 2021, 12:36PM Lakshmi Machine Works suspends operations of Textile Machinery, Machine Tools Division25 May 2021, 11:14AM Lakshmi Machine Works informs about board meeting26 Apr 2021, 4:08PM Lakshmi Machine Works informs about PCS certificate13 Apr 2021, 12:50PM Lakshmi Machine Works incorporates wholly owned subsidiary company18 Mar 2021, 4:38PM Lakshmi Machine Works informs about newspaper publication22 Dec 2020, 3:19PM Lakshmi Machine Works informs about company updates18 Dec 2020, 3:44PM Lakshmi Machine Works informs about newspaper publication27 Oct 2020, 3:45PM Lakshmi Machine Works informs about newspaper publication12 Jun 2020, 3:52PM

Lakshmi Machine Work Stock Price Analysis and Quick Research Report. Is Lakshmi Machine Work an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Lakshmi Machine Work has a PE ratio of 48.4097025356697 which is high and comparatively overvalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Lakshmi Machine Work has ROA of 1.74282398510002 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Lakshmi Machine Work has a Current ratio of 1.80716410087989 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Lakshmi Machine Work has a ROE of 2.76206024351473 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Lakshmi Machine Work has a D/E ratio of 0 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Lakshmi Machine Work has an Inventory turnover ratio of 5.64678436800324 which shows that the management is inefficient in relation to its Inventory and working capital management.

  • Sales growth: - Lakshmi Machine Work has reported revenue growth of 7.61429347358102 % which is poor in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Lakshmi Machine Work for the current financial year is 3.86766421430518 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Lakshmi Machine Work is Rs 10 and the yield is 0.3427 %.

Brief about Lakshmi Machine Work

X