Indsil Hydro Power and Manganese Ltd.

BSE: 522165 SECTOR: Ferro & Silica Manganese  7302   14   1

38.01
-0.50 (-1.30%)
BSE: Today, 05:10 PM

Price Summary

Today's High

₹ 40

Today's Low

₹ 37

52 Week High

₹ 82.85

52 Week Low

₹ 0

FinStar

Ownership Below Par
Stock price may face volatility due to ownership structure.
ValuationExpensive
The stock is at a premium valuation at this point.
EfficiencyPoor
The company seems highly inefficient in case of asset management.
FinancialsAverage
The company could improve upon its asset employment.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

105.63 Cr.

Enterprise Value

210.22 Cr.

No. of Shares

2.78 Cr.

P/E

0

P/B

0.82

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  46.12

CASH

1.99 Cr.

DEBT

106.58 Cr.

Promoter Holding

63.44 %

EPS (TTM)

₹  -1.88

Sales Growth

241.54%

ROE

28.98 %

ROCE

16.37%

Profit Growth

187.13 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year241.54%
3 Year-2.32%
5 Year12.51%

Profit Growth

1 Year187.13%
3 Year809.99%
5 Year67.08%

ROE%

1 Year28.98%
3 Year-6.17%
5 Year-2%

ROCE %

1 Year16.37%
3 Year2.51%
5 Year5.71%

Debt/Equity

0.7445

Price to Cash Flow

6.96

Interest Cover Ratio

2.61068493499224

CFO/PAT (5 Yr. Avg.)

0

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Mar 2023 63.44 74.26
Dec 2022 63.44 74.26
Sep 2022 63.44 74.26
Jun 2022 63.44 74.26
Mar 2022 63.44 74.26
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has a strong degree of Operating leverage, Average Operating leverage stands at 6.62231786597836.

 Limitations

  • The company has shown a poor revenue growth of -2.32067085581656% for the Past 3 years.
  • Company has a poor ROE of -6.17258177688123% over the past 3 years.
  • Promoter pledging has increased from 63.44% to 74.26% in 1 quarter.
  • Company has a poor ROCE of 2.51011378410505% over the past 3 years
  • Company has contingent liabilities of 111.8429 Cr.
  • Promoter pledging is high as 74.26%.

Quarterly Result (All Figures in Cr.)

PARTICULARS Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
Net Sales 57.42 44.03 32.07 41.93 58.79
Total Expenditure 46.71 37.29 33.44 34.81 54.38
Operating Profit 10.7 6.74 -1.37 7.12 4.41
Other Income 3.09 0.38 0.28 0.45 1.24
Interest 4.02 3.46 5.02 3.42 1.67
Depreciation 1.07 1.07 1.05 1.05 1.03
Exceptional Items 0 0 0 0 0
Profit Before Tax 8.7 2.58 -7.17 3.1 2.95
Tax 0.02 1.76 1.67 0.1 3.17
Profit After Tax 8.69 0.82 -8.84 3 -0.22
Adjusted EPS (Rs) 3.13 0.3 -3.18 1.08 -0.08

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Net Sales 292.58 223.65 127.69 61.03 208.43
Total Expenditure 267.23 205.15 131.15 48.9 174.36
Operating Profit 25.35 18.5 -3.47 12.13 34.07
Other Income 12.59 12.64 7.97 2.45 12.07
Interest 18.2 21.38 20.94 19.5 15.72
Depreciation 6.15 6.99 6.79 6.92 5.09
Exceptional Items 0 0 0 -29.12 0
Profit Before Tax 13.59 2.77 -23.22 -40.97 25.32
Tax 1.77 2.72 -1.07 -3.52 -7.3
Net Profit 11.83 0.04 -22.15 -37.44 32.63
Adjusted EPS (Rs.) 6.5 -0.25 -8.51 -13.47 11.52

