Ticker > Company >

Modern Dairies share price

Modern Dairies Ltd.

  32.41 K   31   2 BSE: 519287 SECTOR: Consumer Food

46.00
+1.10 (2.45%)
BSE: 06 Nov 04:01 PM

Price Summary

Today's High

₹ 46.8

Today's Low

₹ 43

52 Week High

₹ 55.93

52 Week Low

₹ 26.56

FinStar

Ownership Stable
Ownership strength is slightly missing the benchmark.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyOptimal
The company could improve upon its asset employment.
FinancialsAverage
The company could improve upon its asset employment.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

₹ 146.83 Cr.

Enterprise Value

₹ 148.11 Cr.

No. of Shares

3.19 Cr.

P/E

24.76

P/B

2

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  23.03

CASH

₹ 10.29 Cr.

DEBT

₹ 11.57 Cr.

Promoter Holding

60.34 %

EPS (TTM)

₹  1.86

Sales Growth

-2.35%

ROE

11.71 %

ROCE

13.71%

Profit Growth

-94.11 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year-2.35%
3 Year16.05%
5 Year-11.04%

Profit Growth

1 Year-94.11%
3 Year-26.21%
5 Year16.44%

ROE%

1 Year11.71%
3 Year3.9%
5 Year2.34%

ROCE %

1 Year13.71%
3 Year148.43%
5 Year97.69%

Debt/Equity

0.2268

Price to Cash Flow

-32.61

Interest Cover Ratio

7.0329

CFO/PAT (5 Yr. Avg.)

0.543822414073064

Shareholding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2026 60.34 0.00
Jun 2026 55.45 0.00
Mar 2026 55.45 0.00
Dec 2025 50.59 0.00
Sep 2025 50.59 0.00
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good revenue growth of 16.0505337568958% for the Past 3 years.
  • Company has been maintaining healthy ROCE of 148.428766666667% over the past 3 years.
  • The company has an efficient Cash Conversion Cycle of -6.4209 days.
  • The company has a high promoter holding of 60.34%.
  • The company has a strong degree of Operating leverage, Average Operating leverage stands at 6.38124464726156.

 Limitations

  • The company has shown a poor profit growth of -26.2103296410097% for the Past 3 years.
  • Company has a poor ROE of 3.9047% over the past 3 years.
  • Company has contingent liabilities of 531.3058 Cr.
  • Company has negative cash flow from operations of -4.502.

Quarterly Result (All Figures in Cr.)

PARTICULARS Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Net Sales 81.96 87.48 92.18 91.27 74.39
Total Expenditure 79.23 85.09 90.51 87.44 70.61
Operating Profit 2.73 2.39 1.67 3.82 3.78
Other Income 0.46 0.35 0.35 0.3 0.28
Interest 0.26 0.31 0.3 0.29 0.29
Depreciation 0.84 0.8 0.78 0.79 0.77
Exceptional Items 0 0 0 0 0
Profit Before Tax 2.08 1.62 0.94 3.05 3.01
Tax 0.39 0.4 0.62 0.91 0.76
Profit After Tax 1.69 1.22 0.32 2.14 2.25
Adjusted EPS (Rs) 0.66 0.47 0.11 0.75 0.71

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Net Sales 240.52 217.49 361.5 348.09 339.92
Total Expenditure 230.69 200.76 339.86 334.15 330.1
Operating Profit 9.83 16.73 21.64 13.95 9.82
Other Income 1.65 1.27 0.55 0.82 1.29
Interest 0.08 2.48 3.82 1.83 1.12
Depreciation 6.44 3.35 3.43 3.15 3.26
Exceptional Items 0 -0.01 19.29 55.94 0
Profit Before Tax 4.95 12.16 34.23 65.73 6.74
Tax 0 0 0 -17.23 1.85
Net Profit 4.95 12.16 34.23 82.96 4.88
Adjusted EPS (Rs.) 2.12 5.21 14.68 32.38 1.72

