Ticker >

Mayur Leather Prod share price

Mayur Leather Products Ltd.

BSE: 531680 SECTOR: Footwear  13k   16   0

6.73
+0.32 (4.99%)
BSE: 01 Jan 4:00 PM

Price Summary

Today's High

₹ 6.73

Today's Low

₹ 6.73

52 Week High

₹ 7.87

52 Week Low

₹ 4.75

FinStar is Suspended!

FinStar can not be assigned to this company due to its dicey outlook and insufficient data. We will update the FinStar for this company as soon as the data is updated from its end.
*It is just an analytical rating of the company and not an investment advice.

Company Essentials

Market Cap

3.25 Cr.

Enterprise Value

6.39 Cr.

No. of Shares

0.48 Cr.

P/E

0

P/B

0

Face Value

₹ 10

Div. Yield

0 %

Book Value (TTM)

₹  0

CASH

0.28 Cr.

DEBT

3.41 Cr.

Promoter Holding

64.02 %

EPS (TTM)

₹  -2.91

Sales Growth

12.55%

ROE

-14.92 %

ROCE

-1.73%

Profit Growth

63.45 %

* Total debt includes long term borrowing, short term borrowing plus current maturities of long-term borrowing
* Ratios are based on latest Audited Financial Result.

Your Added Ratios

Please login to Add & View your own added ratios.

Login

Price Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

 

Volume Chart 1d 1w 1m 3m 6m 1Yr 3Yr 5Yr

* Prices are based on daily market changes.
* The chart is based on the standalone earnings of the company. * Negative values and values more than 1000x in PE chart is considered 0.

Peer Comparison

View Full Peer Comparison
* The Peers list includes companies operating in the same industry and having comparable market cap.

 Group Companies

Track the companies of Group.

Ratios

Sales Growth

1 Year12.55%
3 Year-9.78%
5 Year-17.34%

Profit Growth

1 Year63.45%
3 Year20.13%
5 Year11.2%

ROE%

1 Year-14.92%
3 Year-20.98%
5 Year-23.03%

ROCE %

1 Year-1.73%
3 Year-4.9%
5 Year-7.13%

Debt/Equity

0.7914

Price to Cash Flow

1.01

Interest Cover Ratio

-0.341784787382711

CFO/PAT (5 Yr. Avg.)

0

Share Holding Pattern

Promoter Pledging %

Date Promoter % Pledge %
Sep 2022 64.02 0
Jun 2022 64.02 0
Mar 2022 64.02 0
Dec 2021 64.02 0
Sep 2021 64.02 0
Investors List
* Figures given above are % of equity capital

 Strengths

  • The company has significantly decreased its debt by 3.7307 Cr.
  • The company has an efficient Cash Conversion Cycle of 47.4004952460084 days.
  • The company has a high promoter holding of 64.02%.
  • The company has a strong degree of Operating leverage, Average Operating leverage stands at 10.3755496703449.

 Limitations

  • The company has shown a poor revenue growth of -9.77811372826915% for the Past 3 years.
  • Company has a poor ROE of -20.9820066710669% over the past 3 years.
  • Company has a poor ROCE of -4.90123093195734% over the past 3 years
  • Company has low Interest coverage ratio of -0.341784787382711.
  • The company has a low EBITDA margin of -22.273158855636% over the past 5 years.

Quarterly Result (All Figures in Cr.)

PARTICULARS Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
Net Sales 1.94 1.47 2.49 3.37 0.91
Total Expenditure 1.89 2.06 2.96 2.94 1.68
Operating Profit 0.05 -0.59 -0.47 0.43 -0.78
Other Income 0.15 0.13 0.08 0.07 0.28
Interest 0.1 0.1 0.13 0.17 0.14
Depreciation 0.06 0.07 0.11 0.06 0.07
Exceptional Items 0 0 0.29 0 0
Profit Before Tax 0.03 -0.64 -0.34 0.27 -0.7
Tax 0 0 0 0 0
Profit After Tax 0.03 -0.64 -0.34 0.27 -0.7
Adjusted EPS (Rs) 0.07 -1.32 -0.69 0.55 -1.45

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Net Sales 18.06 12.62 9.66 8.23 9.27
Total Expenditure 21.13 15.69 13.73 10.01 9.86
Operating Profit -3.08 -3.07 -4.07 -1.77 -0.59
Other Income 1.3 1.75 1.6 0.57 0.43
Interest 0.7 0.82 0.83 0.4 0.5
Depreciation 0.4 0.38 0.34 0.29 0.3
Exceptional Items 0 0 2.53 0.07 0.29
Profit Before Tax -2.87 -2.51 -1.11 -1.82 -0.67
Tax 0.03 0.01 0.07 0.01 0
Net Profit -2.91 -2.52 -1.17 -1.84 -0.67
Adjusted EPS (Rs.) -6.01 -5.22 -2.43 -3.8 -1.39