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity and Liabilities
Share Capital 30.89 42.77 42.79 42.79 42.79
Total Reserves 174.59 130.36 106.66 69.22 100.37
Borrowings 31.45 24.72 35.52 30.96 23.04
Other N/C liabilities 19.06 15.75 14.85 11.58 5.19
Current liabilities 141.87 157.26 146.36 158.09 108.63
Total Liabilities 397.85 370.85 346.19 312.64 280.02
Assets
Net Block 76.58 85.32 94.53 87.69 63.78
Capital WIP 0.88 2.37 2.7 1.2 1.2
Intangible WIP 0.01 0.05 0.07 0 0
Investments 46.87 40.48 40.44 40.44 39.97
Loans & Advances 21.24 23.64 22.61 20.6 22.26
Other N/C Assets 5.31 5.31 5.38 5.38 5.38
Current Assets 246.96 213.69 180.48 157.35 147.44
Total Assets 397.85 370.85 346.19 312.64 280.02
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Profit from operations 13.59 2.77 -23.22 -40.97 25.32
Adjustment 82.16 -17.07 24.38 57.55 10.84
Changes in Assets & Liabilities -95.2 15.57 -13.16 -14.46 -20.99
Tax Paid -1.77 0 0 0 0
Operating Cash Flow -1.21 1.26 -12.01 2.12 15.18
Investing Cash Flow -65.73 -0.67 -12.39 1.85 19.79
Financing Cash Flow -5.73 -3.41 15.37 -19.49 -11.45
Net Cash Flow -72.67 -2.82 -9.02 -15.52 23.53

Corporate Actions

Investors Details

PARTICULARS Mar 2022% Jun 2022% Sep 2022% Dec 2022% Mar 2023%
Promoters 63.44 63.44 63.44 63.44 63.44
sunmet holdings in... 50.43 50.43 50.43 34.73 34.73
s n varadarajan (p... - - - - 6.86
s n varadarajan 3.97 3.97 3.97 6.86 -
crosimn agencies p... 5.82 5.82 5.82 - -
crosimn agencies p... - - - - -
d pushpa varadaraj... 1.91 1.91 1.91 3.34 3.34
jayashree vinod 0.66 0.66 0.66 1.15 1.15
vinod narsiman(pro... - - - - 1.09
vinod narsiman 0.63 0.63 0.63 1.09 -
prasanna kumar. i - - 0.84 1.07 -
prasanna kumar i - - - - 1.07
inder chand kothar... - - - - 0.91
inder chand kothar... - - 0.75 0.91 -
sharmila m - - 0.72 0.86 0.86
inder chand kothar... - - - - -
pavan kumar i - - - - 0.67
pavan kumar. i - - 0.61 0.67 -
jayashre vinod - - - - -
k s mahadevan - - 0.45 0.59 0.59
m kalaiselvi - - 0.40 0.49 0.49
m priya - - 0.43 0.35 0.35
mahaveerchand b - - 0.15 0.26 0.26
parasmal b - - 0.15 0.26 0.26
ashok kumar b - - 0.12 0.21 0.21
balchand b (huf) - - 0.12 0.21 -
balchand b(individ... - - - 0.21 -
balchand b ( huf) - - - - 0.21
balchand b (indivi... - - 0.12 - 0.21
p rishab kumar - - 0.17 0.10 0.10
vasant b - - 0.09 0.16 0.16
snv holdings priva... 0.05 0.05 0.05 0.09 0.09
ajit b - - 0.04 0.08 0.08
pankaj b - - 0.03 0.05 0.05
vishwaa narsiman 0.01 0.01 0.01 0.02 0.02
rudra narsiman 0.01 0.01 0.01 0.02 0.02
vishwaa narasiman - - - - -
PARTICULARS Mar 2022% Jun 2022% Sep 2022% Dec 2022% Mar 2023%
Investors 36.56 36.56 36.56 36.56 36.56
kerala state indus... 3.80 - 3.80 6.64 -
kerala state indus... - - - - -
adesh ventures llp - - 1.63 2.84 2.84
sri kedar properti... - - 2.73 - -
anil kumar goel - - 1.08 1.89 -
debashish neogi - - - - -
debashish neogi - - - - -
vimal sagarmal jain - - - 1.19 -
investor education... - - - - -
investor education... - - - - -
iepf 0.36 0.71 0.36 0.63 -
llp - - - - -

Annual Reports

Ratings & Research Reports

Company Presentations

Currently we do not have any Presentation and Concall related to this company.Report us