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity and Liabilities
Share Capital 23.36 23.36 23.36 25.66 28.46
Total Reserves -131.4 -119.28 -85.08 14.7 26.9
Borrowings 0 0 7.86 7.25 7.18
Other N/C liabilities 1.18 1.27 1.29 -15.73 -13.96
Current liabilities 174.52 185.67 152.35 77.71 77.56
Total Liabilities 67.65 91.02 99.79 109.59 126.14
Assets
Net Block 29.75 28.59 29.71 31.02 29.04
Capital WIP 0 0.87 1.27 0.43 0.31
Intangible WIP 0 0 0 0 0
Investments 0.01 0.01 0.01 0.01 6.24
Loans & Advances 3.48 4.68 5.2 5.49 5.81
Other N/C Assets 0.02 0.04 0.04 0.04 0.02
Current Assets 34.39 56.83 63.56 72.59 84.73
Total Assets 67.65 91.02 99.79 109.59 126.14
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Profit from operations 5.07 12.13 14.91 9.53 6.74
Adjustment 7.29 6.68 7.92 5.6 4.88
Changes in Assets & Liabilities 5.24 -2.78 5.98 5.35 -16.12
Tax Paid -0.82 -0.9 -0.64 -0.34 0
Operating Cash Flow 16.78 15.12 28.16 20.13 -4.5
Investing Cash Flow -1.89 -2.97 -4.86 -3.5 -7.48
Financing Cash Flow -9.01 -18.88 -21.99 -9.6 13.69
Net Cash Flow 5.88 -6.73 1.31 7.03 1.71

Corporate Actions

Investors Details

PARTICULARS Sep 2025% Dec 2025% Mar 2026% Jun 2026% Sep 2026%
promoters 50.59 50.59 55.45 55.45 60.34
aditya goyal 3.45 3.45 3.11 3.11 6.53
alka goyal 12.60 12.60 12.77 12.77 12.62
amarjit goyal huf 0.59 0.59 0.53 0.53 0.47
bharat forging private li... - - - - 0.09
chandigarh finance pvt lt... 4.96 4.96 8.70 8.70 8.68
krishan goyal huf 5.78 5.78 6.62 6.62 7.14
krishan kumar goyal 14.04 14.04 14.07 14.07 15.03
mala builders pvt ltd - - - - 3.76
nabha commerce private li... 2.06 2.06 1.86 1.86 1.65
shree ganesh investments ... - - 2.53 2.53 2.26
times finvest and commerc... 2.62 2.62 - - 2.10
bharat forging (p) ltd 0.12 0.12 0.11 0.11 -
mala builders pvt ltd - - 2.81 2.81 -
times finvest commerce ... - - 2.36 2.36 -
mala builders private lim... 1.56 1.56 - - -
shree ganesh investment a... 2.81 2.81 - - -
PARTICULARS Sep 2025% Dec 2025% Mar 2026% Jun 2026% Sep 2026%
investors 49.41 49.41 44.55 44.55 39.66
dheeraj kumar lohia 1.15 1.39 1.51 1.64 1.51
dipak kanayalal shah - - - - 1.01
laven kumar goyal 2.58 2.58 2.33 2.33 2.07
mahendra girdharilal - 1.03 1.04 1.06 -
sandhya ashokkumar dhoot 1.28 1.20 1.08 1.07 -

Annual Reports

Title Link
Title Link
Annual Report 2021
Annual Report 2019
Annual Report 2018
Annual Report 2017

Ratings & Research Reports

TYPE AGENCY Link
TYPE AGENCY Link
Credit CARE
Credit CARE
TYPE AGENCY Link
TYPE AGENCY Link
 No Research reports exist for this company.Report us

Concalls & Presentations

TYPE QUARTER Link
TYPE QUARTER Link
 Currently we do not have any Concall related to this company.Report us
TYPE QUARTER Link
TYPE QUARTER Link
 Currently we do not have any Presentation related to this company.Report us

