Ticker >

Modern Dairies share price

Modern Dairies Ltd.

BSE: 519287 SECTOR: Consumer Food  14k   21   2

31.34
0 0
BSE: 19 Apr 04:01 PM

Price Summary

Today's High

₹ 31.95

Today's Low

₹ 31

52 Week High

₹ 40.3

52 Week Low

₹ 16.36

FinStar

Ownership Below Par
Stock price may face volatility due to ownership structure.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsAverage
The company could improve upon its asset employment.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

73.08 Cr.

Enterprise Value

238.21 Cr.

No. of Shares

2.33 Cr.

P/E

2.4

P/B

0

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  -29.19

CASH

0.24 Cr.

DEBT

165.36 Cr.

Promoter Holding

45.71 %

EPS (TTM)

₹  13.08

Sales Growth

-10.16%

ROE

0 %

ROCE

23.34%

Profit Growth

145.47 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year-10.16%
3 Year-34.4%
5 Year-14.28%

Profit Growth

1 Year145.47%
3 Year51.62%
5 Year21.56%

ROE%

1 Year0%
3 Year0%
5 Year0%

ROCE %

1 Year23.34%
3 Year-5.86%
5 Year-1.12%

Debt/Equity

-1.724

Price to Cash Flow

4.83

Interest Cover Ratio

5.714956170972

CFO/PAT (5 Yr. Avg.)

0

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2024 45.71 99.95
Dec 2023 45.71 99.95
Sep 2023 45.71 99.95
Jun 2023 45.71 99.95
Mar 2023 45.71 99.95
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has shown a good profit growth of 51.6154338596003% for the Past 3 years.
  • Company’s PEG ratio is 0.0164718231415429.
  • The company has an efficient Cash Conversion Cycle of 2.9940881225354 days.
  • The company has a strong degree of Operating leverage, Average Operating leverage stands at 10.4574270003392.

 Limitations

  • The company has shown a poor revenue growth of -34.4047640491173% for the Past 3 years.
  • Company has a poor ROE of 0% over the past 3 years.
  • Company has a poor ROCE of -5.85825651208344% over the past 3 years
  • Tax rate is low at 0.
  • The company has a low EBITDA margin of 3.20078273796659% over the past 5 years.
  • The company has negative book value.
  • Promoter pledging is high as 99.95%.

Quarterly Result (All Figures in Cr.)

PARTICULARS Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 49.31 80.68 82.71 80.18 99.49
Total Expenditure 45.9 76.23 79.02 76.65 93.76
Operating Profit 3.41 4.44 3.69 3.54 5.73
Other Income 1.11 0.61 0.44 0.44 0.61
Interest 1.02 1.56 1.39 1.05 0.76
Depreciation 0.85 0.86 0.71 0.91 1.04
Exceptional Items 0 -0.01 -0.01 19.32 0
Profit Before Tax 2.65 2.62 2.02 21.34 4.52
Tax 0 0 0 0 0
Profit After Tax 2.65 2.62 2.02 21.34 4.52
Adjusted EPS (Rs) 1.14 1.12 0.87 9.14 1.94

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Sales 560.43 765.61 610.08 240.52 216.08
Total Expenditure 549.35 756.91 599.91 230.69 200.66
Operating Profit 11.07 8.7 10.17 9.83 15.42
Other Income 0.45 0.43 0.36 1.65 2.68
Interest 0.2 0.12 0.04 0.08 2.58
Depreciation 5.27 5.51 22.45 6.44 3.35
Exceptional Items 0 0 -22.78 0 -0.01
Profit Before Tax 6.06 3.49 -34.73 4.95 12.16
Tax 0 0 0 0 0
Net Profit 6.06 3.49 -34.73 4.95 12.16
Adjusted EPS (Rs.) 2.6 1.5 -14.89 2.12 5.21

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity and Liabilities
Share Capital 23.36 23.36 23.36 23.36 23.36
Total Reserves -105.24 -101.69 -136.47 -131.4 -119.28
Borrowings 0.25 0 0 0 0
Other N/C liabilities 0.76 0.9 1.09 1.18 1.27
Current liabilities 216.46 207.69 186.47 168.61 179.76
Total Liabilities 135.58 130.26 74.45 61.74 85.11
Assets
Net Block 76.32 74.35 34 29.75 28.59
Capital WIP 0.14 1.64 0.24 0 0.87
Intangible WIP 0 0 0 0 0
Investments 0.02 0.01 0.01 0.01 0.01
Loans & Advances 1.89 1.68 1.35 3.48 4.62
Other N/C Assets 5.91 0 0 0 0
Current Assets 51.3 52.58 38.85 28.49 51.02
Total Assets 135.58 130.26 74.45 61.74 85.11
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Profit from operations 6.07 3.58 -34.76 5.07 12.13
Adjustment 6.22 6.31 46.07 7.29 6.68
Changes in Assets & Liabilities -8.38 -3.68 -4.64 5.24 -2.78
Tax Paid -0.31 0.05 0.02 -0.82 -0.9
Operating Cash Flow 3.61 6.26 6.69 16.78 15.12
Investing Cash Flow -4.48 -4.92 -3.36 -1.89 -2.97
Financing Cash Flow -0.18 -2.02 -3.14 -9.01 -18.88
Net Cash Flow -1.05 -0.68 0.19 5.88 -6.73