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity and Liabilities
Share Capital 4.98 4.98 4.98 4.98 4.98
Total Reserves 5.56 3.04 1.86 0.02 -0.65
Borrowings 0.69 1.02 1.23 1.96 1.24
Other N/C liabilities 0.13 0.14 0.14 0.14 0.14
Current liabilities 15.49 13.97 11.58 9.72 11.89
Total Liabilities 26.85 22.63 19.18 15.84 16.98
Assets
Net Block 3.54 3.22 2.15 1.92 2.89
Capital WIP 0.08 0.08 0.22 1.34 0
Intangible WIP 0.17 0.17 0.17 0.17 0.17
Investments 1.67 1.69 1.39 1.39 1.36
Loans & Advances 0.23 0.24 0.25 0.25 0.26
Other N/C Assets 0.47 0.47 0.43 0.44 0.43
Current Assets 20.68 16.77 14.57 10.32 11.87
Total Assets 26.85 22.63 19.18 15.84 16.98
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Profit from operations -2.87 -2.51 -1.11 -1.82 -0.96
Adjustment 0.04 0.24 -2.52 0.24 0.38
Changes in Assets & Liabilities 0.79 3.99 -0.01 12.38 3.82
Tax Paid 0 0 0 0 0
Operating Cash Flow -2.05 1.72 -3.64 10.8 3.23
Investing Cash Flow -0.96 0.57 4.55 2.73 0.86
Financing Cash Flow 2.52 -2.17 -0.72 -13.28 -4.22
Net Cash Flow -0.48 0.12 0.19 0.26 -0.13

Corporate Actions

Investors Details

PARTICULARS Sep 2021% Dec 2021% Mar 2022% Jun 2022% Sep 2022%
promoters 64.02 64.02 64.02 64.02 64.02
akhilesh poddar 5.31 5.31 5.31 5.31 5.31
amita poddar 14.19 14.19 14.19 14.19 14.19
mayur global private limi... 14.81 14.81 14.81 14.81 14.81
rajendra kumar poddar 23.33 23.33 23.33 23.33 23.33
rajesh v gupta (huf) - - 0.41 0.41 0.41
sarita gupta 5.37 5.37 5.37 5.37 5.37
seema gupta 0.59 0.59 0.59 0.59 0.59
rajesh v gupta [huf] - 0.41 - - -
rajesh v gupta(huf) 0.41 - - - -
PARTICULARS Sep 2021% Dec 2021% Mar 2022% Jun 2022% Sep 2022%
investors 35.98 35.98 35.98 35.98 35.98
anita prashant 1.03 1.03 1.03 1.03 1.03
investor education and pr... - - - - 0.32
sangeeta s - - - - 3.96
iepf 0.32 0.32 0.32 0.32 -
sangeetha s 3.96 3.96 3.96 3.96 -
llp - - 0.10 - -
amit jain 1.16 - - - -

Annual Reports

Ratings & Research Reports

Company Presentations

Currently we do not have any Presentation and Concall related to this company.Report us

Mayur Leather Prod Stock Price Analysis and Quick Research Report. Is Mayur Leather Prod an attractive stock to invest in?

The footwear sector is a very significant segment of the leather industry in India; rather it is the engine of growth for the entire Indian leather industry. India is the second-largest global producer of footwear after China, accounting for 13% of global footwear production of 16 billion pairs.

India produces 2065 million pairs of different categories of footwear (leather footwear - 909 million pairs, leather shoe uppers - 100 million pairs and non-leather footwear - 1056 million pairs). India exports about 115 million pairs. Thus, nearly 95% of its production goes to meet its own domestic demand. 

Revenue in the Footwear market amounts to US$8,493m in 2020. The market is expected to grow annually by 12.6% (CAGR 2020-2023).

Let's talk about the key financial ratios and stock performance of Mayur Leather Prod over the period of time.

  • Operating profit margin: -  Incase of footwear exporters, the share of EBITDA constitutes not only operating income and also the share of government exporter incentives. OPM for Mayur Leather Prod is -6.34771631113845 % which is weak  which allows the investors to look into the overall return on capital.

  • Debtor days: -  The receivable days are fairly high in the case of footwear companies. The footwear exporters should always take care of the time taken by the buyers to complete their operating cycle. Mayur Leather Prod has a debtor day of 59.54353197596 which is significantly a bad sign towards the cash conversion cycle.

  • Capital structure (or) Debt to Equity: -  The footwear sector is consistently increasing capacity, expanding retail presence and setting up new manufacturing facilities over the years. So it is important to check whether the leverage is highly dependent on debt or equity. Mayur Leather Prod has a D/E ratio of 0.7914 which is comfortably placed as compared to its peers.

  • Interest coverage ratio: -  It measures the company’s ability to handle its outstanding debt, a higher ratio is always desirable. Mayur Leather Prod has an ICR of -0.341784787382711 which is unattractive to investors when compared with the company's growth.

  • Share Price: - The current share price of Mayur Leather Prod is Rs 6.73. One can use valuation calculators of ticker to know if Mayur Leather Prod share price is undervalued or overvalued.

Last Updated on:
Brief about Mayur Leather Prod
X