Company News

Modern Dairies - Quaterly Results 20 Oct, 12:00 AM Modern Dairies informs about statement of deviation and variation 19 Oct, 5:36 PM Modern Dairies informs about disclosures 11 Sep, 4:59 PM Modern Dairies - Quaterly Results 12 Aug, 12:00 AM Modern Dairies informs about board meeting 4 Aug, 5:41 PM Modern Dairies informs about updates 8 Jun, 11:56 AM Modern Dairies - Quaterly Results 23 May, 12:00 AM Modern Dairies informs about report on request for re-lodgment of transfer 7 May, 12:58 PM Modern Dairies informs about updates 8 Apr, 5:27 PM Modern Dairies informs about certificate 6 Apr, 5:10 PM Modern Dairies informs about disclosure 2 Mar, 12:47 PM Modern Dairies informs about disclosure 2 Mar, 11:27 AM Modern Dairies informs about closure of trading window 27 Dec, 11:16 AM Modern Dairies informs about newspaper advertisements 28 Nov, 12:15 PM Modern Dairies informs about press release 11 Nov, 3:23 PM Modern Dairies - Quaterly Results 11 Nov, 12:00 AM Modern Dairies informs about newspaper advertisement 28 Oct, 11:16 AM Modern Dairies informs about board meeting outcome 11 Aug, 5:21 PM Modern Dairies - Quaterly Results 11 Aug, 3:40 PM Modern Dairies - Quaterly Results 11 Aug, 3:40 PM Modern Dairies - Quaterly Results 11 Aug, 3:40 PM Modern Dairies informs about disclosure 24 Jun, 5:45 PM Modern Dairies - Quaterly Results 27 May, 4:04 PM Modern Dairies - Quaterly Results 27 May, 4:04 PM Modern Dairies - Quaterly Results 27 May, 4:04 PM Modern Dairies informs about non-applicability of large corporate entity 3 May, 1:04 PM Modern Dairies informs about board meeting 22 Mar, 3:41 PM Modern Dairies - Quaterly Results 3 Feb, 7:23 PM Modern Dairies - Quaterly Results 3 Feb, 7:23 PM Modern Dairies informs about board meeting 25 Jan, 1:45 PM Modern Dairies informs about demise of non-executive independent director 3 Jan, 4:28 PM Modern Dairies submits intimation of OTS payment 27 Nov, 3:06 PM Modern Dairies - Quaterly Results 11 Nov, 4:20 PM Modern Dairies - Quaterly Results 11 Nov, 4:20 PM Modern Dairies informs about closure of trading window 28 Sep, 12:59 PM Modern Dairies informs about trading window closure 28 Sep, 12:53 PM Modern Dairies - Quaterly Results 10 Aug, 3:53 PM Modern Dairies - Quaterly Results 10 Aug, 3:53 PM Modern Dairies - Quaterly Results 10 Aug, 3:53 PM Modern Dairies informs about newspaper publication 20 May, 1:13 PM Modern Dairies - Quaterly Results 18 May, 4:23 PM Modern Dairies - Quaterly Results 18 May, 4:23 PM Modern Dairies - Quaterly Results 18 May, 4:23 PM Modern Dairies - Quaterly Results 9 Feb, 3:53 PM Modern Dairies - Quaterly Results 9 Feb, 3:53 PM Modern Dairies - Quaterly Results 9 Feb, 3:53 PM Modern Dairies informs about board meeting 31 Oct, 5:06 PM Modern Dairies - Quaterly Results 11 Aug, 2:37 PM Modern Dairies informs about RTA certificate 7 Jul, 5:11 PM Modern Dairies informs about press release 15 May, 1:27 PM

Modern Dairies Stock Price Analysis and Quick Research Report. Is Modern Dairies an attractive stock to invest in?

Stock investing requires careful analysis of financial data to determine a company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement, which can be time-consuming and cumbersome.

Examining a company's financial ratios is an easier way to determine its performance, which can help to make sense of the overwhelming amount of information in its financial statements. 

Here are a few indispensable ratios that should be a part of every investor’s research process, or, in simpler words, how to analyse Modern Dairies. 