Company News

Indsil Hydro Power - Quaterly Results25 May 2023, 2:42PM Indsil Hydro Power - Quaterly Results25 May 2023, 2:42PM Indsil Hydro Power - Quaterly Results25 May 2023, 2:42PM Indsil Hydro Power And Manganese informs about outcome of board meeting27 Mar 2023, 3:13PM Indsil Hydro Power - Quaterly Results10 Feb 2023, 12:21PM Indsil Hydro Power - Quaterly Results10 Feb 2023, 12:21PM Indsil Hydro Power - Quaterly Results10 Feb 2023, 12:21PM Indsil Hydro Power - Quaterly Results7 Nov 2022, 1:33PM Indsil Hydro Power - Quaterly Results7 Nov 2022, 1:33PM Indsil Hydro Power - Quaterly Results7 Nov 2022, 1:33PM Indsil Hydro Power And Manganese informs about issuance of duplicate share certificate 29 Oct 2022, 2:59PM Indsil Hydro Power And Manganese informs about corrigendum of 32nd notice 19 Sep 2022, 5:15PM Indsil Hydro Power And Manganese informs about resignation of MD17 Sep 2022, 3:12PM Indsil Hydro Power - Quaterly Results26 May 2022, 3:24PM Indsil Hydro Power - Quaterly Results26 May 2022, 3:24PM Indsil Hydro Power And Manganese informs about disclosure8 Apr 2022, 3:50PM Indsil Hydro Power And Manganese informs about outcome of board meeting1 Apr 2022, 3:08PM Indsil Hydro Power and Manganese permanently shuts down subsidiary company 22 Mar 2022, 9:45AM Indsil Hydro Power And Manganese informs about payment of interest 5 Mar 2022, 12:19PM Indsil Hydro Power And Manganese informs about loss of share certificates26 Feb 2022, 3:14PM Indsil Hydro Power - Quaterly Results7 Feb 2022, 12:41PM Indsil Hydro Power - Quaterly Results7 Feb 2022, 12:41PM Indsil Hydro Power - Quaterly Results7 Feb 2022, 12:41PM Indsil Hydro Power And Manganese informs about payment of interest5 Feb 2022, 3:37PM Indsil Hydro Power And Manganese informs about board meeting24 Dec 2021, 5:03PM Indsil Hydro Power And Manganese informs about board meeting24 Dec 2021, 4:48PM Indsil Hydro Power And Manganese informs about disclosure15 Dec 2021, 12:24PM Indsil Hydro Power and Manganese informs about disclosures6 May 2021, 2:21PM Indsil Hydro Power And Manganese informs about compliance certificate3 Apr 2021, 3:21PM Indsil Hydro power and Manganese informs about disclosure of related party transactions2 Dec 2020, 3:28PM

Indsil Hydro Power Stock Price Analysis and Quick Research Report. Is Indsil Hydro Power an attractive stock to invest in?

 

Stock investing requires careful analysis of financial data to find out the company's true net worth. This is generally done by examining the company's profit and loss account, balance sheet and cash flow statement. This can be time-consuming and cumbersome. An easier way to find out about a company's performance is to look at its financial ratios, which can help to make sense of the overwhelming amount of information that can be found in a company's financial statements.

Here are the few indispensable tools that should be a part of every investor’s research process.

  • PE ratio: - Price to Earnings' ratio, which indicates for every rupee of earnings how much an investor is willing to pay for a share. A general rule of thumb is that shares trading at a low P/E are undervalued (it depends on other factors too). Indsil Hydro Power has a PE ratio of -20.1783723522854 which is low and comparatively undervalued .

  • Return on Assets (ROA): - Return on Assets measures how effectively a company can earn a return on its investment in assets. In other words, ROA shows how efficiently a company can convert the money used to purchase assets into net income or profits. Indsil Hydro Power has ROA of 11.0097727564167 % which is a bad sign for future performance. (higher values are always desirable)

  • Current ratio: - The current ratio measures a company's ability to pay its short-term liabilities with its short-term assets. A higher current ratio is desirable so that the company could be stable to unexpected bumps in business and economy. Indsil Hydro Power has a Current ratio of 1.35725884997708 .

  • Return on equity: - ROE measures the ability of a firm to generate profits from its shareholders investments in the company. In other words, the return on equity ratio shows how much profit each rupee of common stockholders’ equity generates. Indsil Hydro Power has a ROE of 28.9777877254945 % .(higher is better)

  • Debt to equity ratio: - It is a good metric to check out the capital structure along with its performance. Indsil Hydro Power has a D/E ratio of 0.7445 which means that the company has low proportion of debt in its capital.

  • Inventory turnover ratio: - Inventory Turnover ratio is an activity ratio and is a tool to evaluate the liquidity of a company's inventory. It measures how many times a company has sold and replaced its inventory during a certain period of time. Indsil Hydro Power has an Inventory turnover ratio of 1.70046742701657 which shows that the management is inefficient in relation to its Inventory and working capital management.

  • Sales growth: - Indsil Hydro Power has reported revenue growth of 241.542323612017 % which is fair in relation to its growth and performance.

  • Operating Margin: - This will tell you about the operational efficiency of the company. The operating margin of Indsil Hydro Power for the current financial year is 16.3454784814791 %.

  • Dividend Yield: - It tells us how much dividend we will receive in relation to the price of the stock. The current year dividend for Indsil Hydro Power is Rs 0 and the yield is 0 %.

Brief about Indsil Hydro Power

X