Corporate Actions

Investors Details

PARTICULARS Mar 2023% Jun 2023% Sep 2023% Dec 2023% Mar 2024%
promoters 45.71 45.71 45.71 45.71 45.71
aditya goyal 3.79 3.79 3.79 3.79 3.79
alka goyal 12.13 12.13 12.13 12.13 12.13
amarjit goyal 2.14 2.14 2.14 2.14 2.14
amarjit goyal huf 0.64 0.64 0.64 0.64 0.64
bharat forging (p) ltd 0.13 0.13 0.13 0.13 0.13
chandigarh finance pvt lt... 3.31 3.31 3.31 3.31 3.31
krishan goyal huf 5.49 5.49 5.49 5.49 5.49
krishan kumar goyal 9.85 9.85 9.85 9.85 9.85
nabha commerce private li... 2.26 2.26 2.26 2.26 2.26
shree ganesh investment i... 3.09 3.09 3.09 3.09 3.09
times finvest commerce li... 2.87 2.87 2.87 2.87 2.87
PARTICULARS Dec 2022% Mar 2023% Jun 2023% Dec 2023% Mar 2024%
investors 54.31 54.29 54.29 54.29 54.29
ajay goyal 1.02 1.02 1.02 1.02 1.02
laven kumar goyal 1.87 2.04 2.28 2.84 2.84
sandhya ashokkumar dhoot - - - - 1.06
rachanadevi raju agarwal 1.04 1.04 1.04 - -
shyamadevi omprakash agra... 2.67 2.67 2.67 - -

Annual Reports

Ratings & Research Reports

Company Presentations

Currently we do not have any Presentation and Concall related to this company.Report us

Company News

Modern Dairies - Quaterly Results9 Feb 2024, 3:53PM Modern Dairies - Quaterly Results9 Feb 2024, 3:53PM Modern Dairies - Quaterly Results9 Feb 2024, 3:53PM Modern Dairies informs about board meeting 31 Oct 2023, 5:06PM Modern Dairies - Quaterly Results11 Aug 2023, 2:37PM Modern Dairies informs about RTA certificate7 Jul 2023, 5:11PM Modern Dairies informs about press release15 May 2023, 1:27PM Modern Dairies - Quaterly Results12 May 2023, 3:04PM Modern Dairies - Quaterly Results12 May 2023, 3:04PM Modern Dairies - Quaterly Results12 May 2023, 3:04PM Modern Dairies informs about closure of trading window3 Apr 2023, 5:12PM Modern Dairies informs about closure of trading window31 Mar 2023, 5:02PM Modern Dairies - Quaterly Results21 Jan 2023, 2:42PM Modern Dairies - Quaterly Results21 Jan 2023, 2:42PM Modern Dairies - Quaterly Results21 Jan 2023, 2:42PM Modern Dairies informs about related party transactions18 Nov 2022, 5:02PM Modern Dairies informs about newspaper publication18 Nov 2022, 3:38PM Modern Dairies informs about 30th Annual General Meeting8 Sep 2022, 3:50PM Modern Dairies informs about board meeting20 Aug 2022, 2:19PM Modern Dairies informs about board meeting intimation2 Aug 2022, 4:01PM Modern Dairies - Quaterly Results14 Feb 2022, 2:16PM Modern Dairies informs about outcome of board meeting12 Nov 2021, 5:00PM Modern Diaries informs about certificate1 Oct 2021, 4:46PM Modern Dairies informs about book closure19 Aug 2021, 1:45PM Modern Dairies informs about 28th AGM18 Dec 2020, 1:24PM Modern Dairies informs about outcome of board meeting30 Jun 2020, 3:32PM

Modern Dairies Stock Price Analysis and Quick Research Report. Is Modern Dairies an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a LOW P/E are undervalued (it depends on other factors too). Modern Dairies has a PE ratio of 2.39613437925287 which is low and comparatively undervalued .

  • Share Price: - The current share price of Modern Dairies is Rs 31.34. One can use valuation calculators of ticker to know if Modern Dairies share price is undervalued or overvalued.

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Modern Dairies has ROA of 16.5557037784583 % which is a good sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Modern Dairies has a Current ratio of 0.283839758260024 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Modern Dairies has a ROE of 0 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Modern Dairies has a D/E ratio of -1.724 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Modern Dairies has an Inventory turnover ratio of 10.4652524518707 which shows that the management is inefficient in relation to its Inventory and working capital management.

  • Sales growth: - Modern Dairies has reported revenue growth of -10.1613742798984 % which is poor in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Modern Dairies for the current financial year is 7.13847056640256 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Modern Dairies is Rs 0 and the yield is 0 %.

Last Updated on:
Brief about Modern Dairies
X