  • PE ratio: Price to Earnings ratio, which indicates how much an investor is willing to pay for a share for every rupee of earnings. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Modern Dairies has a PE ratio of 24.7564716646036 which is high and comparatively overvalued.

  • Return on Assets (ROA): Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Modern Dairies has ROA of 4.1438% which is a bad sign for future performance. (Higher values are always desirable.)

  • Current ratio: The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Modern Dairies has a Current ratio of 1.0925.

  • Return on equity: ROE measures the ability of a firm to generate profits from its shareholders' investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Modern Dairies has a ROE of 11.7141%. (Higher is better)

  • Debt to equity ratio: It is a good metric to check out the capital structure along with its performance. Modern Dairies has a Debt to Equity ratio of 0.2268 which means that the company has low proportion of debt in its capital.

  • Sales growth: Modern Dairies has reported revenue growth of -2.3475% which is poor in relation to its growth and performance. 

  • Operating Margin: This will tell you about the operational efficiency of the company. The operating margin of Modern Dairies for the current financial year is 2.88894497995723%.

  • Dividend Yield: It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Modern Dairies is Rs 0 and the yield is 0%.

  • Earnings Per Share: It tells us how much profit is allocated to to each outstanding share of a common stock. The latest EPS of Modern Dairies is Rs 1.8581. The higher the EPS, the better it is for investors. 

One can find all the Financial Ratios of Modern Dairies in Ticker for free. Also, one can get the intrinsic value of Modern Dairies by using Valuation Calculators, which are available with a Finology ONE subscription. 

Modern Dairies FAQs

Q1. What is Modern Dairies share price today?
Ans: The current share price of Modern Dairies is Rs 46.

Q2. What is the market capitalisation of Modern Dairies?
Ans: Modern Dairies has a market capitalisation of Rs 146.8313606 Cr., calculated based on its latest share price.

Q3. What are the P/E and P/B ratios of Modern Dairies?
Ans: The PE ratio of Modern Dairies is 24.7564716646036 and the P/B ratio of Modern Dairies is 1.99710853416575, showing how the stock is valued against its earnings and book value.

Q4. What is the 52-week high and low of Modern Dairies share?
Ans: The 52-week high share price of Modern Dairies is Rs 55.93, and the 52-week low share price of Modern Dairies is Rs 26.56.

Q5. Does Modern Dairies pay dividends?
Ans: Currently, Modern Dairies does not pay dividends. Dividend yield of Modern Dairies is around 0%.

Q6. What are the face value and book value of Modern Dairies shares?
Ans: The face value of Modern Dairies shares is Rs 10, while the book value per share of Modern Dairies is around Rs 23.0333. Face value is the nominal value set by the company, whereas book value reflects its accounting worth.

Q7. What is the debt of Modern Dairies?
Ans: Modern Dairies has a total debt of Rs 11.5656 Cr., which affects investor sentiment and financial stability. 

Q8. What are the ROE and ROCE of Modern Dairies?
Ans: The ROE of Modern Dairies is 11.7141% and ROCE of Modern Dairies is 13.71%. ROE shows how efficiently the company is generating profit from shareholders’ equity, while the ROCE is reflects how efficiently the company uses its capital to generate returns.

Q9. Is Modern Dairies a good buy for the long term?
Ans: The Modern Dairies long-term outlook depends on debt levels, earnings growth, and sector trends. If it sustains profits and manages debt well, it may be considered for long-term investment.

Q10. Is Modern Dairies undervalued or overvalued?
Ans: Based on valuation ratios like P/E, P/B, and EV/EBITDA, one can analyse whether the Modern Dairies appears undervalued or overvalued at current levels. You can check detailed valuation metrics and peer comparisons on Finology Ticker.

Q11. How to check Modern Dairies’s financials?
Ans: You can review Modern Dairies’s financial statements - including balance sheet, income statement, and quarterly results - on Finology Ticker.

Last Updated on:
Brief about Modern Dairies
X